XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Total
NCI
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022       50,004,185    
Balance, amount at Dec. 31, 2022 $ 439,238 $ 0   $ 500,042 $ 39,219,146 $ (39,279,950)
Common stock issued, shares       13,745,340    
Common stock issued, amount 137,453 0   $ 137,453   0
Preferred Stock A, shares     12,500      
Preferred Stock A, amount 125 0 $ 125   0 0
Preferred Stock B 0 0 0     0
Preferred Stock C 0 0 0     0
Additional paid in capital (423,247) 0     (423,247) 0
Net (loss) (166,151) 0 0   0 (166,151)
NCI 5,851 5,851        
Balance, amount at Dec. 31, 2023 (6,731) 5,851 125 $ 637,495 38,795,899 (39,446,101)
Balance, shares at Dec. 31, 2023       63,762,025    
Common stock issued, shares       10,505,000    
Common stock issued, amount 159,050 0   $ 159,050 0 0
Additional paid in capital 107,450   0 0 107,450  
Net (loss) (292,322)         (263,322)
Balance, amount at Sep. 30, 2024 $ (32,553) $ 5,851 $ 125 $ 796,545 $ 38,903,349 $ (39,738,423)
Balance, shares at Sep. 30, 2024       74,267,025