XML 86 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Nature and Amount of Collateral Received From and Posted To Derivative Counterparty The table below summarizes the nature and amount of collateral received from and posted to our derivative counterparties.
 
 
September 30, 2019
 
December 31, 2018
 
 
(in millions of dollars)
Carrying Value of Collateral Received from Counterparties
 
 
 
 
Cash
 
$
28.8

 
$
24.0

Carrying Value of Collateral Posted to Counterparties
 
 
 
 
Fixed Maturity Securities
 
$
30.1

 
$
33.4


Notional Amounts for Each Category of Derivative Activity
The table below summarizes, by notional amounts, the activity for each category of derivatives. The notional amounts represent the basis upon which our counterparty pay and receive amounts are calculated.
 
Swaps
 
 
 
 
 
Receive
Variable/Pay
Fixed
 
Receive
Fixed/Pay
Fixed
 
Receive
Fixed/Pay
Variable
 
Credit Default
 
Forwards
 
Total
 
(in millions of dollars)
Balance at June 30, 2018
$

 
$
537.4

 
$
250.0

 
$

 
$
20.6

 
$
808.0

Additions

 
31.9

 

 
11.2

 

 
43.1

Terminations

 
34.6

 

 

 
20.6

 
55.2

Balance at September 30, 2018
$

 
$
534.7

 
$
250.0

 
$
11.2

 
$

 
$
795.9

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
$
48.0

 
$
536.5

 
$
250.0

 
$
70.0

 
$

 
$
904.5

Additions

 
58.3

 

 
11.2

 
47.4

 
116.9

Terminations
48.0

 
60.1

 

 
70.0

 
47.4

 
225.5

Balance at September 30, 2018
$

 
$
534.7

 
$
250.0

 
$
11.2

 
$

 
$
795.9

 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2019
$

 
$
558.8

 
$
250.0

 
$
10.9

 
$

 
$
819.7

Additions

 
22.0

 

 

 
358.9

 
380.9

Terminations

 
13.5

 

 

 
256.0

 
269.5

Foreign Currency

 

 

 
(0.3
)
 

 
(0.3
)
Balance at September 30, 2019
$

 
$
567.3

 
$
250.0

 
$
10.6

 
$
102.9

 
$
930.8

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$

 
$
538.2

 
$
250.0

 
$
11.0

 
$

 
$
799.2

Additions

 
121.6

 

 

 
382.4

 
504.0

Terminations

 
92.5

 

 

 
279.1

 
371.6

Foreign Currency

 

 

 
(0.4
)
 
(0.4
)
 
(0.8
)
Balance at September 30, 2019
$

 
$
567.3

 
$
250.0

 
$
10.6

 
$
102.9

 
$
930.8



Fair Value Hedges Carrying Amount of Hedged Assets and Liabilities and Cumulative Basis Adjustments
The following table summarizes the carrying amount of hedged assets and liabilities and the related cumulative basis adjustments related to our fair value hedges.
 
Carrying Amount of Hedged Assets (Liabilities)
 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets (Liabilities)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
(in millions of dollars)
Fixed maturity securities:
 
 
 
 
 
 
 
Receive fixed functional currency interest, pay fixed foreign currency interest
$
193.4

 
$
56.2

 
$
(6.7
)
 
$
(2.7
)
 
 
 
 
 
 
 
 
Long-term Debt
$
(248.8
)
 
$
(244.4
)
 
$
0.9

 
$
5.1


Location and Fair Values of Derivative Financial Instruments
The following tables summarize the location and fair values of derivative financial instruments, as reported in our consolidated balance sheets.
 
