Liability for Future Policy Benefits, Policyholder's Account Balances, and Deferred Acquisition Costs (Tables)

9 Months Ended

Sep. 30, 2023

Insurance [Abstract]

Liability for Future Policy Benefit, Activity

The following table presents balances as well as the changes in the liability for future policy benefits for traditional long duration products.

	Consolidated
	September 30
	2023		2022
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	12,426.2	$	15,881.3
Beginning balance at original discount rate	12,695.3		13,186.2
Effect of changes in cash flow assumptions	1,499.2		(101.9)
Effect of actual variances from expected experience	(121.8)		(252.3)
Adjusted beginning of year balance	14,072.7		12,832.0
Issuances	861.2		727.2
Interest accretion	430.8		430.0
Net premiums collected	(1,164.9)		(1,184.1)
Foreign currency	(0.1)		(49.5)
Ending balance at original discount rate	14,199.7		12,755.6
Effect of change in discount rate assumptions	(709.0)		(418.5)
Balance, end of period	$	13,490.7	$	12,337.1
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	48,929.4	$	65,305.0
Beginning balance at original discount rate	49,689.0		50,397.2
Effect of changes in cash flow assumptions	1,702.0		(92.4)
Effect of actual variances from expected experience	(356.4)		(459.6)
Adjusted beginning of year balance	51,034.6		49,845.2
Issuances1	2,547.0		2,602.7
Interest accretion	1,670.3		1,689.3
Benefit payments	(4,106.1)		(4,112.1)
Foreign currency	19.6		(485.7)
Ending balance at original discount rate	51,165.4		49,539.4
Effect of change in discount rate assumptions	(3,111.7)		(1,484.8)
Balance, end of period	$	48,053.7	$	48,054.6
Net liability for future policy benefits	$	34,563.0	$	35,717.5
Other	1,703.3		1,872.7
Total liability for future policy benefits	36,266.3		37,590.2
Less: Reinsurance recoverable related to future policy benefits	7,449.0		8,154.6
Net liability for future policy benefits, after reinsurance recoverable	$	28,817.3	$	29,435.6
1Issuances include new policy issuances for most product lines. For our Unum US group disability, Unum US group life and AD&D and Closed Block - All Other product lines and certain of our Unum International product lines, this line represents new claim incurrals.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products presented in the rollforward activity above.

	Consolidated
	Nine Months Ended September 30
	2023		2022
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	7,278.4	$	7,033.8
Interest accretion	$	1,239.5	$	1,259.3

	Consolidated
	September 30
	2023			2022
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	105,306.1		$	97,202.5
Expected future gross premiums	$	38,581.4		$	35,301.8
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	25,435.2		$	23,835.8
Weighted average interest rate:
Interest accretion rate	4.8		%	4.8		%
Current discount rate	5.6		%	5.2		%
Weighted average duration of the liability	11.5 years			11.0 years

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Unum US segment.

