Date of Report (Date of earliest event reported): April 13, 2017 | ||||
UNUM GROUP | ||||
(Exact name of registrant as specified in its charter) | ||||
Delaware | 001-11294 | 62-1598430 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 7.01 | Regulation FD Disclosure. |
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits. | The following exhibits are furnished (but not filed) with this report: |
99.1 | Supplemental Exhibit of Operating Results as Adjusted for Retirement-related Gains or Losses. |
Unum Group | |||
(Registrant) | |||
Date: April 13, 2017 | By: | /s/ J. Paul Jullienne | |
Name: | J. Paul Jullienne | ||
Title: | Vice President, Managing Counsel | ||
and Corporate Secretary | |||
Exhibit No. | Description |
99.1 | Supplemental Exhibit of Operating Results as Adjusted for Retirement-related Gains or Losses. |

Three Months Ended | Year Ended | ||||||||||||||||||||
12/31/2016 | 12/31/2015 | % Change | 12/31/2016 | 12/31/2015 | % Change | ||||||||||||||||
Premium Income | |||||||||||||||||||||
Unum US | $ | 1,325.2 | $ | 1,251.6 | 5.9 | % | $ | 5,240.9 | $ | 4,960.0 | 5.7 | % | |||||||||
Unum UK | 121.9 | 150.4 | (18.9 | ) | 529.3 | 576.2 | (8.1 | ) | |||||||||||||
Colonial Life | 360.4 | 337.4 | 6.8 | 1,417.1 | 1,338.6 | 5.9 | |||||||||||||||
Closed Block | 291.7 | 298.4 | (2.2 | ) | 1,170.4 | 1,207.6 | (3.1 | ) | |||||||||||||
2,099.2 | 2,037.8 | 3.0 | 8,357.7 | 8,082.4 | 3.4 | ||||||||||||||||
Net Investment Income | |||||||||||||||||||||
Unum US | 206.3 | 220.3 | (6.4 | ) | 828.7 | 865.3 | (4.2 | ) | |||||||||||||
Unum UK | 28.8 | 34.8 | (17.2 | ) | 118.1 | 124.9 | (5.4 | ) | |||||||||||||
Colonial Life | 35.8 | 35.6 | 0.6 | 141.5 | 145.4 | (2.7 | ) | ||||||||||||||
Closed Block | 343.6 | 340.4 | 0.9 | 1,352.2 | 1,320.0 | 2.4 | |||||||||||||||
Corporate | 3.4 | 5.3 | (35.8 | ) | 18.5 | 25.6 | (27.7 | ) | |||||||||||||
617.9 | 636.4 | (2.9 | ) | 2,459.0 | 2,481.2 | (0.9 | ) | ||||||||||||||
Other Income | |||||||||||||||||||||
Unum US | 27.7 | 28.8 | (3.8 | ) | 113.3 | 119.2 | (4.9 | ) | |||||||||||||
Unum UK | — | — | — | 0.2 | — | — | |||||||||||||||
Colonial Life | 0.2 | — | — | 1.2 | 0.1 | N.M. | |||||||||||||||
Closed Block | 20.7 | 21.8 | (5.0 | ) | 86.0 | 89.3 | (3.7 | ) | |||||||||||||
Corporate | 2.4 | 0.3 | N.M. | 4.9 | 2.9 | 69.0 | |||||||||||||||
51.0 | 50.9 | 0.2 | 205.6 | 211.5 | (2.8 | ) | |||||||||||||||
Total Operating Revenue | |||||||||||||||||||||
Unum US | 1,559.2 | 1,500.7 | 3.9 | 6,182.9 | 5,944.5 | 4.0 | |||||||||||||||
