0000005513-17-000040.txt : 20170413 0000005513-17-000040.hdr.sgml : 20170413 20170413082518 ACCESSION NUMBER: 0000005513-17-000040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170413 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170413 DATE AS OF CHANGE: 20170413 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Unum Group CENTRAL INDEX KEY: 0000005513 STANDARD INDUSTRIAL CLASSIFICATION: ACCIDENT & HEALTH INSURANCE [6321] IRS NUMBER: 621598430 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11294 FILM NUMBER: 17759412 BUSINESS ADDRESS: STREET 1: 1 FOUNTAIN SQUARE CITY: CHATTANOOGA STATE: TN ZIP: 37402 BUSINESS PHONE: 423-294-1011 MAIL ADDRESS: STREET 1: 1 FOUNTAIN SQUARE CITY: CHATTANOOGA STATE: TN ZIP: 37402 FORMER COMPANY: FORMER CONFORMED NAME: UNUMPROVIDENT CORP DATE OF NAME CHANGE: 19990702 FORMER COMPANY: FORMER CONFORMED NAME: PROVIDENT COMPANIES INC /DE/ DATE OF NAME CHANGE: 19961204 FORMER COMPANY: FORMER CONFORMED NAME: PROVIDENT LIFE & ACCIDENT INSURANCE CO OF AMERICA DATE OF NAME CHANGE: 19950407 8-K 1 unm041320178-kcover.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


Current Report
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): April 13, 2017
 
 
 
 
 
 
 
 
 
 
UNUM GROUP
(Exact name of registrant as specified in its charter)
 
 
 
 
 
 
 
 
 
 
Delaware
 
001-11294
 
62-1598430 
(State or other jurisdiction of incorporation)
 
 (Commission File Number)
 
(IRS Employer Identification No.)


1 Fountain Square
Chattanooga, Tennessee 37402
(Address of principal executive offices) (Zip Code)


(423) 294-1011
(Registrant's telephone number, including area code)


Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))









Item 7.01
Regulation FD Disclosure.
On April 13, 2017, Unum Group (the "Company") made available a Supplemental Exhibit to illustrate the changes to the presentation of the Company's prior period operating results as a result of the inclusion of amortization of prior period actuarial gains or losses, a component of the net periodic benefit cost for its pensions and other postretirement benefit plans. The Company previously excluded these amounts from its performance measure of "operating income or loss". Effective January 1, 2017, these amounts are now allocated to the Corporate segment.  Amounts for periods prior to January 1, 2017 have been adjusted to conform to current year reporting.

This information is being made available to provide investors with an opportunity to become familiar with the expected impact to the Company's operating results and the presentation thereof prior to the Company's earnings release for the quarter ended March 31, 2017. A copy of the Supplemental Exhibit is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01
Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished (but not filed) with this report:
 
 
99.1
Supplemental Exhibit of Operating Results as Adjusted for Retirement-related Gains or Losses.







SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Unum Group
 
(Registrant)
 
 
 
 
 
 
Date: April 13, 2017
By:
 /s/ J. Paul Jullienne
 
 
Name:
J. Paul Jullienne
 
 
Title:
Vice President, Managing Counsel
 
 
 
and Corporate Secretary
 
 
 
 







INDEX TO EXHIBITS

Exhibit No.
Description
 
 
99.1
Supplemental Exhibit of Operating Results as Adjusted for Retirement-related Gains or Losses.



EX-99.1 2 unm04132017exhibit991.htm EXHIBIT 99.1 Exhibit


coversupplementalexhibit.jpg




Unum Group
Operating Results as Adjusted for
Retirement-related Gains or Losses

 TABLE OF CONTENTS
(dollars in millions, except share data and where noted)
Interim Results are Unaudited





Unum Group Financial Results by Segment - Adjusted for Retirement-related Gains or Losses

We measure and analyze our segment performance on the basis of "operating revenue" and "operating income" or "operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of income due to the exclusion of net realized investment gains and losses as specified in the following pages. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, or net income.  We previously excluded the amortization of prior period actuarial gains or losses, a component of the net periodic benefit cost for our pension and other postretirement benefit plans. Effective January 1, 2017, the amortization of prior period actuarial gains or losses is now reported in our Corporate segment as a component of "benefit and expenses" and the tax thereon is reported in "income tax" in the following charts.  Amounts for periods prior to January, 1, 2017 have been adjusted to conform to current year reporting.
 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
% Change
 
12/31/2016
 
12/31/2015
 
% Change
Premium Income
 
 
 
 
 
 
 
 
 
 
 
Unum US
$
1,325.2

 
$
1,251.6

 
5.9
 %
 
$
5,240.9

 
$
4,960.0

 
5.7
 %
Unum UK
121.9

 
150.4

 
(18.9
)
 
529.3

 
576.2

 
(8.1
)
Colonial Life
360.4

 
337.4

 
6.8

 
1,417.1

 
1,338.6

 
5.9

Closed Block
291.7

 
298.4

 
(2.2
)
 
1,170.4

 
1,207.6

 
(3.1
)
 
2,099.2

 
2,037.8

 
3.0

 
8,357.7

 
8,082.4

 
3.4

Net Investment Income
 
 
 
 
 
 
 
 
 
 
 
Unum US
206.3

 
220.3

 
(6.4
)
 
828.7

 
865.3

 
(4.2
)
Unum UK
28.8

 
34.8

 
(17.2
)
 
118.1

 
124.9

 
(5.4
)
Colonial Life
35.8

 
35.6

 
0.6

 
141.5

 
145.4

 
(2.7
)
Closed Block
343.6

 
340.4

 
0.9

 
1,352.2

 
1,320.0

 
2.4

Corporate
3.4

 
5.3

 
(35.8
)
 
18.5

 
25.6

 
(27.7
)
 
617.9

 
636.4

 
(2.9
)
 
2,459.0

 
2,481.2

 
(0.9
)
Other Income
 
 
 
 
 
 
 
 
 
 
 
Unum US
27.7

 
28.8

 
(3.8
)
 
113.3

 
119.2

 
(4.9
)
Unum UK

 

 

 
0.2

 

 

Colonial Life
0.2

 

 

 
1.2

 
0.1

 
N.M.

