XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment
Segment information is shown below.
Three Months Ended September 30Nine Months Ended September 30
2024202320242023
(in millions of dollars)
Premium Income
Unum US
Group Disability
Group Long-term Disability$522.1 $518.5 $1,560.3 $1,539.3 
Group Short-term Disability271.3 256.5 810.7 753.0 
Group Life and Accidental Death & Dismemberment
Group Life447.8 423.0 1,337.9 1,254.3 
Accidental Death & Dismemberment47.1 44.1 139.3 131.2 
Supplemental and Voluntary
Voluntary Benefits219.3 209.5 665.1 637.4 
Individual Disability140.4 136.7 424.6 386.7 
Dental and Vision75.5 69.4 223.9 206.8 
1,723.5 1,657.7 5,161.8 4,908.7 
Unum International
Unum UK
Group Long-term Disability106.6 101.1 312.4 297.5 
Group Life58.8 44.2 156.3 124.5 
Supplemental41.4 34.6 125.1 99.9 
Unum Poland39.8 30.7 113.3 85.2 
246.6 210.6 707.1 607.1 
Colonial Life
Accident, Sickness, and Disability240.6 236.7 725.5 708.0 
Life113.1 106.2 342.6 318.1 
Cancer and Critical Illness88.2 88.3 266.9 265.2 
441.9 431.2 1,335.0 1,291.3 
Closed Block
Long-term Care173.7 172.1 521.5 521.2 
All Other43.1 54.3 140.9 166.0 
216.8 226.4 662.4 687.2 
Total Premium Income$2,628.8 $2,525.9 $7,866.3 $7,494.3 
Selected Operating Statement Data by Segment
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Three Months Ended September 30, 2024
Premium Income$1,723.5 $246.6 $441.9 $216.8 $— $2,628.8 
Net Investment Income161.0 30.4 39.6 284.3 12.5 527.8 
Other Income60.1 0.4 0.4 12.4 — 73.3 
Adjusted Operating Revenue$1,944.6 $277.4 $481.9 $513.5 $12.5 $3,229.9 
Adjusted Operating Income (Loss)$363.3 $40.3 $113.4 $34.2 $(49.4)$501.8 
Three Months Ended September 30, 2023
Premium Income$1,657.7 $210.6 $431.2 $226.4 $— $2,525.9 
Net Investment Income166.2 27.3 39.3 274.9 18.3 526.0 
Other Income58.0 0.5 0.3 12.8 — 71.6 
Adjusted Operating Revenue$1,881.9 $238.4 $470.8 $514.1 $18.3 $3,123.5 
Adjusted Operating Income (Loss)$357.8 $36.8 $102.9 $34.2 $(41.5)$490.2 
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Nine Months Ended September 30, 2024
Premium Income$5,161.8 $707.1 $1,335.0 $662.4 $— $7,866.3 
Net Investment Income476.1 94.5 119.4 851.6 44.8 1,586.4 
Other Income178.9 1.2 3.6 37.7 1.1 222.5 
Adjusted Operating Revenue$5,816.8 $802.8 $1,458.0 $1,551.7 $45.9 $9,675.2 
Adjusted Operating Income (Loss)$1,106.0 $120.2 $344.0 $110.1 $(140.8)$1,539.5 
Nine Months Ended September 30, 2023
Premium Income$4,908.7 $607.1 $1,291.3 $687.2 $— $7,494.3 
Net Investment Income481.5 104.0 114.6 796.0 69.8 1,565.9 
Other Income166.1 1.0 0.9 40.1 2.5 210.6 
Adjusted Operating Revenue$5,556.3 $712.1 $1,406.8 $1,523.3 $72.3 $9,270.8 
Adjusted Operating Income (Loss)$1,013.4 $118.7 $312.3 $143.6 $(109.9)$1,478.1 
Assets by Segment
September 30December 31
20242023
(in millions of dollars)
Assets
Unum US$15,365.4 $15,561.1 
Unum International3,569.4 3,372.9 
Colonial Life4,994.2 4,830.4 
Closed Block35,527.4 35,272.8 
Corporate4,684.1 4,218.0 
Total Assets$64,140.5 $63,255.2 
Reconciliation of Total Revenue and Income Before Income Tax to Adjusted Operating Revenue and Adjusted Operating Income
A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:
Three Months Ended September 30Nine Months Ended September 30
2024202320242023
(in millions of dollars)
Total Revenue$3,217.0 $3,092.5 $9,650.7 $9,240.8 
Excluding:
Net Investment Loss(12.9)(31.0)(24.5)(30.0)
Adjusted Operating Revenue$3,229.9 $3,123.5 $9,675.2 $9,270.8 
Income Before Income Tax$814.6 $261.7 $1,805.8 $1,211.4 
Excluding:
Net Investment Loss(12.9)(31.0)(24.5)(30.0)
Amortization of the Cost of Reinsurance(10.4)(11.1)(31.1)(33.1)
Non-Contemporaneous Reinsurance(6.0)(9.2)(20.2)(26.4)
Reserve Assumption Updates357.4 (177.2)357.4 (177.2)
Loss on Legal Settlement
(15.3)— (15.3)— 
Adjusted Operating Income$501.8 $490.2 $1,539.5 $1,478.1