Unum UK | 150.7 | 185.2 | (18.6 | ) | 647.6 | 701.1 | (7.6 | ) | |||||||||||||
Colonial Life | 396.4 | 373.0 | 6.3 | 1,559.8 | 1,484.1 | 5.1 | |||||||||||||||
Closed Block | 656.0 | 660.6 | (0.7 | ) | 2,608.6 | 2,616.9 | (0.3 | ) | |||||||||||||
Corporate | 5.8 | 5.6 | 3.6 | 23.4 | 28.5 | (17.9 | ) | ||||||||||||||
$ | 2,768.1 | $ | 2,725.1 | 1.6 | $ | 11,022.3 | $ | 10,775.1 | 2.3 | ||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
12/31/2016 | 12/31/2015 | % Change | 12/31/2016 | 12/31/2015 | % Change | ||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||
Unum US | $ | 1,319.1 | $ | 1,286.5 | 2.5 | % | $ | 5,268.7 | $ | 5,094.5 | 3.4 | % | |||||||||
Unum UK | 120.8 | 148.2 | (18.5 | ) | 519.0 | 560.5 | (7.4 | ) | |||||||||||||
Colonial Life | 316.5 | 295.4 | 7.1 | 1,245.6 | 1,175.0 | 6.0 | |||||||||||||||
Closed Block | 621.4 | 632.5 | (1.8 | ) | 2,479.1 | 2,497.8 | (0.7 | ) | |||||||||||||
Corporate | 47.5 | 43.2 | 10.0 | 186.4 | 165.2 | 12.8 | |||||||||||||||
2,425.3 | 2,405.8 | 0.8 | 9,698.8 | 9,493.0 | 2.2 | ||||||||||||||||
Income (Loss) Before Income Tax and Net Realized Investment Gain (Loss) | |||||||||||||||||||||
Unum US | 240.1 | 214.2 | 12.1 | 914.2 | 850.0 | 7.6 | |||||||||||||||
Unum UK | 29.9 | 37.0 | (19.2 | ) | 128.6 | 140.6 | (8.5 | ) | |||||||||||||
Colonial Life | 79.9 | 77.6 | 3.0 | 314.2 | 309.1 | 1.6 | |||||||||||||||
Closed Block | 34.6 | 28.1 | 23.1 | 129.5 | 119.1 | 8.7 | |||||||||||||||
Corporate | (41.7 | ) | (37.6 | ) | (10.9 | ) | (163.0 | ) | (136.7 | ) | (19.2 | ) | |||||||||
342.8 | 319.3 | 7.4 | 1,323.5 | 1,282.1 | 3.2 | ||||||||||||||||
Income Tax | 113.1 | 90.7 | 24.7 | 407.9 | 388.9 | 4.9 | |||||||||||||||
Income Before Net Realized Investment Gain (Loss), Net of Tax | 229.7 | 228.6 | 0.5 | 915.6 | 893.2 | 2.5 | |||||||||||||||
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $10.1; $(0.2); $8.4; $(17.7)) | 18.3 | (2.5 | ) | N.M. | 15.8 | (26.1 | ) | 160.5 | |||||||||||||
Net Income | $ | 248.0 | $ | 226.1 | 9.7 | $ | 931.4 | $ | 867.1 | 7.4 | |||||||||||
12/31/16 | 9/30/16 | 6/30/16 | 3/31/16 | 12/31/15 | 9/30/15 | 6/30/15 | 3/31/15 | 12/31/14 | |||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,325.2 | $ | 1,315.0 | $ | 1,299.4 | $ | 1,301.3 | $ | 1,251.6 | $ | 1,241.8 | $ | 1,236.4 | $ | 1,230.2 | $ | 1,186.8 | |||||||||||||||||
Unum UK | 121.9 | 127.3 | 140.8 | 139.3 | 150.4 | 144.6 | 142.2 | 139.0 | 148.9 | ||||||||||||||||||||||||||