Closed Block
20.7

 
21.8

 
(5.0
)
 
86.0

 
89.3

 
(3.7
)
Corporate
2.4

 
0.3

 
N.M.

 
4.9

 
2.9

 
69.0

 
51.0

 
50.9

 
0.2

 
205.6

 
211.5

 
(2.8
)
Total Operating Revenue
 
 
 
 
 
 
 
 
 
 
 
Unum US
1,559.2

 
1,500.7

 
3.9

 
6,182.9

 
5,944.5

 
4.0

Unum UK
150.7

 
185.2

 
(18.6
)
 
647.6

 
701.1

 
(7.6
)
Colonial Life
396.4

 
373.0

 
6.3

 
1,559.8

 
1,484.1

 
5.1

Closed Block
656.0

 
660.6

 
(0.7
)
 
2,608.6

 
2,616.9

 
(0.3
)
Corporate
5.8

 
5.6

 
3.6

 
23.4

 
28.5

 
(17.9
)
 
$
2,768.1

 
$
2,725.1

 
1.6

 
$
11,022.3

 
$
10,775.1

 
2.3



1



Unum Group Financial Results by Segment - Adjusted for Retirement-related Gains or Losses - Continued

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
% Change
 
12/31/2016
 
12/31/2015
 
% Change
Benefits and Expenses
 
 
 
 
 
 
 
 
 
 
 
Unum US
$
1,319.1

 
$
1,286.5

 
2.5
 %
 
$
5,268.7

 
$
5,094.5

 
3.4
 %
Unum UK
120.8

 
148.2

 
(18.5
)
 
519.0

 
560.5

 
(7.4
)
Colonial Life
316.5

 
295.4

 
7.1

 
1,245.6

 
1,175.0

 
6.0

Closed Block
621.4

 
632.5

 
(1.8
)
 
2,479.1

 
2,497.8

 
(0.7
)
Corporate
47.5

 
43.2

 
10.0

 
186.4

 
165.2

 
12.8

 
2,425.3

 
2,405.8

 
0.8

 
9,698.8

 
9,493.0

 
2.2

Income (Loss) Before Income Tax and Net Realized Investment Gain (Loss)
 
 
 
 
 
 
 
 
 
 
 
Unum US
240.1

 
214.2

 
12.1

 
914.2

 
850.0

 
7.6

Unum UK
29.9

 
37.0

 
(19.2
)
 
128.6

 
140.6

 
(8.5
)
Colonial Life
79.9

 
77.6

 
3.0

 
314.2

 
309.1

 
1.6

Closed Block
34.6

 
28.1

 
23.1

 
129.5

 
119.1

 
8.7

Corporate
(41.7
)
 
(37.6
)
 
(10.9
)
 
(163.0
)
 
(136.7
)
 
(19.2
)
 
342.8

 
319.3

 
7.4

 
1,323.5

 
1,282.1

 
3.2

Income Tax
113.1

 
90.7

 
24.7

 
407.9

 
388.9

 
4.9

 
 
 
 
 
 
 
 
 
 
 
 
Income Before Net Realized Investment Gain (Loss), Net of Tax
229.7

 
228.6

 
0.5

 
915.6

 
893.2

 
2.5

 


 
 
 
 
 
 
 
 
 

Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $10.1; $(0.2); $8.4; $(17.7))
18.3

 
(2.5
)
 
N.M.

 
15.8

 
(26.1
)
 
160.5

 
 
 
 
 
 
 
 
 
 
 

Net Income
$
248.0

 
$
226.1

 
9.7

 
$
931.4

 
$
867.1

 
7.4



1. 1



Unum Group Quarterly Historical Financial Results by Segment - Adjusted for Retirement-related Gains or Losses

 
12/31/16
 
9/30/16
 
6/30/16
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
3/31/15
 
12/31/14
Premium Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
$
1,325.2

 
$
1,315.0

 
$
1,299.4

 
$
1,301.3

 
$
1,251.6

 
$
1,241.8

 
$
1,236.4

 
$
1,230.2

 
$
1,186.8

Unum UK
121.9

 
127.3

 
140.8

 
139.3

 
150.4

 
144.6

 
142.2

 
139.0

 
148.9

Colonial Life
360.4

 
354.1

 
351.4

 
351.2

 
337.4

 
333.1

 
335.9

 
332.2

 
321.1

Closed Block
291.7

 
293.0

 
290.0

 
295.7

 
298.4

 
301.3

 
303.0

 
304.9

 
311.1

 
2,099.2

 
2,089.4

 
2,081.6

 
2,087.5

 
2,037.8

 
2,020.8

 
2,017.5

 
2,006.3

 
1,967.9

Net Investment Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
206.3

 
207.3

 
207.7

 
207.4

 
220.3

 
214.3

 
215.7

 
215.0

 
223.2

Unum UK
28.8

 
28.5

 
34.0

 
26.8

 
34.8

 
28.0

 
38.6

 
23.5

 
38.7

Colonial Life
35.8

 
36.1

 
35.6

 
34.0

 
35.6

 
35.9

 
36.9

 
37.0

 
37.6

Closed Block
343.6

 
334.1

 
341.1

 
333.4

 
340.4

 
327.5

 
331.7

 
320.4

 
323.0

Corporate
3.4

 
5.4

 
4.9

 
4.8

 
5.3

 
6.4

 
7.8

 
6.1

 
10.2

 
617.9

 
611.4

 
623.3

 
606.4

 
636.4

 
612.1

 
630.7

 
602.0

 
632.7

Other Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
27.7

 
28.7

 
27.9

 
29.0

 
28.8

 
28.1

 
31.4

 
30.9

 
30.7

Unum UK

 

