EX-12.A 3 exhibit12a.htm EXHIBIT 12(A)

Exhibit 12(a)  
PPL CORPORATION AND SUBSIDIARIES  
   
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND  
PREFERRED STOCK DIVIDENDS  
(Millions of Dollars)  
   
            9 Months                                
            Ended                                
            Sep. 30,   Years Ended December 31, (a)  
            2015(a)   2014   2013   2012   2011   2010  
Earnings, as defined:                                    
    Income from Continuing Operations Before                                    
      Income Taxes $ 1,630   $ 2,129   $ 1,728   $ 1,406   $ 922   $ 321  
    Adjustment to reflect earnings from equity method                                    
      investments on a cash basis (b)   (2)                 34              
          1,628     2,129     1,728     1,440     922     321  
                                               
    Total fixed charges as below   816     1,095     1,096     1,065     1,022     698  
        Less:                                    
        Capitalized interest   10     11     11     6     4        
        Preferred security distributions of subsidiaries                                    
          on a pre-tax basis                     5     23     21  
        Interest expense and fixed charges related to                                    
          discontinued operations   150     186     235     235     231     255  
    Total fixed charges included in Income from                                    
      Continuing Operations Before Income Taxes   656     898     850     819     764     422  
                                               
        Total earnings $ 2,284   $ 3,027   $ 2,578   $ 2,259   $ 1,686   $ 743  
                                               
Fixed charges, as defined:                                    
    Interest charges (c) $ 810   $ 1,073   $ 1,058   $ 1,019   $ 955   $ 637  
    Estimated interest component of operating rentals   6     22     38     41     44     39  
    Preferred security distributions of subsidiaries                                    
      on a pre-tax basis                     5     23     21  
    Fixed charges of majority-owned share of 50% or                                    
      less-owned persons                                 1  
                                               
        Total fixed charges (d) $ 816   $ 1,095   $ 1,096   $ 1,065   $ 1,022   $ 698  
                                               
Ratio of earnings to fixed charges   2.8     2.8     2.4     2.1     1.7     1.1  
Ratio of earnings to combined fixed charges and                                    
  preferred stock dividends (e)   2.8     2.8     2.4     2.1     1.7     1.1  

 

(a)   All periods reflect PPL's former Supply segment as Discontinued Operations.  See Note 8 to the Financial Statements for additional information.
(b)   Includes other-than-temporary impairment loss of $25 million in 2012.
(c)   Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
(d)   Interest on unrecognized tax benefits is not included in fixed charges.
(e)   PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.

 

115