	September 30, 2023
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Total Unum US
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	—	$	—	$	868.2	$	1,202.9	$	2,071.1
Beginning balance at original discount rate	—		—		937.9		1,228.1		2,166.0
Effect of changes in cash flow assumptions	—		—		180.7		5.0		185.7
Effect of actual variances from expected experience	—		—		(98.2)		(13.6)		(111.8)
Adjusted beginning of year balance	—		—		1,020.4		1,219.5		2,239.9
Issuances	—		—		258.6		164.0		422.6
Interest accretion	—		—		21.4		36.3		57.7
Net premiums collected	—		—		(124.2)		(131.7)		(255.9)
Ending balance at original discount rate	—		—		1,176.2		1,288.1		2,464.3
Effect of change in discount rate assumptions	—		—		(119.4)		(62.2)		(181.6)
Balance, end of period	$	—	$	—	$	1,056.8	$	1,225.9	$	2,282.7
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	5,533.3	$	972.6	$	1,999.5	$	3,192.8	$	11,698.2
Beginning balance at original discount rate	5,793.1		998.5		2,141.2		3,244.5		12,177.3
Effect of changes in cash flow assumptions	(100.2)		—		170.1		7.9		77.8
Effect of actual variances from expected experience	(187.8)		(28.2)		(109.6)		(42.3)		(367.9)
Adjusted beginning of year balance	5,505.1		970.3		2,201.7		3,210.1		11,887.2
Issuances1	907.1		356.1		270.4		173.8		1,707.4
Interest accretion	137.6		15.8		64.3		123.2		340.9
Benefit payments	(1,186.8)		(402.1)		(143.9)		(203.5)		(1,936.3)
Ending balance at original discount rate	5,363.0		940.1		2,392.5		3,303.6		11,999.2
Effect of change in discount rate assumptions	(310.1)		(35.6)		(280.7)		(190.0)		(816.4)
Balance, end of period	$	5,052.9	$	904.5	$	2,111.8	$	3,113.6	$	11,182.8
Net liability for future policy benefits	$	5,052.9	$	904.5	$	1,055.0	$	1,887.7	$	8,900.1
Other	0.5		1.0		2.4		26.0		29.9
Total liability for future policy benefits	5,053.4		905.5		1,057.4		1,913.7		8,930.0
Less: Reinsurance recoverable related to future policy benefits	32.8		6.2		13.2		148.1		200.3
Net liability for future policy benefits, after reinsurance recoverable	$	5,020.6	$	899.3	$	1,044.2	$	1,765.6	$	8,729.7
1Issuances include new policy issuances for most product lines. Issuances for Unum US group disability and Unum US group life and AD&D represents new claim incurrals.

	September 30, 2022
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Total Unum US
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	—	$	—	$	1,124.8	$	1,494.3	$	2,619.1
Beginning balance at original discount rate	—		—		1,032.3		1,279.6		2,311.9
Effect of changes in cash flow assumptions	—		—		(23.4)		(73.7)		(97.1)
Effect of actual variances from expected experience	—		—		(79.7)		(37.4)		(117.1)
Adjusted beginning of year balance	—		—		929.2		1,168.5		2,097.7
Issuances	—		—		126.0		123.5		249.5
Interest accretion	—		—		22.3		38.2		60.5
Net premiums collected	—		—		(128.6)		(130.5)		(259.1)
Ending balance at original discount rate	—		—		948.9		1,199.7		2,148.6
Effect of change in discount rate assumptions	—		—		(79.4)		(37.2)		(116.6)
Balance, end of period	$	—	$	—	$	869.5	$	1,162.5	$	2,032.0
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	6,725.7	$	1,124.1	$	2,697.3	$	4,017.3	$	14,564.4
Beginning balance at original discount rate	6,158.3		1,058.3		2,201.8		3,253.3		12,671.7
Effect of changes in cash flow assumptions	(102.0)		(32.9)		(39.9)		(53.4)		(228.2)
Effect of actual variances from expected experience	(174.1)		(29.0)		(82.3)		(43.1)		(328.5)
Adjusted beginning of year balance	5,882.2		996.4		2,079.6		3,156.8		12,115.0
Issuances1	1,038.9		377.5		140.5		131.1		1,688.0
Interest accretion	162.2		18.8		65.2		116.9		363.1
Benefit payments	(1,228.7)		(424.1)		(147.5)		(192.8)		(1,993.1)
Ending balance at original discount rate	5,854.6		968.6		2,137.8		3,212.0		12,173.0
Effect of change in discount rate assumptions	(284.6)		(32.5)		(167.5)		(95.7)		(580.3)
Balance, end of period	$	5,570.0	$	936.1	$	1,970.3	$	3,116.3	$	11,592.7
Net liability for future policy benefits	$	5,570.0	$	936.1	$	1,100.8	$	1,953.8	$	9,560.7
Other	0.5		0.9		15.1		24.7		41.2
Total liability for future policy benefits	5,570.5		937.0		1,115.9		1,978.5		9,601.9
Less: Reinsurance recoverable related to future policy benefits	36.8		6.0		23.4		189.7		255.9
Net liability for future policy benefits, after reinsurance recoverable	$	5,533.7	$	931.0	$	1,092.5	$	1,788.8	$	9,346.0
1Issuances include new policy issuances for most product lines. Issuances for Unum US group disability and Unum US group life and AD&D represents new claim incurrals.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Unum US segment presented in the rollforward activity above.

