XML 57 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Fair Values of Securities by Security Type
At December 31, 2024 and 2023, all fixed maturity securities were classified as available-for-sale. The amortized cost and fair values of securities by security type are shown as follows:
 December 31, 2024
 
Amortized
Cost, Gross of ACL1
ACL1
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Fair
Value
(in millions of dollars)
United States Government and Government Agencies and Authorities$544.6 $— $13.9 $28.0 $530.5 
States, Municipalities, and Political Subdivisions3,795.6 — 65.5 569.7 3,291.4 
Foreign Governments912.1 — 9.5 153.5 768.1 
Public Utilities5,525.0 — 132.3 364.4 5,292.9 
Mortgage/Asset-Backed Securities2
949.4 — 5.0 37.2 917.2 
All Other Corporate Bonds26,535.2 2.8 450.6 2,160.8 24,822.2 
Redeemable Preferred Stocks8.0 — — 0.4 7.6 
Total Fixed Maturity Securities$38,269.9 $2.8 $676.8 $3,314.0 $35,629.9 

December 31, 2023
 
Amortized
Cost, Gross of ACL1
ACL1
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Fair
Value
(in millions of dollars)
United States Government and Government Agencies and Authorities$618.6 $— $25.3 $19.1 $624.8 
States, Municipalities, and Political Subdivisions4,041.3 — 135.3 498.2 3,678.4 
Foreign Governments982.1 — 29.8 121.2 890.7 
Public Utilities5,398.2 — 217.1 293.7 5,321.6 
Mortgage/Asset-Backed Securities2
658.0 — 10.1 24.0 644.1 
All Other Corporate Bonds26,708.4 2.2 771.8 1,807.3 25,670.7 
Redeemable Preferred Stocks4.0 — — 0.4 3.6 
Total Fixed Maturity Securities$38,410.6 $2.2 $1,189.4 $2,763.9 $36,833.9 
1 Allowance for Credit Losses
2Includes credit-tranched securities collateralized by loan obligations, auto loans, and other asset types
Schedule of Unrealized Loss on Investments
The following charts indicate the length of time our fixed maturity securities have been in a gross unrealized loss position.

 December 31, 2024
 Less Than 12 Months12 Months or Greater
 Fair
Value
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
(in millions of dollars)
United States Government and Government Agencies and Authorities$43.7 $4.1 $201.3 $23.9 
States, Municipalities, and Political Subdivisions425.8 15.3 1,926.2 554.4 
Foreign Governments171.9 10.6 266.3 142.9 
Public Utilities1,281.7 48.4 1,549.5 316.0 
Mortgage/Asset-Backed Securities1
199.9 8.9 285.9 28.3 
All Other Corporate Bonds4,904.4 182.5 12,209.3 1,978.3 
Redeemable Preferred Stocks3.9 0.1 3.7 0.3 
Total Fixed Maturity Securities$7,031.3 $269.9 $16,442.2 $3,044.1 

 December 31, 2023
 Less Than 12 Months12 Months or Greater
 Fair
Value
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
(in millions of dollars)
United States Government and Government Agencies and Authorities$118.8 $0.7 $197.3 $18.4 
States, Municipalities, and Political Subdivisions128.0 4.0 2,035.1 494.2 
Foreign Governments149.9 3.3 312.9 117.9 
Public Utilities373.7 10.4 1,720.6 283.3 
Mortgage/Asset-Backed Securities1
60.3 2.5 316.7 21.5 
All Other Corporate Bonds1,483.8 26.8 14,215.2 1,780.5 
Redeemable Preferred Stocks— — 3.6 0.4 
Total Fixed Maturity Securities$2,314.5 $47.7 $18,801.4 $2,716.2 
1Includes credit-tranched securities collateralized by loan obligations, auto loans, and other asset types
Distribution of the Maturity Dates for Fixed Maturity Securities
The following is a distribution of the maturity dates for fixed maturity securities. The maturity dates have not been adjusted for possible calls or prepayments.
 December 31, 2024
 
