EX-12.E 9 exhibit12e.htm EXHIBIT 12(E) exhibit12e.htm
Exhibit 12(e)
LOUISVILLE GAS AND ELECTRIC COMPANY
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Millions of Dollars)
 
                                             
Predeces-
             
Successor (a)
   
sor (b)
             
Year
 
Year
 
Year
 
Year
 
2 Months
   
10 Months
             
Ended
 
Ended
 
Ended
 
Ended
 
Ended
   
Ended
             
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
   
Oct. 31,
             
2014
 
2013
 
2012
 
2011
 
2010
   
2010
Earnings, as defined:
                                     
   
Income Before Income Taxes
 
$
 272
 
$
 257
 
$
 192
 
$
 195
 
$
 29
   
$
 167
   
Mark to market impact of derivative
                                     
     
instruments
   
 
                     
 1
     
 (20)
           
 272
   
 257
   
 192
   
 195
   
 30
     
 147
                                                 
   
Total fixed charges as below
   
 51
   
 36
   
 44
   
 46
   
 8
     
 40
                                                 
       
Total earnings
 
$
 323
 
$
 293
 
$
 236
 
$
 241
 
$
 38
   
$
 187
                                                 
Fixed charges, as defined:
                                     
   
Interest charges (c) (d)
 
$
 49
 
$
 34
 
$
 42
 
$
 44
 
$
 8
   
$
 38
   
Estimated interest component of
                                     
   
 operating rentals
   
 2
   
 2
   
 2
   
 2
           
 2
                                                 
       
Total fixed charges
 
$
 51
 
$
 36
 
$
 44
 
$
 46
 
$
 8
   
$
 40
                                                 
Ratio of earnings fixed charges
   
 6.3
   
 8.1
   
 5.4
   
 5.2
   
 4.8
     
 4.7

(a)
 
Post-acquisition activity covering the time period after October 31, 2010.
(b)
 
Pre-acquisition activity covering the time period prior to November 1, 2010.
(c)
 
Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
(d)
 
Includes a credit for amortization of a fair market value adjustment of $7 million in 2013.

 341