	Nine Months Ended September 30, 2023
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Total Unum US
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	2,210.4	$	1,403.2	$	592.1	$	474.2	$	4,679.9
Interest accretion	$	137.6	$	15.8	$	42.9	$	86.9	$	283.2

	Nine Months Ended September 30, 2022
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Total Unum US
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	2,073.5	$	1,396.0	$	583.1	$	446.9	$	4,499.5
Interest accretion	$	162.2	$	18.8	$	42.9	$	78.7	$	302.6

	September 30, 2023
	Group Disability			Group Life and AD&D			Voluntary Benefits			Individual Disability			Total Unum US
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	6,474.2		$	1,069.2		$	5,107.4		$	5,292.7		$	17,943.5
Expected future gross premiums	$	—		$	—		$	5,317.5		$	5,701.8		$	11,019.3
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	—		$	—		$	3,663.8		$	4,099.5		$	7,763.3
Weighted average interest rate:
Interest accretion rate	4.0		%	2.3		%	5.0		%	5.1		%	4.2		%
Current discount rate	5.4		%	3.1		%	5.7		%	5.7		%	5.3		%
Weighted average duration of the liability	4.3 years			2.7 years			18.2 years			9.6 years			6.9 years

	September 30, 2022
	Group Disability			Group Life and AD&D			Voluntary Benefits			Individual Disability			Total Unum US
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	7,077.3		$	1,124.5		$	4,555.1		$	5,112.5		$	17,869.4
Expected future gross premiums	$	—		$	—		$	4,006.6		$	5,461.8		$	9,468.4
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	—		$	—		$	2,970.1		$	3,916.2		$	6,886.3
Weighted average interest rate:
Interest accretion rate	3.8		%	2.4		%	5.1		%	5.1		%	4.1%
Current discount rate	5.0		%	3.1		%	5.3		%	5.2		%	4.9%
Weighted average duration of the liability	4.4 years			3.1 years			18.0 years			9.4 years			6.8 years

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Unum International segment.

	September 30
	2023		2022
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	197.1	$	260.5
Beginning balance at original discount rate	246.8		258.1
Effect of changes in cash flow assumptions	(5.1)		(0.3)
Effect of actual variances from expected experience	12.2		5.4
Adjusted beginning of year balance	253.9		263.2
Issuances	16.9		13.4
Interest accretion	6.9		6.5
Net premiums collected	(16.9)		(17.3)
Foreign currency	(0.1)		(49.5)
Ending balance at original discount rate	260.7		216.3
Effect of change in discount rate assumptions	(37.6)		(46.9)
Balance, end of period	$	223.1	$	169.4
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	2,231.4	$	3,181.8
Beginning balance at original discount rate	2,495.5		2,703.8
Effect of changes in cash flow assumptions	17.7		(20.1)
Effect of actual variances from expected experience	(9.2)		23.5
Adjusted beginning of year balance	2,504.0		2,707.2
Issuances1	277.3		287.9
Interest accretion	47.7		50.0
Benefit payments	(307.5)		(270.3)
Foreign currency	19.6		(485.7)
Ending balance at original discount rate	2,541.1		2,289.1
Effect of change in discount rate assumptions	(297.1)		(345.4)
Balance, end of period	$	2,244.0	$	1,943.7
Net liability for future policy benefits	$	2,020.9	$	1,774.3
Other	30.3		24.9
Total liability for future policy benefits	2,051.2		1,799.2
Less: Reinsurance recoverable related to future policy benefits	69.4		57.8
Net liability for future policy benefits, after reinsurance recoverable	$	1,981.8	$	1,741.4
1Issuances for Unum International primarily represents new claim incurrals.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Unum International segment presented in the rollforward activity above.

	Nine Months Ended September 30
	2023		2022
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	667.7	$	590.4
Interest accretion	$	40.8	$	43.5

	September 30
	2023			2022
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	4,012.8		$	3,642.0
Expected future gross premiums	$	1,035.7		$	814.9
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	676.8		$	545.1
Weighted average interest rate:
Interest accretion rate	4.0		%	3.9		%
Current discount rate	5.4		%	5.9		%
Weighted average duration of the liability	8.6 years			8.5 years

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Colonial Life segment.