Colonial Life | 360.4 | 354.1 | 351.4 | 351.2 | 337.4 | 333.1 | 335.9 | 332.2 | 321.1 | ||||||||||||||||||||||||||
Closed Block | 291.7 | 293.0 | 290.0 | 295.7 | 298.4 | 301.3 | 303.0 | 304.9 | 311.1 | ||||||||||||||||||||||||||
2,099.2 | 2,089.4 | 2,081.6 | 2,087.5 | 2,037.8 | 2,020.8 | 2,017.5 | 2,006.3 | 1,967.9 | |||||||||||||||||||||||||||
Net Investment Income | |||||||||||||||||||||||||||||||||||
Unum US | 206.3 | 207.3 | 207.7 | 207.4 | 220.3 | 214.3 | 215.7 | 215.0 | 223.2 | ||||||||||||||||||||||||||
Unum UK | 28.8 | 28.5 | 34.0 | 26.8 | 34.8 | 28.0 | 38.6 | 23.5 | 38.7 | ||||||||||||||||||||||||||
Colonial Life | 35.8 | 36.1 | 35.6 | 34.0 | 35.6 | 35.9 | 36.9 | 37.0 | 37.6 | ||||||||||||||||||||||||||
Closed Block | 343.6 | 334.1 | 341.1 | 333.4 | 340.4 | 327.5 | 331.7 | 320.4 | 323.0 | ||||||||||||||||||||||||||
Corporate | 3.4 | 5.4 | 4.9 | 4.8 | 5.3 | 6.4 | 7.8 | 6.1 | 10.2 | ||||||||||||||||||||||||||
617.9 | 611.4 | 623.3 | 606.4 | 636.4 | 612.1 | 630.7 | 602.0 | 632.7 | |||||||||||||||||||||||||||
Other Income | |||||||||||||||||||||||||||||||||||
Unum US | 27.7 | 28.7 | 27.9 | 29.0 | 28.8 | 28.1 | 31.4 | 30.9 | 30.7 | ||||||||||||||||||||||||||
Unum UK | — | — | 0.2 | — | — | — | — | — | (0.1 | ) | |||||||||||||||||||||||||
Colonial Life | 0.2 | 0.4 | 0.3 | 0.3 | — | 0.1 | — | — | — | ||||||||||||||||||||||||||
Closed Block | 20.7 | 21.5 | 21.4 | 22.4 | 21.8 | 21.5 | 22.8 | 23.2 | 22.3 | ||||||||||||||||||||||||||
Corporate | 2.4 | 0.9 | 1.3 | 0.3 | 0.3 | 1.8 | 0.5 | 0.3 | 2.8 | ||||||||||||||||||||||||||
51.0 | 51.5 | 51.1 | 52.0 | 50.9 | 51.5 | 54.7 | 54.4 | 55.7 | |||||||||||||||||||||||||||
Total Operating Revenue | |||||||||||||||||||||||||||||||||||
Unum US | 1,559.2 | 1,551.0 | 1,535.0 | 1,537.7 | 1,500.7 | 1,484.2 | 1,483.5 | 1,476.1 | 1,440.7 | ||||||||||||||||||||||||||
Unum UK | 150.7 | 155.8 | 175.0 | 166.1 | 185.2 | 172.6 | 180.8 | 162.5 | 187.5 | ||||||||||||||||||||||||||
Colonial Life | 396.4 | 390.6 | 387.3 | 385.5 | 373.0 | 369.1 | 372.8 | 369.2 | 358.7 | ||||||||||||||||||||||||||
Closed Block | 656.0 | 648.6 | 652.5 | 651.5 | 660.6 | 650.3 | 657.5 | 648.5 | 656.4 | ||||||||||||||||||||||||||
Corporate | 5.8 | 6.3 | 6.2 | 5.1 | 5.6 | 8.2 | 8.3 | 6.4 | 13.0 | ||||||||||||||||||||||||||
$ | 2,768.1 | $ | 2,752.3 | $ | 2,756.0 | $ | 2,745.9 | $ | 2,725.1 | $ | 2,684.4 | $ | 2,702.9 | $ | 2,662.7 | $ | 2,656.3 | ||||||||||||||||||