Amortized Cost, Net of ACL1
Unrealized Gain PositionUnrealized Loss Position
 Gross GainFair ValueGross LossFair Value
(in millions of dollars)
1 year or less$1,484.1 $4.1 $432.4 $6.2 $1,049.6 
Over 1 year through 5 years7,688.2 123.5 2,840.8 196.6 4,774.3 
Over 5 years through 10 years8,404.6 236.4 3,486.1 565.5 4,589.4 
Over 10 years19,740.8 307.8 4,965.7 2,508.5 12,574.4 
37,317.7 671.8 11,725.0 3,276.8 22,987.7 
Mortgage/Asset-Backed Securities2
949.4 5.0 431.4 37.2 485.8 
Total Fixed Maturity Securities$38,267.1 $676.8 $12,156.4 $3,314.0 $23,473.5 

 December 31, 2023
 
Amortized Cost, Net of ACL1
Unrealized Gain PositionUnrealized Loss Position
 Gross GainFair ValueGross LossFair Value
(in millions of dollars)
1 year or less$935.0 $0.9 $140.8 $7.5 $787.6 
Over 1 year through 5 years7,594.4 128.2 2,685.7 179.0 4,857.9 
Over 5 years through 10 years9,430.3 372.1 4,100.0 610.8 5,091.6 
Over 10 years19,790.7 678.1 8,524.4 1,942.6 10,001.8 
37,750.4 1,179.3 15,450.9 2,739.9 20,738.9 
Mortgage/Asset-Backed Securities2
658.0 10.1 267.1 24.0 377.0 
Total Fixed Maturity Securities$38,408.4 $1,189.4 $15,718.0 $2,763.9 $21,115.9 
1 Allowance for Credit Losses
2Includes credit-tranched securities collateralized by loan obligations, auto loans, and other asset types
Distribution by External Credit Rating for Fixed Maturity Securities
The following chart depicts an analysis of our fixed maturity security portfolio between investment-grade and below-investment-grade categories as of December 31, 2024:
Gross Unrealized Loss
Fair ValueGross Unrealized GainAmountPercent of Total Gross Unrealized Loss
(in millions of dollars)
Investment-Grade$34,193.9 $661.8 $3,236.2 97.7 %
Below-Investment-Grade1,436.0 15.0 77.8 2.3 
Total Fixed Maturity Securities$35,629.9 $676.8 $3,314.0 100.0 %
Debt Securities, Available-for-sale, Allowance for Credit Loss
The following tables present a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities, which were classified as "all other corporate bonds" during the years ended December 31, 2024 and December 31, 2023.
Year Ended December 31
20242023
(in millions of dollars)
Balance, beginning of period$2.2 $— 
Credit losses on securities for which credit losses were not previously recorded2.8 2.2 
Change in allowance on securities with allowance recorded in previous period0.2 — 
Change in allowance due to securities sold during the period
(2.4)— 
Balance, end of period$2.8 $2.2 
Low Income Housing Tax Credits
The Company invests in tax credit partnerships primarily for the receipt of income tax credits and tax benefits derived from passive losses on the investments. Amounts recognized in the consolidated statements of income are as follows:
Year Ended December 31
202420232022
(in millions of dollars)
Income Tax Credits$0.1 $1.1 $8.0 
Amortization, Net of Tax (0.5)(5.9)
Income Tax Benefit$0.1 $0.6 $2.1 
Mortgage Loans by Property Type and Geographic Region
The carrying amount of mortgage loans by property type and geographic region are presented below.
December 31
20242023
(in millions of dollars)
CarryingPercent ofCarryingPercent of
AmountTotalAmountTotal
Property Type
     Apartment$658.2 29.6 %$685.8 29.6 %
     Industrial690.4 31.0 706.0 30.5 
     Office338.4 15.2 379.9 16.4 
     Retail496.2 22.3 503.9 21.7 
Other41.3 1.9 42.6 1.8 
Total$2,224.5 100.0 %$2,318.2 100.0 %