	September 30
	2023		2022
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	3,745.4	$	4,597.0
Beginning balance at original discount rate	4,046.4		4,158.9
Effect of changes in cash flow assumptions	(322.7)		(32.3)
Effect of actual variances from expected experience	(77.1)		(105.8)
Adjusted beginning of year balance	3,646.6		4,020.8
Issuances	421.7		464.3
Interest accretion	94.3		99.4
Net premiums collected	(454.0)		(483.6)
Ending balance at original discount rate	3,708.6		4,100.9
Effect of change in discount rate assumptions	(348.7)		(353.2)
Balance, end of period	$	3,359.9	$	3,747.7
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	5,581.1	$	7,054.8
Beginning balance at original discount rate	6,163.9		6,201.5
Effect of changes in cash flow assumptions	(402.9)		(85.9)
Effect of actual variances from expected experience	(90.1)		(133.4)
Adjusted beginning of year balance	5,670.9		5,982.2
Issuances	461.1		502.9
Interest accretion	161.0		165.1
Benefit payments	(462.1)		(467.4)
Ending balance at original discount rate	5,830.9		6,182.8
Effect of change in discount rate assumptions	(731.9)		(667.5)
Balance, end of period	$	5,099.0	$	5,515.3
Net liability for future policy benefits	$	1,739.1	$	1,767.6
Other	24.3		23.9
Total liability for future policy benefits	1,763.4		1,791.5
Less: Reinsurance recoverable related to future policy benefits	0.9		1.3
Net liability for future policy benefits, after reinsurance recoverable	$	1,762.5	$	1,790.2

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Colonial Life segment presented in the rollforward activity above.

	Nine Months Ended September 30
	2023		2022
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	1,240.3	$	1,228.3
Interest accretion	$	66.7	$	65.7

	September 30
	2023			2022
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	9,568.2		$	9,984.0
Expected future gross premiums	$	11,847.5		$	12,205.8
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	8,684.1		$	8,996.4
Weighted average interest rate:
Interest accretion rate	4.3		%	4.4		%
Current discount rate	5.7		%	5.3		%
Weighted average duration of the liability	16.9 years			17.9 years

The following table presents the balances and changes in the reserves for future policy benefits for traditional long duration products in the Closed Block segment.

	September 30, 2023
	Long-term Care		All Other		Total Closed Block
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	6,412.6	$	—	$	6,412.6
Beginning balance at original discount rate	6,236.1		—		6,236.1
Effect of changes in cash flow assumptions	1,641.3		—		1,641.3
Effect of actual variances from expected experience	54.9		—		54.9
Adjusted beginning of year balance	7,932.3		—		7,932.3
Interest accretion	271.9		—		271.9
Net premiums collected	(438.1)		—		(438.1)
Ending balance at original discount rate	7,766.1		—		7,766.1
Effect of change in discount rate assumptions	(141.1)		—		(141.1)
Balance, end of period	$	7,625.0	$	—	$	7,625.0
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	21,199.9	$	8,218.8	$	29,418.7
Beginning balance at original discount rate	20,221.6		8,630.7		28,852.3
Effect of changes in cash flow assumptions	2,009.4		—		2,009.4
Effect of actual variances from expected experience	106.7		4.1		110.8
Adjusted beginning of year balance	22,337.7		8,634.8		30,972.5
Issuances1	—		101.2		101.2
Interest accretion	850.7		270.0		1,120.7
Benefit payments	(624.2)		(776.0)		(1,400.2)
Ending balance at original discount rate	22,564.2		8,230.0		30,794.2
Effect of change in discount rate assumptions	(579.3)		(687.0)		(1,266.3)
Balance, end of period	$	21,984.9	$	7,543.0	$	29,527.9
Net liability for future policy benefits	$	14,359.9	$	7,543.0	21,902.9
Other2	12.8		1,606.0		1,618.8
Total liability for future policy benefits	14,372.7		9,149.0		23,521.7
Less: Reinsurance recoverable related to future policy benefits	4.6		7,173.7		7,178.3
Net liability for future policy benefits, after reinsurance recoverable	$	14,368.1	$	1,975.3	$	16,343.4
1Issuances for Closed Block - All Other represents new claim incurrals.
2Other for Closed Block - All Other primarily includes our closed block group pension products and certain of our ceded closed block individual life products.