 
0.2

 

 

 

 

 

 
(0.1
)
Colonial Life
0.2

 
0.4

 
0.3

 
0.3

 

 
0.1

 

 

 

Closed Block
20.7

 
21.5

 
21.4

 
22.4

 
21.8

 
21.5

 
22.8

 
23.2

 
22.3

Corporate
2.4

 
0.9

 
1.3

 
0.3

 
0.3

 
1.8

 
0.5

 
0.3

 
2.8

 
51.0

 
51.5

 
51.1

 
52.0

 
50.9

 
51.5

 
54.7

 
54.4

 
55.7

Total Operating Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
1,559.2

 
1,551.0

 
1,535.0

 
1,537.7

 
1,500.7

 
1,484.2

 
1,483.5

 
1,476.1

 
1,440.7

Unum UK
150.7

 
155.8

 
175.0

 
166.1

 
185.2

 
172.6

 
180.8

 
162.5

 
187.5

Colonial Life
396.4

 
390.6

 
387.3

 
385.5

 
373.0

 
369.1

 
372.8

 
369.2

 
358.7

Closed Block
656.0

 
648.6

 
652.5

 
651.5

 
660.6

 
650.3

 
657.5

 
648.5

 
656.4

Corporate
5.8

 
6.3

 
6.2

 
5.1

 
5.6

 
8.2

 
8.3

 
6.4

 
13.0

 
$
2,768.1

 
$
2,752.3

 
$
2,756.0

 
$
2,745.9

 
$
2,725.1

 
$
2,684.4

 
$
2,702.9

 
$
2,662.7

 
$
2,656.3




2



Unum Group Quarterly Historical Financial Results by Segment - Adjusted for Retirement-related Gains or Losses - Continued

 
12/31/16
 
9/30/16
 
6/30/16
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
3/31/15
 
12/31/14
Benefits and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
$
1,319.1

 
$
1,320.0

 
$
1,307.8

 
$
1,321.8

 
$
1,286.5

 
$
1,265.5

 
$
1,280.7

 
$
1,261.8

 
$
1,231.2

Unum UK
120.8

 
127.6

 
138.1

 
132.5

 
148.2

 
139.9

 
142.5

 
129.9

 
149.3

Colonial Life
316.5

 
311.6

 
309.4

 
308.1

 
295.4

 
292.8

 
295.2

 
291.6

 
284.7

Closed Block
621.4

 
620.0

 
619.9

 
617.8

 
632.5

 
622.6

 
620.9

 
621.8

 
1,325.2

Corporate
47.5

 
52.0

 
45.9

 
41.0

 
43.2

 
38.1

 
44.6

 
39.3

 
38.8

 
2,425.3

 
2,431.2

 
2,421.1

 
2,421.2

 
2,405.8

 
2,358.9

 
2,383.9

 
2,344.4

 
3,029.2

Income (Loss) Before Income Tax, Net Realized Investment Gain (Loss), and Pension Settlement Loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unum US
240.1

 
231.0

 
227.2

 
215.9

 
214.2

 
218.7

 
202.8

 
214.3

 
209.5

Unum UK
29.9

 
28.2

 
36.9

 
33.6

 
37.0

 
32.7

 
38.3

 
32.6

 
38.2

Colonial Life
79.9

 
79.0

 
77.9

 
77.4

 
77.6

 
76.3

 
77.6

 
77.6

 
74.0

Closed Block
34.6

 
28.6

 
32.6

 
33.7

 
28.1

 
27.7

 
36.6

 
26.7

 
(668.8
)
Corporate
(41.7
)
 
(45.7
)
 
(39.7
)
 
(35.9
)
 
(37.6
)
 
(29.9
)
 
(36.3
)
 
(32.9
)
 
(25.8
)
 
342.8

 
321.1

 
334.9

 
324.7

 
319.3

 
325.5

 
319.0

 
318.3

 
(372.9
)
Income Tax Expense (Benefit)
113.1

 
92.4

 
101.9

 
100.5

 
90.7

 
104.4

 
98.4

 
95.4

 
(143.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Net Realized Investment Gain (Loss) and Pension Settlement Loss, Net of Tax
229.7

 
228.7

 
233.0

 
224.2

 
228.6

 
221.1

 
220.6

 
222.9

 
(229.1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss)
28.4

 
11.0

 
5.3

 
(20.5
)
 
(2.7
)
 
(26.6
)
 
0.8

 
(15.3
)
 
(17.3
)
Tax Expense (Benefit) on Net Realized Investment Gain (Loss)
10.1

 
3.7

 
1.5

 
(6.9
)
 
(0.2
)
 
(9.3
)
 
(2.9
)
 
(5.3
)
 
(6.1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Settlement Loss

 

 

 

 

 

 

 

 
(64.4
)
Tax Benefit on Pension Settlement Loss

 

 

 

 

 

 

 

 
(22.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
248.0

 
$
236.0

 
$
236.8

 
$
210.6

 
$
226.1

 
$
203.8

 
$
224.3

 
$
212.9

 
$
(282.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) Per Common Share - Assuming Dilution
$
1.07

 
$
1.01

 
$
1.00

 
$
0.88

 
$
0.93

 
$
0.83

 
$
0.90

 
$
0.84

 
$
(1.12
)



2. 1



Unum Group Financial Results for Unum US Segment

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
$
1,325.2

 
$
1,251.6

 
$
5,240.9

 
$
4,960.0

 
$
4,659.7

Net Investment Income
206.3

 
220.3

 
828.7

 
865.3

 
878.9

Other Income
27.7

 
28.8

 
113.3

 
119.2

 
122.1

Total
1,559.2

 
1,500.7

 
6,182.9

 
5,944.5

 
5,660.7

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
911.6

 
890.4

 
3,624.3

 
3,476.7

 
3,288.1

Commissions
140.6

 
140.4

 
580.4

 
562.2

 
528.7

Deferral of Acquisition Costs
(74.3
)
 