September 30, 2019
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
Location
 
Fair
Value
 
Balance Sheet
Location
 
Fair
Value
 
(in millions of dollars)
Designated as Hedging Instruments
 
 
 
 
 
 
 
Cash Flow Hedges
 
 
 
 
 
 
 
Forwards
Other L-T Investments
 
$

 
Other Liabilities
 
$
0.1

Foreign Exchange Contracts
Other L-T Investments
 
21.7

 
Other Liabilities
 
6.6

Total Cash Flow Hedges
 
 
21.7

 
 
 
6.7

 
 
 
 
 
 
 
 
Fair Value Hedges
 
 
 
 
 
 
 
Interest Rate Swaps
Other L-T Investments
 

 
Other Liabilities
 
1.0

Foreign Exchange Contracts
Other L-T Investments
 
12.8

 
Other Liabilities
 
3.3

Total Fair Value Hedges
 
 
12.8

 
 
 
4.3

 
 
 
 
 
 
 
 
Total Designated as Hedging Instruments
 
 
$
34.5

 
 
 
$
11.0

 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Credit Default Swaps
Other L-T Investments
 
$
0.2

 
Other Liabilities
 
$

Foreign Exchange Contracts
Other L-T Investments
 
0.2

 
Other Liabilities
 
22.9

Embedded Derivative in Modified Coinsurance Arrangement
Other L-T Investments
 

 
Other Liabilities
 
37.5

Total Not Designated as Hedging Instruments
 
 
$
0.4

 
 
 
$
60.4

 
December 31, 2018
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
Location
 
Fair
Value
 
Balance Sheet
Location
 
Fair
Value
 
(in millions of dollars)
Designated as Hedging Instruments
 
 
 
 
 
 
 
Cash Flow Hedges
 
 
 
 
 
 
 
Foreign Exchange Contracts
Other L-T Investments
 
$
25.0

 
Other Liabilities
 
$
7.9

 
 
 
 
 
 
 
 
Fair Value Hedges
 
 
 
 
 
 
 
   Interest Rate Swaps
Other L-T Investments
 

 
Other Liabilities
 
5.2

Foreign Exchange Contracts
Other L-T Investments
 
5.4

 
Other Liabilities
 
0.4

Total Fair Value Hedges
 
 
5.4

 
 
 
5.6

 
 
 
 
 
 
 
 
Total Designated as Hedging Instruments
 
 
$
30.4

 
 
 
$
13.5

 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Credit Default Swaps
Other L-T Investments
 
$
0.5

 
Other Liabilities
 
$

Foreign Exchange Contracts
Other L-T Investments
 

 
Other Liabilities
 
24.5

Embedded Derivative in Modified Coinsurance Arrangement
Other L-T Investments
 

 
Other Liabilities
 
31.1

Total Not Designated as Hedging Instruments
 
 
$
0.5

 
 
 
$
55.6



Location of Gains and Losses on Derivative Instruments Designated as Cash Flow Hedging Instruments
The following table summarizes the location of gains and losses of derivative financial instruments designated as hedging instruments, as reported in our consolidated statements of operations.
 
Three Months Ended September 30
 
2019
 
2018
 
Net Investment Income
 
Net Realized Investment Gain (Loss)
 
Interest and Debt Expense
 
Net Investment Income
 
Net Realized Investment Gain (Loss)
 
Interest and Debt Expense
 
(in millions of dollars)
Total Income and Expense Presented in the Consolidated Statements of Operations of Which Hedged Items are Recorded
$
599.4

 
$
(26.2
)
 
$
46.1

 
$
619.2

 
$
6.7

 
$
42.7

 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on Cash Flow Hedging Relationships
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps:
 
 
 
 
 
 
 
 
 
 
 
Hedged items
74.5

 
1.7

 
7.7

 
75.8

 

 
8.5

Derivatives Designated as Hedging Instruments
18.8

 
5.3

 
0.6

 
16.7

 

 
0.6

Foreign Exchange Contracts
 
 
 
 
 
 
 
 
 
 
 
Hedged items
3.3

 
(0.8
)
 

 
4.6

 
0.4

 

Derivatives Designated as Hedging Instruments
(0.3
)
 
0.7

 

 
(0.3
)
 
(0.4
)
 

