XML 127 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule II Condensed Financial Information of Registrant (Tables)
 12 Months Ended
Dec. 31, 2019
Condensed Financial Statements, Captions  
Schedule of Debt Instruments Parent Company Only
Debt consists of the following:

December 31
20192018
Interest RatesMaturities(in millions of dollars)
Long-term Debt
Outstanding Principal
   Senior Secured Notes issued 2007Variable  2037$80.0  $140.0  
   Senior Notes issued 19986.750 - 7.250%  2028335.8  365.8  
   Senior Notes issued 20027.375%  203239.5  39.5  
   Senior Notes issued 20105.625%  2020—  400.0  
   Senior Notes issued 2012 and 20165.750%  2042500.0  500.0  
   Senior Notes issued 20144.000%  2024350.0  350.0  
   Senior Notes issued 20153.875%  2025275.0  275.0  
   Senior Notes issued 20163.000%  2021—  350.0  
   Senior Notes issued 20194.000%  2029400.0  —  
   Senior Notes issued 20194.500%  2049450.0  —  
   Medium-term Notes issued 1990 - 19967.000 - 7.190%
2023 - 2028
20.5  50.8  
   Junior Subordinated Debt Securities issued 19987.405%  2038203.7  226.5  
   Junior Subordinated Debt Securities issued 20186.250%  2058300.0  300.0  
Fair Value Hedge Adjustment(0.6) (5.1) 
Less:
Unamortized Net Premium8.4  9.6  
Unamortized Debt Issuance Costs(35.4) (30.8) 
Total Long-term Debt 2,926.9  2,971.3  
Short-term Debt
Outstanding Principal
Senior Notes issued 20105.625%  2020400.0  —  
Less Unamortized Debt Issuance Costs(0.3) —  
Total Short-term Debt399.7  —  
Total Debt$3,326.6  $2,971.3  
Parent Company  
Condensed Financial Statements, Captions  
Condensed Financial Information of Parent Company Only Balance Sheets
BALANCE SHEETS

December 31
20192018
(in millions of dollars)
Assets
Fixed Maturity Securities - at fair value (amortized cost: $122.3; $139.0)
$125.6  $135.9  
Other Long-term Investments35.2  38.8  
Short-term Investments604.4  285.2  
Investment in Subsidiaries12,820.9  11,383.6  
Deferred Income Tax122.7  116.7  
Other Assets488.9  446.9  
Total Assets$14,197.7  $12,407.1  
Liabilities and Stockholders' Equity
Liabilities
Short-term Debt$399.7  $—  
Long-term Debt2,846.9  2,831.3  
Pension and Postretirement Benefits624.2  594.2  
Other Liabilities361.9  359.8  
Total Liabilities4,232.7  3,785.3  
Stockholders' Equity
Common Stock30.6  30.5  
Additional Paid-in Capital2,348.1  2,321.7  
Accumulated Other Comprehensive Income (Loss)37.3  (814.2) 
Retained Earnings10,728.7  9,863.1  
Treasury Stock(3,179.7) (2,779.3) 
Total Stockholders' Equity9,965.0  8,621.8  
Total Liabilities and Stockholders' Equity$14,197.7  $12,407.1  

See notes to condensed financial information.
Condensed Financial Information of Parent Company Only Statement of Earnings
STATEMENTS OF OPERATIONS

Year Ended December 31
201920182017
(in millions of dollars)
Cash Dividends from Subsidiaries$1,089.4  $1,135.4  $830.2  
Other Income63.9  66.6  66.6  
Total Revenue1,153.3  1,202.0  896.8  
Interest and Debt Expense173.2  161.4  154.2  
Cost Related to Early Retirement of Debt27.3  —  —  
Other Expenses53.4  53.4  37.1  
Total Expenses253.9  214.8  191.3  
Income of Parent Company Before Income Tax899.4  987.2  705.5  
Income Tax Expense (Benefit)(21.5) (1.7) 115.3  
Income of Parent Company920.9  988.9  590.2  
Equity in Undistributed Earnings (Loss) of Subsidiaries179.4  (465.5) 404.0  
Net Income1,100.3  523.4  994.2  
Other Comprehensive Income (Loss), Net of Tax851.5  (924.2) 178.5  
Comprehensive Income (Loss)$1,951.8  $(400.8) $1,172.7  

See notes to condensed financial information.
Condensed Financial Information of Parent Company Only Statements of Cash Flows
STATEMENTS OF CASH FLOWS

Year Ended December 31
201920182017
(in millions of dollars)
Cash Provided by Operating Activities$1,000.0  $1,052.1  $740.6  
Cash Flows from Investing Activities
Proceeds from Maturities of Fixed Maturity Securities16.6  52.5  194.3  
Proceeds from Sales and Maturities of Other Investments5.6  —  35.2  
Purchase of Fixed Maturity Securities—  (47.9) (121.2) 
Purchase of Other Investments—  (22.3) —  
Net Sales (Purchases) of Short-term Investments(309.0) 192.6  (99.9) 
Cash Distributions to Subsidiaries(389.0) (530.8) (79.5) 
Net Purchases of Property and Equipment(85.9) (73.2) (83.3) 
Acquisition of Business—  (146.1) —  
Cash Used by Investing Activities(761.7) (575.2) (154.4) 
Cash Flows from Financing Activities
Short-term Debt Repayment—  (200.0) —  
Issuance of Long-term Debt841.9  290.7  —  
Long-term Debt Repayment(433.1) —  —  
Cost Related to Early Retirement of Debt(25.9) —  —  
Issuance of Common Stock6.1  4.6  10.8  
Repurchase of Common Stock(400.3) (356.2) (401.8) 
Dividends Paid to Stockholders(229.2) (215.6) (196.0) 
Other, Net(3.7) (9.3) 0.2  
Cash Used by Financing Activities(244.2) (485.8) (586.8) 
Decrease in Cash$(5.9) $(8.9) $(0.6) 

See notes to condensed financial information.
Schedule of Debt Instruments Parent Company Only
Debt consists of the following:
December 31
20192018
Interest Rates  Maturities  (in millions of dollars)
Long-term Debt
Outstanding Principal
   Senior Notes issued 1998 6.750 - 7.250%  2028$335.8  $365.8  
   Senior Notes issued 20027.375%  203239.5  39.5  
   Senior Notes issued 20105.625%  2020—  400.0  
   Senior Notes issued 2012 and 20165.750%  2042500.0  500.0  
   Senior Notes issued 20144.000%  2024350.0  350.0  
   Senior Notes issued 20153.875%  2025275.0  275.0  
   Senior Notes issued 20163.000%  2021—  350.0  
   Senior Notes issued 20194.000%  2029400.0  —  
   Senior Notes issued 20194.500%  2049450.0  —  
   Medium-term Notes issued 1990 - 19967.000 - 7.190%  2023 - 202820.5  50.8  
   Junior Subordinated Debt Securities issued 19987.405%  2038203.7  226.5  
   Junior Subordinated Debt Securities issued 20186.250%  2058300.0  300.0  
Fair Value Hedge Adjustment(0.6) (5.1) 
Less:
Unamortized Net Premium8.4  9.6  
Unamortized Debt Issuance Costs(35.4) (30.8) 
Total Long-term Debt 2,846.9  2,831.3  
Short-term Debt
Outstanding Principal
Senior Notes issued 20105.625%  2020400.0  —  
Less Unamortized Debt Issuance Costs(0.3) —  
Total Short-term Debt399.7  —  
Total Debt$3,246.6  $2,831.3