(76.6
)
 
(314.1
)
 
(307.3
)
 
(292.7
)
Amortization of Deferred Acquisition Costs
61.2

 
55.9

 
275.2

 
272.3

 
248.1

Other Expenses
280.0

 
276.4

 
1,102.9

 
1,090.6

 
1,043.6

Total
1,319.1

 
1,286.5

 
5,268.7

 
5,094.5

 
4,815.8

 
 
 
 
 
 
 
 
 
 
Operating Income
$
240.1

 
$
214.2

 
$
914.2

 
$
850.0

 
$
844.9

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratio
68.8
%
 
71.1
%
 
69.2
%
 
70.1
%
 
70.6
%
Other Expense Ratio
21.1
%
 
22.1
%
 
21.0
%
 
22.0
%
 
22.4
%
Operating Income Ratio
18.1
%
 
17.1
%
 
17.4
%
 
17.1
%
 
18.1
%



3



Unum Group Financial Results for Unum US Group Disability

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Group Long-term Disability
$
435.0

 
$
415.7

 
$
1,726.6

 
$
1,644.7

 
$
1,553.5

Group Short-term Disability
156.9

 
154.9

 
626.1

 
607.4

 
558.1

Total Premium Income
591.9

 
570.6

 
2,352.7

 
2,252.1

 
2,111.6

Net Investment Income
118.8

 
124.6

 
479.5

 
496.5

 
515.9

Other Income
22.9

 
22.9

 
91.1

 
92.9

 
91.0

Total
733.6

 
718.1

 
2,923.3

 
2,841.5

 
2,718.5

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
459.8

 
466.1

 
1,863.8

 
1,834.0

 
1,746.4

Commissions
43.9

 
43.3

 
178.2

 
172.2

 
161.2

Deferral of Acquisition Costs
(11.1
)
 
(11.4
)
 
(46.4
)
 
(43.2
)
 
(40.2
)
Amortization of Deferred Acquisition Costs
8.9

 
8.5

 
35.9

 
33.7

 
26.3

Other Expenses
142.6

 
145.5

 
572.1

 
572.4

 
550.0

Total
644.1

 
652.0

 
2,603.6

 
2,569.1

 
2,443.7

 
 
 
 
 
 
 
 
 
 
Operating Income
$
89.5

 
$
66.1

 
$
319.7

 
$
272.4

 
$
274.8

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratio
77.7
%
 
81.7
%
 
79.2
%
 
81.4
%
 
82.7
%
Other Expense Ratio
24.1
%
 
25.5
%
 
24.3
%
 
25.4
%
 
26.0
%
Operating Income Ratio
15.1
%
 
11.6
%
 
13.6
%
 
12.1
%
 
13.0
%
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Group Long-term Disability
 
 
 
 
91.0
%
 
92.1
%
 
90.6
%
Group Short-term Disability
 
 
 
 
87.7
%
 
88.1
%
 
89.6
%


3. 1



Unum Group Financial Results for Unum US Group Life and Accidental Death & Dismemberment

 
Three Months Ended
 
Year Ended
 
12/31/2016

 
12/31/2015

 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Group Life
$
356.4

 
$
339.9

 
$
1,410.0

 
$
1,347.4

 
$
1,262.3

Accidental Death & Dismemberment
35.5

 
33.7

 
140.3

 
131.7

 
125.9

Total Premium Income
391.9

 
373.6

 
1,550.3

 
1,479.1

 
1,388.2

Net Investment Income
27.9

 
33.1

 
113.4

 
135.1

 
135.2

Other Income
1.2

 
0.6

 
4.5

 
2.1

 
1.4

Total
421.0

 
407.3

 
1,668.2

 
1,616.3

 
1,524.8

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
280.1

 
269.1

 
1,112.6

 
1,061.6

 
975.8

Commissions
32.0

 
30.7

 
126.8

 
121.2

 
113.3

Deferral of Acquisition Costs
(8.3
)
 
(8.6
)
 
(35.7
)
 
(33.3
)
 
(31.3
)
Amortization of Deferred Acquisition Costs
7.2

 
6.6

 
29.2

 
26.2

 
21.4

Other Expenses
53.9

 
55.2

 
213.5

 
215.7

 
205.2

Total
364.9

 
353.0

 
1,446.4

 
1,391.4

 
1,284.4

 
 
 
 
 
 
 
 
 
 
Operating Income
$
56.1

 
$
54.3

 
$
221.8

 
$
224.9

 
$
240.4

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratio
71.5
%
 
72.0
%
 
71.8
%
 
71.8
%
 
70.3
%
Other Expense Ratio
13.8
%
 
14.8
%
 
13.8
%
 
14.6
%
 
14.8
%
Operating Income Ratio
14.3
%
 
14.5
%
 
14.3
%
 
15.2
%
 
17.3
%
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Group Life
 
 
 
 
90.7
%
 
89.2
%
 
90.8
%
Accidental Death & Dismemberment
 
 
 
 
90.3
%
 
89.8
%
 
91.1
%


3. 2



Unum Group Financial Results for Unum US Supplemental and Voluntary

 
Three Months Ended
 
Year Ended
 
12/31/2016

 
12/31/2015

 
12/31/2016

 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Individual Disability
$
105.9

 
$
123.0

 
$
480.3

 
$
478.9

 
$
466.1

Voluntary Benefits
194.4

 
184.4

 
796.5

 
749.9

 
693.8

Dental and Vision
41.1

 

 
61.1

 

 