	September 30, 2022
	Long-term Care		All Other		Total Closed Block
	(in millions of dollars)
Present Value of Expected Net Premiums
Balance, beginning of year	$	8,404.7	$	—	$	8,404.7
Beginning balance at original discount rate	6,457.3		—		6,457.3
Effect of changes in cash flow assumptions	27.8		—		27.8
Effect of actual variances from expected experience	(34.8)		—		(34.8)
Adjusted beginning of year balance	6,450.3		—		6,450.3
Interest accretion	263.6		—		263.6
Net premiums collected	(424.1)		—		(424.1)
Ending balance at original discount rate	6,289.8		—		6,289.8
Effect of change in discount rate assumptions	98.2		—		98.2
Balance, end of period	$	6,388.0	$	—	$	6,388.0
Present Value of Expected Future Policy Benefits
Balance, beginning of year	$	30,089.6	$	10,414.4	$	40,504.0
Beginning balance at original discount rate	19,870.8		8,949.4		28,820.2
Effect of changes in cash flow assumptions	24.9		216.9		241.8
Effect of actual variances from expected experience	(39.3)		18.1		(21.2)
Adjusted beginning of year balance	19,856.4		9,184.4		29,040.8
Issuances1	—		123.9		123.9
Interest accretion	829.7		281.4		1,111.1
Benefit payments	(548.7)		(832.6)		(1,381.3)
Ending balance at original discount rate	20,137.4		8,757.1		28,894.5
Effect of change in discount rate assumptions	629.6		(521.2)		108.4
Balance, end of period	$	20,767.0	$	8,235.9	$	29,002.9
Net liability for future policy benefits	$	14,379.0	$	8,235.9	$	22,614.9
Other2	22.8		1,759.9		1,782.7
Total liability for future policy benefits	14,401.8		9,995.8		24,397.6
Less: Reinsurance recoverable related to future policy benefits	5.3		7,834.2		7,839.5
Net liability for future policy benefits, after reinsurance recoverable	$	14,396.5	$	2,161.6	$	16,558.1
1Issuances for Closed Block - All Other represents new claim incurrals.
2Other for Closed Block - All Other primarily includes our closed block group pension products and certain of our ceded closed block individual life products.

The following tables summarize the amount of gross premiums and interest accretion reflected in the statements of income as well as the undiscounted and discounted expected gross premiums and expected future benefit payments and the weighted average interest rates for traditional long duration products in the Closed Block segment presented in the rollforward activity above.

	Nine Months Ended September 30, 2023
	Long-term Care		All Other		Total Closed Block
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	521.2	$	169.3	$	690.5
Interest accretion	$	578.8	$	270.0	$	848.8

	Nine Months Ended September 30, 2022
	Long-term Care		All Other		Total Closed Block
	(in millions of dollars)
Amount recognized in the statement of income:
Gross premiums or assessments	$	523.0	$	192.6	$	715.6
Interest accretion	$	566.1	$	281.4	$	847.5

	September 30, 2023
	Long-term Care			All Other			Total Closed Block
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	61,672.0		$	12,109.6		$	73,781.6
Expected future gross premiums	$	14,678.9		$	—		$	14,678.9
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	8,311.0		$	—		$	8,311.0
Weighted average interest rate:
Interest accretion rate	5.6		%	4.6		%	5.2		%
Current discount rate	5.8%			5.7		%	5.8		%
Weighted average duration of the liability	16.6 years			7.3 years			13.3 years

	September 30, 2022
	Long-term Care			All Other			Total Closed Block
	(in millions of dollars, except weighted average data)
Amount of undiscounted:
Expected future benefit payments	$	52,756.7		$	12,950.4		$	65,707.1
Expected future gross premiums	$	12,812.7		$	—		$	12,812.7
Amount of discounted (at interest accretion rate):
Expected future gross premiums	$	7,408.0		$	—		$	7,408.0
Weighted average interest rate:
Interest accretion rate	5.5		%	4.6		%	5.2%
Current discount rate	5.3		%	5.3		%	5.3%
Weighted average duration of the liability	15.7 years			7.4 years			12.5 years