Region
     New England$52.6 2.4 %$55.1 2.4 %
     Mid-Atlantic167.2 7.5 155.1 6.7 
     East North Central297.2 13.4 314.4 13.6 
     West North Central151.1 6.8 163.5 7.0 
     South Atlantic532.5 23.9 553.0 23.8 
     East South Central95.1 4.3 110.7 4.8 
     West South Central193.6 8.7 200.9 8.7 
     Mountain278.7 12.5 282.7 12.2 
     Pacific456.5 20.5 482.8 20.8 
Total$2,224.5 100.0 %$2,318.2 100.0 %
Schedule of Participating Mortgage Loans by Internal Credit Rating and Loan to Value
The following tables present information about mortgage loans by the applicable internal quality indicators:

December 31
20242023
(in millions of dollars)
Carrying AmountPercent of TotalCarrying AmountPercent of Total
Internal Mortgage Rating
AA$117.8 5.3 %$85.2 3.7 %
     A1,099.1 49.4 942.5 40.6 
     BBB915.5 41.2 1,249.5 53.9 
     BB85.0 3.8 41.0 1.8 
     B7.1 0.3 — — 
Total$2,224.5 100.0 %$2,318.2 100.0 %
Loan-to-Value Ratio1
     <= 65%$1,639.6 73.8 %$1,409.9 60.8 %
     > 65% <= 75%367.6 16.5 707.0 30.5 
     > 75% <= 85%152.3 6.8 136.5 5.9 
     > 85%65.0 2.9 64.8 2.8 
Total$2,224.5 100.0 %$2,318.2 100.0 %
1 Loan-to-Value Ratio utilizes the most recent internal valuation of the property
Mortgage Loans by Credit Quality Indicators
The following tables present the amortized cost of our mortgage loans by year of origination and internal quality indicators for the years ended December 31, 2024 and 2023:

Year Ended December 31, 2024
Prior to 2020
20202021202220232024Total
(in millions of dollars)
Internal Mortgage Rating
AA$111.5 $— $6.4 $— $— $— $117.9 
A780.5 99.6 169.1 24.6 9.5 18.0 1,101.3 
BBB561.7 55.1 155.1 63.0 57.3 28.2 920.4 
BB86.8 — — — — — 86.8 
B14.2 — — — — — 14.2 
Total Amortized Cost1,554.7 154.7 330.6 87.6 66.8 46.2 2,240.6 
Allowance for credit losses(13.7)(0.5)(1.0)(0.3)(0.4)(0.2)(16.1)
Carrying Amount$1,541.0 $154.2 $329.6 $87.3 $66.4 $46.0 $2,224.5 
Loan-to-Value Ratio1
<=65%$1,229.6 $112.9 $210.0 $40.8 $38.7 $11.7 $1,643.7 
>65<=75%154.1 33.7 72.1 46.8 28.1 34.5 369.3 
>75%<=85%126.4 8.1 20.1 — — — 154.6 
>85%44.6 — 28.4 — — — 73.0 
Total Amortized Cost1,554.7 154.7 330.6 87.6 66.8 46.2 2,240.6 
Allowance for credit losses(13.7)(0.5)(1.0)(0.3)(0.4)(0.2)(16.1)
Carrying Amount$1,541.0 $154.2 $329.6 $87.3 $66.4 $46.0 $2,224.5 
1 Loan-to-Value Ratio utilizes the most recent internal valuation of the property
Year Ended December 31, 2023
Prior to 2019
20192020202120222023Total
(in millions of dollars)
Internal Mortgage Rating
AA$74.3 $11.0 $— $— $— $— $85.3 
A589.0 100.3 94.1 100.1 23.2 38.0 944.7 
BBB618.4 224.8 71.4 248.0 64.4 29.2 1,256.2 
BB42.2 — — — — — 42.2 
Total Amortized Cost1,323.9 336.1 165.5 348.1 87.6 67.2 2,328.4 
Allowance for credit losses(6.3)(1.3)(0.6)(1.0)(0.6)(0.4)(10.2)
Carrying Amount$1,317.6 $334.8 $164.9 $347.1 $87.0 $66.8 $2,318.2 
Loan-to-Value Ratio1
<=65%$908.3 $197.7 $116.4 $145.2 $16.2 $30.0 $1,413.8 
>65<=75%252.1 138.4 40.8 171.0 71.4 37.2 710.9 
>75%<=85%97.3 — 8.3 31.9 — — 137.5 
>85%66.2 — — — — — 66.2 
Total Amortized Cost1,323.9 336.1 165.5 348.1 87.6 67.2 2,328.4 
Allowance for credit losses(6.3)(1.3)(0.6)(1.0)(0.6)(0.4)(10.2)
Carrying Amount$1,317.6 $334.8 $164.9 $347.1 $87.0 $66.8 $2,318.2 
1 Loan-to-Value Ratio utilizes the most recent internal valuation of the property
Financing Receivable, Allowance for Credit Loss
The following tables present a rollforward of allowance for expected credit losses by loan-to-value ratio for the years ended December 31, 2024 and 2023:

Year Ended December 31, 2024
Beginning of PeriodCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
Loan-to-Value Ratio1
<=65%$3.8 $0.4 $— $— $4.2 
>65<=75%3.8 (2.1)— — 1.7 
>75%<=85%1.2 8.0 (7.0)— 2.2 
>85%1.4 6.6 — — 8.0 
Total$10.2 $12.9 $(7.0)$— $16.1 
Year Ended December 31, 2023
Beginning of PeriodCurrent Period ProvisionsWrite-OffsRecoveriesEnd of Period
(in millions of dollars)
Loan-to-Value Ratio1
<=65%$3.0 $0.8 $— $— $3.8 
>65<=75%4.7 (0.9)— — 3.8 
>75%<=85%1.1 0.1 — — 1.2 
>85%0.5 0.9 — — 1.4 
Total$9.3 $0.9 $— $— $10.2 
1 Loan-to-Value Ratio utilizes the most recent internal valuation of the property
Remaining Contractual Maturity of Securities Lending Agreements
The remaining contractual maturities of our securities lending agreements disaggregated by class of collateral pledged are as follows:

December 31
20242023
Overnight and Continuous
(in millions of dollars)
Borrowings
Public Utilities$5.2 $1.8 
Short-Term Investments
1.0 — 
All Other Corporate Bonds56.5 61.3 
Total Borrowings$62.7 $63.1 
Gross Amount of Recognized Liability for Securities Lending Transactions62.7 63.1 
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein$— $— 
Federal Home Loan Bank Common Stock Carrying Amounts, Amounts Posted, and Advances Received The carrying value of common stock owned, collateral posted, and advances received are as follows:
December 31
20242023
(in millions of dollars)
Carrying Value of FHLB Common Stock$26.7 $15.7 
Advances from FHLB324.2 64.5 
Carrying Value of Collateral Posted to FHLB
Fixed Maturity Securities$553.6 $589.0 
Commercial Mortgage Loans908.2 986.8 
Total Carrying Value of Collateral Posted to FHLB$1,461.8 $1,575.8 
Schedule of Financial Instrument and Derivative Offsetting
Shown below are our financial instruments that either meet the accounting requirements that allow them to be offset in our balance sheets or that are subject to an enforceable master netting arrangement or similar agreement. Our accounting policy is to not offset these financial instruments in our balance sheets. Net amounts disclosed below have been reduced by the amount of collateral pledged to or received from our counterparties.
December 31, 2024
Gross AmountGross Amount Not
of RecognizedGross AmountNet AmountOffset in Balance Sheet
FinancialOffset inPresented inFinancialCashNet
InstrumentsBalance SheetBalance SheetInstrumentsCollateralAmount
(in millions of dollars)
Financial Assets:
Derivatives$79.4 $— $79.4 $(75.7)$(3.2)$0.5 
Securities Lending94.0 — 94.0 (31.3)(62.7)— 
Total$173.4 $— $173.4 $(107.0)$(65.9)$0.5 
Financial Liabilities:
Derivatives$255.7 $— $255.7 $(254.3)$— $1.4 
Securities Lending62.7 — 62.7 (62.7)— — 
Total$318.4 $— $318.4 $(317.0)$— $1.4 