Total Premium Income
341.4

 
307.4

 
1,337.9

 
1,228.8

 
1,159.9

Net Investment Income
59.6

 
62.6

 
235.8

 
233.7

 
227.8

Other Income
3.6

 
5.3

 
17.7

 
24.2

 
29.7

Total
404.6

 
375.3

 
1,591.4

 
1,486.7

 
1,417.4

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
171.7

 
155.2

 
647.9

 
581.1

 
565.9

Commissions
64.7

 
66.4

 
275.4

 
268.8

 
254.2

Deferral of Acquisition Costs
(54.9
)
 
(56.6
)
 
(232.0
)
 
(230.8
)
 
(221.2
)
Amortization of Deferred Acquisition Costs
45.1

 
40.8

 
210.1

 
212.4

 
200.4

Other Expenses
83.5

 
75.7

 
317.3

 
302.5

 
288.4

Total
310.1

 
281.5

 
1,218.7

 
1,134.0

 
1,087.7

 
 
 
 
 
 
 
 
 
 
Operating Income
$
94.5

 
$
93.8

 
$
372.7

 
$
352.7

 
$
329.7

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratios:
 
 
 
 
 
 
 
 
 
Individual Disability
54.7
%
 
54.1
%
 
52.9
%
 
51.8
%
 
51.6
%
Voluntary Benefits
44.6
%
 
48.0
%
 
44.3
%
 
44.4
%
 
46.9
%
Dental and Vision
65.9
%
 
%
 
66.6
%
 
%
 
%
Other Expense Ratio
24.5
%
 
24.6
%
 
23.7
%
 
24.6
%
 
24.9
%
Operating Income Ratio
27.7
%
 
30.5
%
 
27.9
%
 
28.7
%
 
28.4
%
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Individual Disability
 
 
 
 
91.1
%
 
90.3
%
 
90.0
%
Voluntary Benefits
 
 
 
 
76.9
%
 
75.9
%
 
77.6
%
Dental and Vision
 
 
 
 
84.6
%
 
%
 
%


3. 3



Unum Group Financial Results for Unum UK Segment

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Group Long-term Disability
$
81.1

 
$
100.9

 
$
355.2

 
$
397.4

 
$
418.9

Group Life
24.8

 
30.9

 
105.7

 
121.5

 
133.2

Supplemental
16.0

 
18.6

 
68.4

 
57.3

 
55.1

Total Premium Income
121.9

 
150.4

 
529.3

 
576.2

 
607.2

Net Investment Income
28.8

 
34.8

 
118.1

 
124.9

 
151.0

Other Income

 

 
0.2

 

 

Total
150.7

 
185.2

 
647.6

 
701.1

 
758.2

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
82.6

 
105.3

 
367.4

 
394.8

 
431.0

Commissions
11.0

 
8.2

 
38.9

 
41.8

 
42.8

Deferral of Acquisition Costs
(2.1
)
 
(2.4
)
 
(8.2
)
 
(9.6
)
 
(10.5
)
Amortization of Deferred Acquisition Costs
2.3

 
2.5

 
9.7

 
11.3

 
12.5

Other Expenses
27.0

 
34.6

 
111.2

 
122.2

 
134.6

Total
120.8

 
148.2

 
519.0

 
560.5

 
610.4

 
 
 
 
 
 
 
 
 
 
Operating Income
$
29.9

 
$
37.0

 
$
128.6

 
$
140.6

 
$
147.8





4



Unum Group Financial Results for Unum UK Segment - Continued

 
Three Months Ended
 
Year Ended
(in millions of pounds, except exchange rate)
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Group Long-term Disability
£
65.3

 
£
66.5

 
£
262.0

 
£
259.9

 
£
254.4

Group Life
20.0

 
20.4

 
78.0

 
79.5

 
80.8

Supplemental
12.9

 
12.2

 
50.5

 
37.5

 
33.4

Total Premium Income
98.2

 
99.1

 
390.5

 
376.9

 
368.6

Net Investment Income
23.2

 
22.9

 
87.3

 
81.6

 
91.6

Other Income

 

 
0.1

 

 
0.1

Total
121.4

 
122.0

 
477.9

 
458.5

 
460.3

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
66.4

 
69.3

 
270.9

 
258.1

 
261.4

Commissions
8.9

 
5.4

 
28.9

 
27.4

 
26.0

Deferral of Acquisition Costs
(1.7
)
 
(1.6
)
 
(6.1
)
 
(6.3
)
 
(6.4
)
Amortization of Deferred Acquisition Costs
1.9

 
1.7

 
7.2

 
7.4

 
7.6

Other Expenses
21.8

 
22.8

 
82.2

 
79.9

 
81.9

Total
97.3

 
97.6

 
383.1

 
366.5

 
370.5

 
 
 
 
 
 
 
 
 
 
Operating Income
£
24.1

 
£
24.4

 
£
94.8

 
£
92.0

 
£
89.8

 
 
 
 
 
 
 
 
 
 
Weighted Average Pound/Dollar Exchange Rate
1.241

 
1.516

 
1.357

 
1.528

 
1.646

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratio
67.6
%
 
69.9
%
 
69.4
%
 
68.5
%
 
70.9
%
Other Expense Ratio
22.2
%
 
23.0
%
 
21.0
%
 
21.2
%
 
22.2
%
Operating Income Ratio
24.5
%
 
24.6
%
 
24.3
%
 
24.4
%
 
24.4
%
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Group Long-term Disability
 
 
 
 
89.5
%
 
89.2
%
 
90.1
%
Group Life
 
 
 
 
81.3
%
 
80.0
%
 
76.0
%
Supplemental
 
 
 
 
89.9
%
 
87.7
%
 
86.6
%



4. 1



Unum Group Financial Results for Colonial Life Segment

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Accident, Sickness, and Disability
$
210.8