 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on Fair Value Hedging Relationships
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps:
 
 
 
 
 
 
 
 
 
 
 
Hedged items

 
(0.6
)
 
3.5

 

 

 
3.6

Derivatives Designated as Hedging Instruments

 
0.6

 
0.6

 

 

 
0.6

Foreign Exchange Contracts
 
 
 
 
 
 
 
 
 
 
 
Hedged items
0.6

 
(4.8
)
 

 
0.1

 
(0.3
)
 

Derivatives Designated as Hedging Instruments
0.5

 
4.8

 

 
0.1

 
0.3

 


 
Nine Months Ended September 30
 
2019
 
2018
 
Net Investment Income
 
Net Realized Investment Gain (Loss)
 
Interest and Debt Expense
 
Net Investment Income
 
Net Realized Investment Gain (Loss)
 
Interest and Debt Expense
 
(in millions of dollars)
Total Income and Expense Presented in the Consolidated Statements of Operations of Which Hedged Items are Recorded
$
1,819.0

 
$
(32.4
)
 
$
130.8

 
$
1,845.1

 
$
1.9

 
$
125.3

 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on Cash Flow Hedging Relationships
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps:
 
 
 
 
 
 
 
 
 
 
 
Hedged items
222.0

 
(1.2
)
 
23.1

 
230.3

 
0.1

 
31.3

Derivatives Designated as Hedging Instruments
54.4

 
9.3

 
1.8

 
49.1

 
(0.3
)
 
1.7

Foreign Exchange Contracts
 
 
 
 
 
 
 
 
 
 
 
Hedged items
11.6

 
1.1

 

 
14.3

 
1.3

 

Derivatives Designated as Hedging Instruments
(0.9
)
 
(1.0
)
 

 
(0.8
)
 
(1.3
)
 

 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on Fair Value Hedging Relationships
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps:
 
 
 
 
 
 
 
 
 
 
 
Hedged items

 
(4.2
)
 
10.7

 
1.0

 
2.2

 
10.8

Derivatives Designated as Hedging Instruments

 
4.2

 
2.1

 
(0.5
)
 
(2.2
)
 
1.2

Foreign Exchange Contracts
 
 
 
 
 
 
 
 
 
 
 
Hedged items
1.5

 
(4.0
)
 

 
0.5

 
(1.7
)
 

Derivatives Designated as Hedging Instruments
1.2

 
4.0

 

 
0.2

 
1.7

 



Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income
The following table summarizes the location of gains and losses of derivative financial instruments designated as cash flow hedging instruments, as reported in our consolidated statements of comprehensive income (loss).
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
 
2019
 
2018
 
2019
 
2018
 
 
(in millions of dollars)
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
 
 
 
 
 
 
 
 
Forwards
$
(0.1
)
 
$

 
$
(0.2
)
 
$
(0.1
)
 
Foreign Exchange Contracts
6.7

 
(10.1
)
 
(4.0
)
 
0.6

Total
$
6.6

 
$
(10.1
)
 
$
(4.2
)
 
$
0.5


Gains and Losses on Derivatives Not Designated as Hedging Instruments
The following table summarizes the location of gains and losses on our derivatives not designated as hedging instruments, as reported in our consolidated statements of operations.
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
 
2019
 
2018
 
2019
 
2018
 
 
(in millions of dollars)
Net Realized Investment Gain (Loss)
 
 
 
 
 
 
 
 
Credit Default Swaps
$
0.2

 
$
(0.3
)
 
$
(0.4
)
 
$
(0.3
)
 
Interest Rate Swaps

 

 

 
(0.3
)
 
Foreign Exchange Contracts
(0.2
)
 
0.5

 
(0.3
)
 
1.5

 
Embedded Derivative in Modified Coinsurance Arrangement
(11.1
)
 
6.1

 
(6.4
)
 
2.1

Total
$
(11.1
)
 
$
6.3

 
$
(7.1
)
 
$
3.0