12/31/16 | 9/30/16 | 6/30/16 | 3/31/16 | 12/31/15 | 9/30/15 | 6/30/15 | 3/31/15 | 12/31/14 | |||||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,319.1 | $ | 1,320.0 | $ | 1,307.8 | $ | 1,321.8 | $ | 1,286.5 | $ | 1,265.5 | $ | 1,280.7 | $ | 1,261.8 | $ | 1,231.2 | |||||||||||||||||
Unum UK | 120.8 | 127.6 | 138.1 | 132.5 | 148.2 | 139.9 | 142.5 | 129.9 | 149.3 | ||||||||||||||||||||||||||
Colonial Life | 316.5 | 311.6 | 309.4 | 308.1 | 295.4 | 292.8 | 295.2 | 291.6 | 284.7 | ||||||||||||||||||||||||||
Closed Block | 621.4 | 620.0 | 619.9 | 617.8 | 632.5 | 622.6 | 620.9 | 621.8 | 1,325.2 | ||||||||||||||||||||||||||
Corporate | 47.5 | 52.0 | 45.9 | 41.0 | 43.2 | 38.1 | 44.6 | 39.3 | 38.8 | ||||||||||||||||||||||||||
2,425.3 | 2,431.2 | 2,421.1 | 2,421.2 | 2,405.8 | 2,358.9 | 2,383.9 | 2,344.4 | 3,029.2 | |||||||||||||||||||||||||||
Income (Loss) Before Income Tax, Net Realized Investment Gain (Loss), and Pension Settlement Loss | |||||||||||||||||||||||||||||||||||
Unum US | 240.1 | 231.0 | 227.2 | 215.9 | 214.2 | 218.7 | 202.8 | 214.3 | 209.5 | ||||||||||||||||||||||||||
Unum UK | 29.9 | 28.2 | 36.9 | 33.6 | 37.0 | 32.7 | 38.3 | 32.6 | 38.2 | ||||||||||||||||||||||||||
Colonial Life | 79.9 | 79.0 | 77.9 | 77.4 | 77.6 | 76.3 | 77.6 | 77.6 | 74.0 | ||||||||||||||||||||||||||
Closed Block | 34.6 | 28.6 | 32.6 | 33.7 | 28.1 | 27.7 | 36.6 | 26.7 | (668.8 | ) | |||||||||||||||||||||||||
Corporate | (41.7 | ) | (45.7 | ) | (39.7 | ) | (35.9 | ) | (37.6 | ) | (29.9 | ) | (36.3 | ) | (32.9 | ) | (25.8 | ) | |||||||||||||||||
342.8 | 321.1 | 334.9 | 324.7 | 319.3 | 325.5 | 319.0 | 318.3 | (372.9 | ) | ||||||||||||||||||||||||||
Income Tax Expense (Benefit) | 113.1 | 92.4 | 101.9 | 100.5 | 90.7 | 104.4 | 98.4 | 95.4 | (143.8 | ) | |||||||||||||||||||||||||
Income (Loss) Before Net Realized Investment Gain (Loss) and Pension Settlement Loss, Net of Tax | 229.7 | 228.7 | 233.0 | 224.2 | 228.6 | 221.1 | 220.6 | 222.9 | (229.1 | ) | |||||||||||||||||||||||||
Net Realized Investment Gain (Loss) | 28.4 | 11.0 | 5.3 | (20.5 | ) | (2.7 | ) | (26.6 | ) | 0.8 | (15.3 | ) | (17.3 | ) | |||||||||||||||||||||
Tax Expense (Benefit) on Net Realized Investment Gain (Loss) | 10.1 | 3.7 | 1.5 | (6.9 | ) | (0.2 | ) | (9.3 | ) | (2.9 | ) | (5.3 | ) | (6.1 | ) | ||||||||||||||||||||
Pension Settlement Loss | — | — | — | — | — | — | — | — | (64.4 | ) | |||||||||||||||||||||||||
Tax Benefit on Pension Settlement Loss | — | — | — | — | — | — | — | — | (22.5 | ) | |||||||||||||||||||||||||
