XML 29 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information

We have three principal operating business segments: Unum US, Unum UK, and Colonial Life. Our other segments are Closed Block and Corporate.

Acquisition of Business

On October 1, 2018, we completed our purchase of Pramerica Zycie TUiR SA ("Pramerica"), a financial protection benefits provider in Poland. The acquisition of Pramerica will expand our European presence, which we believe to be an attractive market for financial protection benefits. This acquisition is not expected to materially impact our results of operations or financial position for 2018.



Segment information is as follows:
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
(in millions of dollars)
Premium Income
 
 
 
 
 
 
 
Unum US
 
 
 
 
 
 
 
Group Disability
 
 
 
 
 
 
 
Group Long-term Disability
$
444.1

 
$
435.2

 
$
1,322.7

 
$
1,307.3

Group Short-term Disability
180.4

 
161.1

 
527.7

 
477.3

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
 
 
Group Life
399.3

 
370.0

 
1,189.6

 
1,101.7

Accidental Death & Dismemberment
39.6

 
37.2

 
116.9

 
110.5

Supplemental and Voluntary
 
 
 
 
 
 
 
Individual Disability
109.5

 
104.4

 
319.1

 
318.1

Voluntary Benefits
222.3

 
210.8

 
676.0

 
639.2

Dental and Vision
51.0

 
42.2

 
149.3

 
124.9

 
1,446.2

 
1,360.9

 
4,301.3

 
4,079.0

Unum UK
 
 
 
 
 
 
 
Group Long-term Disability
91.3

 
87.0

 
271.8

 
251.6

Group Life
27.1

 
26.7

 
83.6

 
76.9

Supplemental
19.6

 
17.8

 
61.1

 
51.1

 
138.0

 
131.5

 
416.5

 
379.6

Colonial Life
 
 
 
 
 
 
 
Accident, Sickness, and Disability
231.9

 
222.3

 
691.8

 
661.5

Life
81.4

 
74.6

 
243.9

 
223.8

Cancer and Critical Illness
86.7

 
81.8

 
258.0

 
244.0

 
400.0

 
378.7

 
1,193.7

 
1,129.3

Closed Block
 
 
 
 
 
 
 
Individual Disability
102.7

 
117.9

 
319.0

 
357.7

Long-term Care
163.0

 
162.4

 
485.8

 
486.4

All Other
1.9

 
2.2

 
6.5

 
6.7

 
267.6

 
282.5

 
811.3

 
850.8

Total Premium Income
$
2,251.8

 
$
2,153.6

 
$
6,722.8

 
$
6,438.7


 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
1,446.2

 
$
138.0

 
$
400.0

 
$
267.6

 
$

 
$
2,251.8

Net Investment Income
200.3

 
26.4

 
36.7

 
348.0

 
7.8

 
619.2

Other Income
30.7

 

 
0.4

 
18.9

 
0.1

 
50.1

Adjusted Operating Revenue
$
1,677.2

 
$
164.4

 
$
437.1

 
$
634.5

 
$
7.9

 
$
2,921.1

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income (Loss)
$
270.9

 
$
26.1

 
$
84.2

 
$
32.2

 
$
(47.1
)
 
$
366.3

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
1,360.9

 
$
131.5

 
$
378.7

 
$
282.5

 
$

 
$
2,153.6

Net Investment Income
201.0

 
28.5

 
36.0

 
337.2

 
6.3

 
609.0

Other Income
26.5

 
0.6

 
0.3

 
18.9

 
0.4

 
46.7

Adjusted Operating Revenue
$
1,588.4

 
$
160.6

 
$
415.0

 
$
638.6

 
$
6.7

 
$
2,809.3

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income (Loss)
$
258.4

 
$
26.5

 
$
81.7

 
$
26.6

 
$
(36.2
)
 
$
357.0


 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,301.3

 
$
416.5

 
$
1,193.7

 
$
811.3

 
$

 
$
6,722.8

Net Investment Income
591.0

 
86.1

 
114.2

 
1,031.3

 
22.5

 
1,845.1

Other Income
88.5

 

 
1.0

 
56.8

 
1.6

 
147.9

Adjusted Operating Revenue
$
4,980.8

 
$
502.6

 
$
1,308.9

 
$
1,899.4

 
$
24.1

 
$
8,715.8

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income (Loss)
$
765.9

 
$
83.5

 
$
249.8

 
$
90.7

 
$
(122.9
)
 
$
1,067.0

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,079.0

 
$
379.6

 
$
1,129.3

 
$
850.8

 
$

 
$
6,438.7

Net Investment Income
609.1

 
88.3

 
107.8

 
1,012.5

 
14.2

 
1,831.9

Other Income
85.3

 
0.6

 
0.8

 
59.9

 
1.5

 
148.1

Adjusted Operating Revenue
$
4,773.4

 
$
468.5

 
$
1,237.9

 
$
1,923.2

 
$
15.7

 
$
8,418.7

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income (Loss)
$
745.3

 
$
82.0

 
$
245.9

 
$
90.8

 
$
(113.6
)
 
$
1,050.4


 
September 30
 
December 31
 
2018
 
2017
 
(in millions of dollars)
Assets
 
 
 
Unum US
$
17,297.1

 
$
18,109.1

Unum UK
3,211.3

 
3,428.1

Colonial Life
4,145.2

 
4,184.1

Closed Block
34,360.5

 
35,051.2

Corporate
3,235.7

 
3,240.6

Total Assets
$
62,249.8

 
$
64,013.1



We measure and analyze our segment performance on the basis of "adjusted operating revenue" and "adjusted operating income" or "adjusted operating loss", which differ from total revenue and income (loss) before income tax as presented in our consolidated statements of operations due to the exclusion of net realized investment gains and losses and certain other items as specified in the reconciliations below. We believe adjusted operating revenue and adjusted operating income or loss are better performance measures and better indicators of the revenue and profitability and underlying trends in our business. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income (loss) before income tax, or net income (loss). 

Realized investment gains or losses depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments. Our investment focus is on investment income to support our insurance liabilities as opposed to the generation of realized investment gains or losses. Although we may experience realized investment gains or losses which will affect future earnings levels, a long-term focus is necessary to maintain profitability over the life of the business since our underlying business is long-term in nature, and we need to earn the interest rates assumed in calculating our liabilities.

We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability. See Notes 7 and 11 for further discussion regarding the long-term care reserve increase and the loss from a guaranty fund assessment.
  
A reconciliation of total revenue to "adjusted operating revenue" and income (loss) before income tax to "adjusted operating income" is as follows:
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2018
 
2017
 
2018
 
2017
 
(in millions of dollars)
Total Revenue
$
2,927.8

 
$
2,819.1

 
$
8,717.7

 
$
8,447.6

Excluding:
 
 
 
 
 
 
 
Net Realized Investment Gain
6.7

 
9.8

 
1.9

 
28.9

Adjusted Operating Revenue
$
2,921.1

 
$
2,809.3

 
$
8,715.8

 
$
8,418.7

 
 
 
 
 
 
 
 
Income (Loss) Before Income Tax
$
(377.8
)
 
$
366.8

 
$
318.1

 
$
1,058.7

Excluding:
 
 
 
 
 
 
 
Net Realized Investment Gain
6.7

 
9.8

 
1.9

 
28.9

Loss from Guaranty Fund Assessment

 

 

 
(20.6
)
Long-term Care Reserve Increase
(750.8
)
 

 
(750.8
)
 

Adjusted Operating Income
$
366.3

 
$
357.0

 
$
1,067.0

 
$
1,050.4