 
$
197.9

 
$
830.0

 
$
789.0

 
$
759.8

Life
70.4

 
64.3

 
273.8

 
252.4

 
231.8

Cancer and Critical Illness
79.2

 
75.2

 
313.3

 
297.2

 
282.1

Total Premium Income
360.4

 
337.4

 
1,417.1

 
1,338.6

 
1,273.7

Net Investment Income
35.8

 
35.6

 
141.5

 
145.4

 
145.5

Other Income
0.2

 

 
1.2

 
0.1

 
0.1

Total
396.4

 
373.0

 
1,559.8

 
1,484.1

 
1,419.3

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
185.2

 
172.8

 
726.4

 
683.0

 
660.6

Commissions
80.3

 
75.7

 
313.6

 
293.5

 
262.3

Deferral of Acquisition Costs
(69.0
)
 
(65.6
)
 
(270.1
)
 
(252.8
)
 
(220.8
)
Amortization of Deferred Acquisition Costs
52.3

 
48.5

 
208.1

 
198.7

 
180.2

Other Expenses
67.7

 
64.0

 
267.6

 
252.6

 
238.0

Total
316.5

 
295.4

 
1,245.6

 
1,175.0

 
1,120.3

 
 
 
 
 
 
 
 
 
 
Operating Income
$
79.9

 
$
77.6

 
$
314.2

 
$
309.1

 
$
299.0

 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Benefit Ratio
51.4
%
 
51.2
%
 
51.3
%
 
51.0
%
 
51.9
%
Other Expense Ratio
18.8
%
 
19.0
%
 
18.9
%
 
18.9
%
 
18.7
%
Operating Income Ratio
22.2
%
 
23.0
%
 
22.2
%
 
23.1
%
 
23.5
%
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Accident, Sickness, and Disability
 
 
 
 
75.6
%
 
74.8
%
 
75.5
%
Life
 
 
 
 
85.0
%
 
84.9
%
 
85.2
%
Cancer and Critical Illness
 
 
 
 
82.9
%
 
81.2
%
 
83.5
%



5



Unum Group Financial Results for Closed Block Segment
 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Premium Income
 
 
 
 
 
 
 
 
 
Individual Disability
$
127.9

 
$
139.4

 
$
521.9

 
$
572.4

 
$
624.8

Long-term Care
161.9

 
158.5

 
643.9

 
633.5

 
630.9

All Other
1.9

 
0.5

 
4.6

 
1.7

 
0.9

Total Premium Income
291.7

 
298.4

 
1,170.4

 
1,207.6

 
1,256.6

Net Investment Income
343.6

 
340.4

 
1,352.2

 
1,320.0

 
1,281.5

Other Income
20.7

 
21.8

 
86.0

 
89.3

 
91.8

Total
656.0

 
660.6

 
2,608.6

 
2,616.9

 
2,629.9

 
 
 
 
 
 
 
 
 
 
Benefits and Expenses
 
 
 
 
 
 
 
 
 
Benefits and Change in Reserves for Future Benefits
556.5

 
566.7

 
2,223.7

 
2,228.3

 
2,931.1

Commissions
23.1

 
24.2

 
93.8

 
98.8

 
101.5

Interest and Debt Expense
1.8

 
1.6

 
6.9

 
6.6

 
7.3

Other Expenses
40.0

 
40.0

 
154.7

 
164.1

 
168.2

Total
621.4

 
632.5

 
2,479.1

 
2,497.8

 
3,208.1

 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses
34.6

 
28.1

 
129.5

 
119.1

 
(578.2
)
Long-term Care Reserve Increase

 

 

 

 
698.2

Operating Income
$
34.6

 
$
28.1


$
129.5


$
119.1


$
120.0

 
 
 
 
 
 
 
 
 
 
Interest Adjusted Loss Ratios:
 
 
 
 
 
 
 
 
 
Individual Disability
84.7
%
 
87.2
%
 
83.6
%
 
82.8
%
 
83.6
 %
Long-term Care
89.1
%
 
89.7
%
 
91.1
%
 
87.6
%
 
196.6
 %
Long-term Care Excluding the Reserve Increase
 
 
 
 
 
 
 
 
85.9
 %
 
 
 
 
 
 
 
 
 
 
Operating Ratios (% of Premium Income):
 
 
 
 
 
 
 
 
 
Other Expense Ratio
13.7
%
 
13.4
%
 
13.2
%
 
13.6
%
 
13.4
 %
Income (Loss) Ratio
11.9
%
 
9.4
%
 
11.1
%
 
9.9
%
 
(46.0
)%
Operating Income Ratio
11.9
%
 
9.4
%
 
11.1
%
 
9.9
%
 
9.5
 %
 
 
 
 
 
 
 
 
 
 
Persistency:
 
 
 
 
 
 
 
 
 
Individual Disability
 
 
 
 
90.9
%
 
90.9
%
 
91.3
 %
Long-term Care
 
 
 
 
94.8
%
 
95.7
%
 
95.4
 %

6



Unum Group Financial Results for Corporate Segment - Adjusted for Retirement-related Gains or Losses

 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Revenue
 
 
 
 
 
 
 
 
 
Net Investment Income
$
3.4

 
$
5.3

 
$
18.5

 
$
25.6

 
$
35.3

Other Income
2.4

 
0.3

 
4.9

 
2.9

 
5.0

Total
5.8

 
5.6

 
23.4

 
28.5

 
40.3

 
 
 
 
 
 
 
 
 
 
Interest and Other Expenses*
47.5

 
43.2

 
186.4

 
165.2

 
163.5

 
 
 
 
 
 
 
 
 
 
Operating Loss Including Costs Related to Early Retirement of Debt
(41.7
)
 
(37.6
)
 
(163.0
)
 
(136.7
)
 
(123.2
)
Costs Related to Early Retirement of Debt

 

 

 

 
13.2

Operating Loss
$
(41.7
)
 
$
(37.6
)
 
$
(163.0
)
 
$
(136.7
)
 
$
(110.0
)

* Effective January 1, 2017, the amortization of prior period actuarial gains or losses is now reported in our Corporate segment as a component of "interest and other expenses." Prior period amounts have been adjusted to conform to current year reporting. See page 1.


