EX-12.A 9 exhibit12a.htm EXHIBIT 12(A) exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
                   
             
2011 
 
2010 
 
2009 
 
2008 
 
2007 
Earnings, as defined:
                             
   
Income from Continuing Operations Before
                             
     
Income Taxes
 
$
 2,201 
 
$
 1,239 
 
$
 538 
 
$
 1,273 
 
$
 1,230 
   
Adjustment to reflect earnings from equity method
                             
     
investments on a cash basis
   
 1 
   
 7 
   
 1 
   
 
   
 2 
           
 2,202 
   
 1,246 
   
 539 
   
 1,273 
   
 1,232 
                                         
   
Total fixed charges as below
   
 1,022 
   
 698 
   
 513 
   
 568 
   
 609 
       
Less:
                             
       
Capitalized interest
   
 51 
   
 30 
   
 43 
   
 57 
   
 55 
       
Preferred security distributions of subsidiaries
                             
         
on a pre-tax basis
   
 23 
   
 21 
   
 24 
   
 27 
   
 23 
       
Interest expense and fixed charges related to
                             
         
discontinued operations
   
 3 
   
 12 
   
 15 
   
 16 
   
 39 
   
Total fixed charges included in Income from
                             
     
Continuing Operations Before Income Taxes
   
 945
   
 635 
   
 431 
   
 468 
   
 492 
                                         
       
Total earnings
 
$
 3,147 
 
$
 1,881 
 
$
 970 
 
$
 1,741 
 
$
 1,724 
                                         
Fixed charges, as defined:
                             
   
Interest charges (a)
 
$
 955 
 
$
 637 
 
$
 446 
 
$
 518 
 
$
 565 
   
Estimated interest component of operating rentals
   
 44 
   
 39 
   
 42 
   
 22 
   
 21 
   
Preferred securities distributions of subsidiaries
                             
     
on a pre-tax basis
   
 23 
   
 21 
   
 24 
   
 27 
   
 23 
   
Fixed charges of majority-owned share of 50% or
                             
     
less-owned persons
   
 
   
 1 
   
 1 
   
 1 
   
 
                                         
       
Total fixed charges (b)
 
$
 1,022 
 
$
 698 
 
$
 513 
 
$
 568 
 
$
 609 
                                         
Ratio of earnings to fixed charges
   
 3.1 
   
 2.7 
   
 1.9 
   
 3.1 
   
 2.8 
Ratio of earnings to combined fixed charges and
                             
 
preferred stock dividends (c)
   
 3.1 
   
2.7 
   
1.9 
   
3.1 
   
2.8 

(a)
 
Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
(b)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(c)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.