XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment Segment information is shown below. Certain prior year amounts were reclassified to conform to current year presentation.
Three Months Ended September 30Nine Months Ended September 30
2023202220232022
(in millions of dollars)
Premium Income
Unum US
Group Disability
Group Long-term Disability$518.5 $480.9 $1,539.3 $1,419.2 
Group Short-term Disability256.5 232.2 753.0 685.9 
Group Life and Accidental Death & Dismemberment
Group Life423.0 417.7 1,254.3 1,249.9 
Accidental Death & Dismemberment44.1 43.8 131.2 129.7 
Supplemental and Voluntary
Voluntary Benefits209.5 196.2 637.4 629.2 
Individual Disability136.7 118.9 386.7 350.3 
Dental and Vision69.4 67.1 206.8 206.6 
1,657.7 1,556.8 4,908.7 4,670.8 
Unum International
Unum UK
Group Long-term Disability101.1 89.8 297.5 287.5 
Group Life44.2 35.0 124.5 100.5 
Supplemental34.6 27.4 99.9 85.8 
Unum Poland30.7 21.1 85.2 66.7 
210.6 173.3 607.1 540.5 
Colonial Life
Accident, Sickness, and Disability236.7 236.1 708.0 714.0 
Life106.2 100.2 318.1 303.2 
Cancer and Critical Illness88.3 87.0 265.2 264.4 
431.2 423.3 1,291.3 1,281.6 
Closed Block
Long-term Care172.1 174.5 521.2 523.0 
All Other54.3 61.0 166.0 190.4 
226.4 235.5 687.2 713.4 
Total Premium Income$2,525.9 $2,388.9 $7,494.3 $7,206.3 
Selected Operating Statement Data by Segment
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Three Months Ended September 30, 2023
Premium Income$1,657.7 $210.6 $431.2 $226.4 $— $2,525.9 
Net Investment Income166.2 27.3 39.3 274.9 18.3 526.0 
Other Income58.0 0.5 0.3 12.8 — 71.6 
Adjusted Operating Revenue$1,881.9 $238.4 $470.8 $514.1 $18.3 $3,123.5 
Adjusted Operating Income (Loss)$357.8 $36.8 $102.9 $34.2 $(41.5)$490.2 
Three Months Ended September 30, 2022
Premium Income$1,556.8 $173.3 $423.3 $235.5 $— $2,388.9 
Net Investment Income170.6 37.0 38.6 251.4 14.0 511.6 
Other Income49.0 0.2 0.3 13.1 0.4 63.0 
Adjusted Operating Revenue$1,776.4 $210.5 $462.2 $500.0 $14.4 $2,963.5 
Adjusted Operating Income (Loss)$280.8 $24.9 $117.9 $42.1 $(49.5)$416.2 
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Nine Months Ended September 30, 2023
Premium Income$4,908.7 $607.1 $1,291.3 $687.2 $— $7,494.3 
Net Investment Income481.5 104.0 114.6 796.0 69.8 1,565.9 
Other Income166.1 1.0 0.9 40.1 2.5 210.6 
Adjusted Operating Revenue$5,556.3 $712.1 $1,406.8 $1,523.3 $72.3 $9,270.8 
Adjusted Operating Income (Loss)$1,013.4 $118.7 $312.3 $143.6 $(109.9)$1,478.1 
Nine Months Ended September 30, 2022
Premium Income$4,670.8 $540.5 $1,281.6 $713.4 $— $7,206.3 
Net Investment Income509.4 122.3 115.4 817.7 33.0 1,597.8 
Other Income146.8 0.7 0.8 45.6 3.6 197.5 
Adjusted Operating Revenue$5,327.0 $663.5 $1,397.8 $1,576.7 $36.6 $9,001.6 
Adjusted Operating Income (Loss)$741.0 $78.9 $317.4 $207.6 $(126.8)$1,218.1 
Assets by Segment
September 30December 31
20232022
(in millions of dollars)
Assets
Unum US$15,088.5 $16,356.3 
Unum International3,165.9 3,129.4 
Colonial Life4,608.6 4,575.0 
Closed Block33,070.4 33,776.6 
Corporate4,021.1 3,311.2 
Total Assets$59,954.5 $61,148.5 
Reconciliation of Total Revenue and Income Before Income Tax to Adjusted Operating Revenue and Adjusted Operating Income
A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:
Three Months Ended September 30Nine Months Ended September 30
2023202220232022
(in millions of dollars)
Total Revenue$3,092.5 $2,959.1 $9,240.8 $8,979.3 
Excluding:
Net Investment Loss(31.0)(4.4)(30.0)(22.3)
Adjusted Operating Revenue$3,123.5 $2,963.5 $9,270.8 $9,001.6 
Income Before Income Tax$261.7 $641.6 $1,211.4 $1,376.5 
Excluding:
Net Investment Loss(31.0)(4.4)(30.0)(22.3)
Amortization of the Cost of Reinsurance(11.1)(11.8)(33.1)(38.5)
Non-Contemporaneous Reinsurance(9.2)(1.7)(26.4)(24.1)
Reserve Assumption Updates(177.2)243.3 (177.2)243.3 
Adjusted Operating Income$490.2 $416.2 $1,478.1 $1,218.1