XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock, Common
Balance at Beginning of Year at Dec. 31, 2022   $ 30.8 $ 2,441.0 $ (3,448.3) $ 13,141.3 $ (3,429.8)
Increase (Decrease) in Stockholders' Equity            
Common Stock Activity   0.1 21.3      
Cost of Shares Repurchased $ (252.0) [1]   0.0     (252.0)
Other Comprehensive Income 140.3     140.3    
Net Income 1,283.8       1,283.8  
Dividends to Stockholders (per common share: $1.76; $1.57; $1.39)         (277.1)  
Treasury Stock, Retired, Cost Method, Amount (3,642.5) (11.5) (914.5)   (2,716.5) (3,642.5)
Balance at End of Year at Dec. 31, 2023 9,651.4 19.4 1,547.8 (3,308.0) 11,431.5 (39.3)
Increase (Decrease) in Stockholders' Equity            
Common Stock Activity   0.1 22.1      
Cost of Shares Repurchased (979.3) [1]   (80.3)     (899.0)
Other Comprehensive Income 784.3     784.3    
Net Income 1,779.1       1,779.1  
Dividends to Stockholders (per common share: $1.76; $1.57; $1.39)         (296.6)  
Treasury Stock, Retired, Cost Method, Amount   0.0 0.0   0.0 0.0
Balance at End of Year at Dec. 31, 2024 10,961.1 19.5 1,489.6 (2,523.7) 12,914.0 (938.3)
Increase (Decrease) in Stockholders' Equity            
Common Stock Activity   0.1 23.1      
Cost of Shares Repurchased (1,011.7) [1]   80.3     (1,092.0)
Other Comprehensive Income 715.2     715.2    
Net Income 738.5       738.5  
Dividends to Stockholders (per common share: $1.76; $1.57; $1.39)         (307.2)  
Treasury Stock, Retired, Cost Method, Amount   0.0 0.0   0.0 0.0
Balance at End of Year at Dec. 31, 2025 $ 11,119.1 $ 19.6 $ 1,593.0 $ (1,808.5) $ 13,345.3 $ (2,030.3)
[1] Includes $1.9 million of commissions for the year ended December 31, 2025, a de minimis amount of commissions for the year ended December 31, 2024, and $0.1 million of commissions for the year ended December 31, 2023. Also includes $9.8 million, $8.3 million, and $1.9 million of excise tax for the years ended December 31, 2025, 2024, and 2023 respectively. For the year ended December 31, 2024, includes $80.3 million related to shares which settled in February 2025 in connection with the November 2024 ASR.