A reconciliation of the liability for future policy benefits reflected in the preceding rollforwards to the related liability balances in the consolidated balance sheets are as follows:

	September 30
	2023		2022
	(in millions of dollars)
Liability for future policy benefits
Unum US1	$	8,930.0	$	9,601.9
Unum International	2,051.2		1,799.2
Colonial Life	1,763.4		1,791.5
Closed Block1	23,521.7		24,397.6
Other products1	236.1		217.8
Total liability for future policy benefits	$	36,502.4	$	37,808.0

1Unum US excludes dental & vision and medical stop-loss product lines and Closed Block excludes our participating fund account, which represents policies issued by one of our subsidiaries prior to its 1986 conversion from a mutual stock life insurance company. The liabilities associated with these products are included within Other products.

Policyholder Account Balance

The following table presents the balances and changes in the policyholders' account balances:

	September 30, 2023
	Unum US - Voluntary Benefits		Colonial Life		Closed Block - All Other		Total
	(in millions of dollars, except weighted average data)
Balance, beginning of year	$	586.8	$	852.4	$	4,159.4	$	5,598.6
Premiums received	44.9		64.4		25.2		134.5
Policy charges1	(45.8)		(56.3)		(78.9)		(181.0)
Surrenders and withdrawals	(23.6)		(28.5)		(12.1)		(64.2)
Benefit payments	(7.5)		(5.6)		(191.0)		(204.1)
Interest credited	17.0		25.7		239.0		281.7
Other	6.7		(0.2)		24.3		30.8
Balance, end of period	578.5		851.9		4,165.9		5,596.3
Reserves in excess of account balance	99.2		16.6		32.4		148.2
Total policyholders' account balances	677.7		868.5		4,198.3		5,744.5
Less: Reinsurance recoverable related to policyholders' account balances	1.0		—		4,198.3		4,199.3
Net policyholders' account balances, after reinsurance recoverable	$	676.7	$	868.5	$	—	$	1,545.2
Weighted average crediting rate	4.0%		4.1%		8.0%		6.9%
Net amount at risk2	$	4,600.0	$	8,901.6	$	1,807.1	$	15,308.7
Cash surrender value	$	568.9	$	810.1	$	4,033.4	$	5,412.4
1Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
2For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.

	September 30, 2022
	Unum US - Voluntary Benefits		Colonial Life		Closed Block - All Other		Total
	(in millions of dollars, except weighted average data)
Balance, beginning of year	$	598.7	$	849.2	$	4,231.7	$	5,679.6
Premiums received	49.2		68.8		25.1		143.1
Policy charges1	(48.8)		(58.9)		(77.0)		(184.7)
Surrenders and withdrawals	(25.6)		(27.9)		(18.7)		(72.2)
Benefit payments	(8.0)		(6.0)		(189.3)		(203.3)
Interest credited	17.8		25.6		232.9		276.3
Other	5.8		0.1		30.2		36.1
Balance, end of period	589.1		850.9		4,234.9		5,674.9
Reserves in excess of account balance	89.4		17.5		31.0		137.9
Total policyholders' account balances	678.5		868.4		4,265.9		5,812.8
Less: Reinsurance recoverable related to policyholders' account balances	1.0		0.1		4,265.9		4,267.0
Net policyholders' account balances, after reinsurance recoverable	$	677.5	$	868.3	$	—	$	1,545.8
Weighted average crediting rate	4.1%		4.1%		7.6%		6.7%
Net amount at risk2	$	5,008.7	$	9,490.5	$	1,920.1	$	16,419.3
Cash surrender value	$	585.4	$	796.8	$	4,093.2	$	5,475.4
1Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
2For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.

Policyholder Account Balance, Guaranteed Minimum Crediting Rate

The balance of the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums is as follows.