7



Unum Group Metrics - Adjusted for Retirement-related Gains or Losses
 
Three Months Ended
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
12/31/2014
After-tax Operating Earnings Per Share - Assuming Dilution
$
0.99

 
$
0.98

 
$
0.98

 
$
0.94

 
$
0.94

 
$
0.90

 
$
0.88

 
$
0.88

 
$
0.89


 
Three Months Ended
 
Year Ended
 
12/31/2016
 
12/31/2015
 
12/31/2016
 
12/31/2015
 
12/31/2014
Operating Return on Equity
 
 
 
 
 
 
 
 
 
Unum US
15.4
%
 
13.1
%
 
15.0
%
 
13.3
%
 
13.3
%
Unum UK
15.1
%
 
20.6
%
 
18.6
%
 
18.0
%
 
18.3
%
Colonial Life
17.1
%
 
16.4
%
 
17.4
%
 
16.6
%
 
16.7
%
Core Operating Segments
15.7
%
 
14.6
%
 
15.9
%
 
14.5
%
 
14.5
%
Consolidated
11.2
%
 
11.4
%
 
11.2
%
 
11.2
%
 
11.2
%
 
 
 
 
 
 
 
 
 
 



8



Unum Group Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses




We analyze our performance using non-GAAP financial measures which exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We believe the following non-GAAP financial measures are better performance measures and better indicators of the revenue and profitability and underlying trends in our business:

Consolidated operating revenue, which excludes realized investment gains or losses;
After-tax operating income or loss, which excludes realized investment gains or losses and certain other items, as applicable;
Operating return on equity, which is calculated using after-tax operating income or loss and excludes from equity the unrealized gain or loss on securities and net gain on cash flow hedges.

Realized investment gains or losses; unrealized gains or losses on securities and net gains on cash flow hedges depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our Company. We also exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace the comparable GAAP measures in the determination of overall profitability.

For a reconciliation of the most directly comparable GAAP measures to these non-GAAP financial measures, refer to the "Reconciliation of Non-GAAP Financial Measures" beginning on page 9.1.



9



Unum Group Reconciliation of Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses

 
 
Three Months Ended
 
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
 
 
2016
 
2015
 
2014
Total Revenue
 
$
2,796.5

 
$
2,763.3

 
$
2,761.3

 
$
2,725.4

 
$
2,722.4

 
$
2,657.8

 
$
2,703.7

 
$
2,647.4

 
$
2,639.0

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss)
 
28.4

 
11.0

 
5.3

 
(20.5
)
 
(2.7
)
 
(26.6
)
 
0.8

 
(15.3
)
 
(17.3
)
Operating Revenue
 
$
2,768.1

 
$
2,752.3

 
$
2,756.0

 
$
2,745.9

 
$
2,725.1

 
$
2,684.4

 
$
2,702.9

 
$
2,662.7

 
$
2,656.3


9. 1



Unum Group Reconciliation of Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses - Continued

 
 
After-Tax Operating Income (Loss)
 
 Average Allocated Equity(1)
 
Operating Return on Equity
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
Unum US
 
$
598.3

 
$
3,992.2

 
15.0
%
Unum UK
 
113.8

 
610.6

 
18.6
%
Colonial Life
 
204.9

 
1,173.9

 
17.4
%
Core Operating Segments
 
917.0

 
5,776.7

 
15.9
%
Closed Block
 
87.0

 
3,055.1

 
 
Corporate
 
(88.4
)
 
(691.0
)
 
 
Total
 
$
915.6

 
$
8,140.8

 
11.2
%
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
Unum US
 
$
557.5

 
$
4,197.8

 
13.3
%
Unum UK
 
116.9

 
650.6

 
18.0
%
Colonial Life
 
201.1

 
1,209.4

 
16.6
%
Core Operating Segments
 
875.5

 
6,057.8

 
14.5
%
Closed Block
 
79.0

 
2,989.2

 
 
Corporate
 
(61.3
)
 
(1,085.9
)
 
 
Total
 
$
893.2

 
$
7,961.1

 
11.2
%
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
Unum US
 
$
554.9

 
$
4,157.4

 
13.3
%
Unum UK
 
116.4

 
635.3

 
18.3
%
Colonial Life
 
194.4

 
1,163.1

 
16.7
%
Core Operating Segments
 
865.7

 
5,955.8

 
14.5
%
Closed Block
 
79.2

 
2,756.3

 
 
Corporate
 
(49.5
)
 
(737.8
)
 
 
Total
 
$
895.4

 
$
7,974.3

 
11.2
%

(1)Excludes unrealized gain on securities and net gain on cash flow hedges and is calculated using the stockholders' equity balances presented on page 9.3. We updated our internal allocation formula used to determine allocated stockholders' equity for certain of our product lines within our operating segments, and, as a result, we are computing the average allocated equity for 2016 using internally allocated equity which was updated effective January 1, 2016. As a result, average equity for the year ended December 31, 2016 for certain of our segments will not compute using the historical allocated equity at December 31, 2015. There was no impact on total allocated equity or total average allocated equity.