December 31, 2023
Gross AmountGross Amount Not
of RecognizedGross AmountNet AmountOffset in Balance Sheet
FinancialOffset inPresented inFinancialCashNet
InstrumentsBalance SheetBalance SheetInstrumentsCollateralAmount
(in millions of dollars)
Financial Assets:
Derivatives$99.9 $— $99.9 $(91.9)$(6.4)$1.6 
Securities Lending72.0 — 72.0 (8.9)(63.1)— 
Total$171.9 $— $171.9 $(100.8)$(69.5)$1.6 
Financial Liabilities:
Derivatives$116.2 $— $116.2 $(109.4)$— $6.8 
Securities Lending63.1 — 63.1 (63.1)— — 
Total$179.3 $— $179.3 $(172.5)$— $6.8 
Net Investment Income
Net investment income reported in our consolidated statements of income is presented below.
 Year Ended December 31
 202420232022
 (in millions of dollars)
Fixed Maturity Securities$1,860.4 $1,853.7 $1,849.8 
Derivatives30.7 45.1 57.8 
Mortgage Loans88.6 92.5 101.5 
Policy Loans20.9 20.8 20.0 
Other Long-term Investments
Perpetual Preferred Securities
0.3 2.5 5.0 
Private Equity Partnerships1
103.1 78.1 110.1 
Other12.0 9.2 9.4 
Short-term Investments90.9 68.7 20.0 
Gross Investment Income2,206.9 2,170.6 2,173.6 
Less Investment Expenses65.2 61.8 39.4 
Less Investment Income on Participation Fund Account Assets11.7 12.1 12.0 
Net Investment Income$2,130.0 $2,096.7 $2,122.2 

1The net unrealized gain recognized in net investment income for the year ended December 31, 2024 related to private equity partnerships still held at December 31, 2024 was $127.1 million, reduced by net management fees and partnership expenses of $(24.0) million. For the years ended December 31, 2023 and 2022, the net unrealized gain recognized in net investment income related to private equity partnerships still held at year-end was $102.9 million and $124.1 million, respectively, reduced by net management fees and partnership expenses of $(24.8) million and $(14.0) million, respectively. See Note 2 for further discussion of private equity partnerships.
[1]
Realized Investment Gains and Losses Reported in Consolidated Statements of Income
Investment gains and losses are as follows:

 Year Ended December 31
 202420232022
 (in millions of dollars)
Fixed Maturity Securities
Gross Gains on Sales
$1.3 $4.4 $2.3 
Gross Losses on Sales(39.5)(53.1)(28.8)
Impairment Loss1
(2.5)— — 
Change in Allowance for Credit Losses
(3.0)(2.2)(4.6)
Mortgage Loans and Other Invested Assets
Gross Gains on Sales0.5 6.0 1.4 
Gross Losses on Sales— (1.0)— 
Impairment Loss
(7.0)(3.0)— 
Change in Allowance for Credit Losses(5.9)(0.9)(1.0)
Embedded Derivative in Modified Coinsurance Arrangement13.0 12.4 16.2 
All Other Derivatives3.8 (0.6)2.6 
Other
9.2 — — 
Foreign Currency Transactions(4.5)2.0 (3.8)
Net Investment (Loss)
$(34.6)$(36.0)$(15.7)

1Includes write-down of securities that we intended to sell prior to recovery of the amortized cost basis.
[1] The net unrealized gain recognized in net investment income for the year ended December 31, 2024 related to private equity partnerships still held at December 31, 2024 was $127.1 million, reduced by net management fees and partnership expenses of $(24.0) million. For the years ended December 31, 2023 and 2022, the net unrealized gain recognized in net investment income related to private equity partnerships still held at year-end was $102.9 million and $124.1 million, respectively, reduced by net management fees and partnership expenses of $(24.8) million and $(14.0) million, respectively. See Note 2 for further discussion of private equity partnerships.