	September 30, 2023
Range of Guaranteed Minimum Crediting Rate	At Guaranteed Minimum		1 Basis Point - 50 Basis Points Above		51 Basis Points - 150 Basis Points Above		Greater than 150 Basis Points Above		Total
	(in millions of dollars)
	Unum US - Voluntary Benefits
3.00% - 3.99%	$	91.6	$	—	$	—	$	—	$	91.6
4.00% - 4.99%	265.4		188.5		—		—		453.9
5.00% - 6.00%	33.0		—		—		—		33.0
	390.0		188.5		—		—		578.5
	Colonial Life
4.00% - 5.00%	845.8		6.1		—		—		851.9
	Closed Block - All Other
3.00% - 5.99%	431.3		1,181.2		27.1		—		1,639.6
6.00% - 8.99%	2.1		28.5		—		—		30.6
9.00% - 11.99%	398.4		1,914.7		—		—		2,313.1
12.00% - 15.00%	—		182.6		—		—		182.6
	831.8		3,307.0		27.1		—		4,165.9
Total	$	2,067.6	$	3,501.6	$	27.1	$	—	$	5,596.3

	September 30, 2022
Range of Guaranteed Minimum Crediting Rate	At Guaranteed Minimum		1 Basis Point - 50 Basis Points Above		51 Basis Points - 150 Basis Points Above		Greater than 150 Basis Points Above		Total
	(in millions of dollars)
	Unum US - Voluntary Benefits
3.00% - 3.99%	$	95.3	$	—	$	—	$	—	$	95.3
4.00% - 4.99%	277.4		182.2		—		—		459.6
5.00% - 6.00%	34.2		—		—		—		34.2
	406.9		182.2		—		—		589.1
	Colonial Life
4.00% - 5.00%	845.0		5.9		—		—		850.9
	Closed Block - All Other
3.00% - 5.99%	1,708.4		29.1		6.6		—		1,744.1
6.00% - 8.99%	30.5		—		—		—		30.5
9.00% - 11.99%	2,289.6		—		—		—		2,289.6
12.00% - 15.00%	170.7		—		—		—		170.7
	4,199.2		29.1		6.6		—		4,234.9
Total	$	5,451.1	$	217.2	$	6.6	$	—	$	5,674.9

Deferred Policy Acquisition Costs

The following tables display the changes in DAC throughout the period:

	September 30, 2023
	Unum US		Unum International		Colonial Life		Total
	(in millions of dollars)
Balance, beginning of year	$	1,185.1	$	37.0	$	1,337.9	$	2,560.0
Capitalization	230.6		10.8		226.1		467.5
Amortization expense	(199.2)		(6.1)		(153.4)		(358.7)
Foreign currency	—		(0.1)		—		(0.1)
Balance, end of period	$	1,216.5	$	41.6	$	1,410.6	$	2,668.7

	September 30, 2022
	Unum US		Unum International		Colonial Life		Total
	(in millions of dollars)
Balance, beginning of year	$	1,152.9	$	36.4	$	1,238.1	$	2,427.4
Capitalization	199.4		9.3		210.4		419.1
Amortization expense	(178.5)		(6.1)		(128.4)		(313.0)
Foreign currency	—		(7.0)		—		(7.0)
Balance, end of period	$	1,173.8	$	32.6	$	1,320.1	$	2,526.5

	September 30, 2023
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Dental and Vision		Total Unum US
	(in millions of dollars)
Balance, beginning of year	$	61.0	$	49.3	$	601.0	$	464.4	$	9.4	$	1,185.1
Capitalization	44.7		28.9		85.2		62.6		9.2		230.6
Amortization expense	(42.1)		(29.5)		(79.5)		(40.2)		(7.9)		(199.2)
Balance, end of period	$	63.6	$	48.7	$	606.7	$	486.8	$	10.7	$	1,216.5

	September 30, 2022
	Group Disability		Group Life and AD&D		Voluntary Benefits		Individual Disability		Dental and Vision		Total Unum US
	(in millions of dollars)
Balance, beginning of year	$	60.9	$	53.9	$	588.6	$	441.8	$	7.7	$	1,152.9
Capitalization	38.1		26.9		76.0		50.9		7.5		199.4
Amortization expense	(38.0)		(30.5)		(66.6)		(36.8)		(6.6)		(178.5)
Balance, end of period	$	61.0	$	50.3	$	598.0	$	455.9	$	8.6	$	1,173.8