EX-12 7 unm123117ex12.htm EXHIBIT 12 Exhibit


EXHIBIT 12

STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
Year Ended December 31
 
2017
 
2016
 
2015
 
2014
 
2013
 
(in millions of dollars, except ratios)
Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Tax
$
1,404.0

 
$
1,347.7

 
$
1,238.3

 
$
542.0

 
$
1,220.0

Fixed Charges
184.1

 
189.4

 
179.0

 
184.1

 
175.1

Adjusted Earnings
$
1,588.1

 
$
1,537.1

 
$
1,417.3

 
$
726.1

 
$
1,395.1

 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense, excluding Costs Related to Early Retirement of Debt
$
159.9

 
$
166.0

 
$
152.8

 
$
154.3

 
$
149.4

Interest Credited on Investment Products
5.3

 
5.5

 
11.2

 
14.3

 
10.2

Portion of Rents Deemed Representative of Interest
18.1

 
17.1

 
14.2

 
14.7

 
14.7

Other
0.8

 
0.8

 
0.8

 
0.8

 
0.8

Total Fixed Charges
$
184.1

 
$
189.4

 
$
179.0

 
$
184.1

 
$
175.1

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
8.6
 
8.1
 
7.9
 
3.9
 
8.0