9. 2



Unum Group Reconciliation of Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses - Continued

 
 
After-Tax Operating Income (Loss)
 
 Average Allocated Equity(2)
 
Operating Return on Equity
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2016
 
 
 
 
 
 
Unum US
 
$
157.6

 
$
4,088.4

 
15.4
%
Unum UK
 
22.2

 
585.6

 
15.1
%
Colonial Life
 
52.2

 
1,217.7

 
17.1
%
Core Operating Segments
 
232.0

 
5,891.7

 
15.7
%
Closed Block
 
23.1

 
3,146.9

 
 
Corporate
 
(25.4
)
 
(827.2
)
 
 
Total
 
$
229.7

 
$
8,211.4

 
11.2
%
 
 
 
 
 
 
 
Three Months Ended December 31, 2015
 
 
 
 
 
 
Unum US
 
$
140.4

 
$
4,273.3

 
13.1
%
Unum UK
 
34.6

 
671.9

 
20.6
%
Colonial Life
 
50.5

 
1,231.4

 
16.4
%
Core Operating Segments
 
225.5

 
6,176.6

 
14.6
%
Closed Block
 
18.6

 
3,104.1

 
 
Corporate
 
(15.5
)
 
(1,231.2
)
 
 
Total
 
$
228.6

 
$
8,049.5

 
11.4
%

(2)Excludes unrealized gain on securities and net gain on cash flow hedges and is calculated using the stockholders' equity balances presented below.

Average allocated equity is computed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
12/31/2016
 
9/30/2016
 
12/31/2015
 
9/30/2015
 
12/31/2014
 
12/31/2013
Total Stockholders' Equity, As Reported
$
8,968.0

 
$
9,361.2

 
$
8,663.9

 
$
8,581.1

 
$
8,521.9

 
$
8,639.9

Excluding:
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized Gain on Securities
440.6

 
803.2

 
204.3

 
158.6

 
290.3

 
135.7

Net Gain on Cash Flow Hedges
327.5

 
335.2

 
378.0

 
405.1

 
391.0

 
396.3

Total Stockholders' Equity, As Adjusted
$
8,199.9

 
$
8,222.8

 
$
8,081.6

 
$
8,017.4

 
$
7,840.6

 
$
8,107.9

 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
Three Months Ended
 
Twelve Months Ended
 
Three Months Ended
 
Twelve Months Ended
 
 
 
12/31/2016
 
12/31/2015
 
12/31/2014
 
 
Average Stockholders' Equity Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges
$
8,140.8

 
$
8,211.4

 
$
7,961.1

 
$
8,049.5

 
$
7,974.3

 





9. 3



Unum Group Reconciliation of Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses - Continued

 
Three Months Ended
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
(in millions)
 
per share*
 
(in millions)
 
per share*
 
(in millions)
 
per share*
 
(in millions)
 
per share*
Net Income
$
248.0

 
$
1.07

 
$
236.0

 
$
1.01

 
$
236.8

 
$
1.00

 
$
210.6

 
$
0.88

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $10.1; $3.7; $1.5; $(6.9))
18.3

 
0.08

 
7.3

 
0.03

 
3.8

 
0.02

 
(13.6
)
 
(0.06
)
After-tax Operating Income
$
229.7

 
$
0.99

 
$
228.7

 
$
0.98

 
$
233.0

 
$
0.98

 
$
224.2

 
$
0.94


 
Three Months Ended
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
(in millions)
 
per share*
 
(in millions)
 
per share*
 
(in millions)
 
per share*
 
(in millions)
 
per share*
Net Income
$
226.1

 
$
0.93

 
$
203.8

 
$
0.83

 
$
224.3

 
$
0.90

 
$
212.9

 
$
0.84

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss) (net of tax benefit of $0.2; $9.3; $2.9; $5.3)
(2.5
)
 
(0.01
)
 
(17.3
)
 
(0.07
)
 
3.7

 
0.02

 
(10.0
)
 
(0.04
)
After-tax Operating Income
$
228.6

 
$
0.94

 
$
221.1

 
$
0.90

 
$
220.6

 
$
0.88

 
$
222.9

 
$
0.88


 
Three Months Ended
 
12/31/2014
 
(in millions)
 
per share*
Net Loss
$
(282.2
)
 
$
(1.12
)
Excluding:
 
 
 
Net Realized Investment Loss (net of tax benefit of $6.1)
(11.2
)
 
(0.04
)
Pension Settlement Loss (net of tax benefit of $22.5)
(41.9
)
 
(0.17
)
Long-term Care Reserve Increase (net of tax benefit of $244.4)
(453.8
)
 
(1.80
)
After-tax Operating Income
$
224.7

 
$
0.89


*Assuming Dilution.



9. 4



Unum Group Reconciliation of Non-GAAP Financial Measures - Adjusted for Retirement-related Gains or Losses - Continued
 
 
Year Ended December 31
 
 
2016
 
2015
 
2014
 
 
(in millions)
 
per share *
 
(in millions)
 
per share *
 
(in millions)
 
per share *
Net Income
 
$
931.4

 
$
3.95

 
$
867.1

 
$
3.50

 
$
402.1

 
$
1.57

Excluding:
 
 
 
 
 
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $8.4; $(17.7); $3.3)
 
15.8

 
0.07

 
(26.1
)
 
(0.11
)
 
12.8

 
0.05

Pension Settlement Loss (net of tax benefit of $-; $-; $22.5)
 

 

 

 

 
(41.9
)
 
(0.16
)
Costs Related to Early Retirement of Debt (net of tax benefit of $-; $-; $2.8)
 

 

 

 

 
(10.4
)
 
(0.04
)
Long-term Care Reserve Increase (net of tax benefit of $-; $-; $244.4)
 

 

 

 

 
(453.8
)
 
(1.77
)
After-tax Operating Income
 
$
915.6

 
$
3.88

 
$
893.2

 
$
3.61

 
$
895.4

 
$
3.49

 
 
 
 
 
 
 
 
 
 
 
 
 
*Assuming Dilution.




9. 5
GRAPHIC 3 coversupplementalexhibit.jpg GRAPHIC - COVER begin 644 coversupplementalexhibit.jpg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