Net Income (Loss) | $ | 248.0 | $ | 236.0 | $ | 236.8 | $ | 210.6 | $ | 226.1 | $ | 203.8 | $ | 224.3 | $ | 212.9 | $ | (282.2 | ) | ||||||||||||||||
Net Income (Loss) Per Common Share - Assuming Dilution | $ | 1.07 | $ | 1.01 | $ | 1.00 | $ | 0.88 | $ | 0.93 | $ | 0.83 | $ | 0.90 | $ | 0.84 | $ | (1.12 | ) | ||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | $ | 1,325.2 | $ | 1,251.6 | $ | 5,240.9 | $ | 4,960.0 | $ | 4,659.7 | |||||||||
Net Investment Income | 206.3 | 220.3 | 828.7 | 865.3 | 878.9 | ||||||||||||||
Other Income | 27.7 | 28.8 | 113.3 | 119.2 | 122.1 | ||||||||||||||
Total | 1,559.2 | 1,500.7 | 6,182.9 | 5,944.5 | 5,660.7 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 911.6 | 890.4 | 3,624.3 | 3,476.7 | 3,288.1 | ||||||||||||||
Commissions | 140.6 | 140.4 | 580.4 | 562.2 | 528.7 | ||||||||||||||
Deferral of Acquisition Costs | (74.3 | ) | (76.6 | ) | (314.1 | ) | (307.3 | ) | (292.7 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 61.2 | 55.9 | 275.2 | 272.3 | 248.1 | ||||||||||||||
Other Expenses | 280.0 | 276.4 | 1,102.9 | 1,090.6 | 1,043.6 | ||||||||||||||
Total | 1,319.1 | 1,286.5 | 5,268.7 | 5,094.5 | 4,815.8 | ||||||||||||||
Operating Income | $ | 240.1 | $ | 214.2 | $ | 914.2 | $ | 850.0 | $ | 844.9 | |||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratio | 68.8 | % | 71.1 | % | 69.2 | % | 70.1 | % | 70.6 | % | |||||||||
Other Expense Ratio | 21.1 | % | 22.1 | % | 21.0 | % | 22.0 | % | 22.4 | % | |||||||||
Operating Income Ratio | 18.1 | % | 17.1 | % | 17.4 | % | 17.1 | % | 18.1 | % | |||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Group Long-term Disability | $ | 435.0 | $ | 415.7 | $ | 1,726.6 | $ | 1,644.7 | $ | 1,553.5 | |||||||||
Group Short-term Disability | 156.9 | 154.9 | 626.1 | 607.4 | 558.1 | ||||||||||||||
Total Premium Income | 591.9 | 570.6 | 2,352.7 | 2,252.1 | 2,111.6 | ||||||||||||||
Net Investment Income | 118.8 | 124.6 | 479.5 | 496.5 | 515.9 | ||||||||||||||
Other Income | 22.9 | 22.9 | 91.1 | 92.9 | 91.0 | ||||||||||||||
Total | 733.6 | 718.1 | 2,923.3 | 2,841.5 | 2,718.5 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 459.8 | 466.1 | 1,863.8 | 1,834.0 | 1,746.4 | ||||||||||||||
Commissions | 43.9 | 43.3 | 178.2 | 172.2 | 161.2 | ||||||||||||||
Deferral of Acquisition Costs | (11.1 | ) | (11.4 | ) | (46.4 | ) | (43.2 | ) | (40.2 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 8.9 | 8.5 | 35.9 | 33.7 | 26.3 | ||||||||||||||
Other Expenses | 142.6 | 145.5 | 572.1 | 572.4 | 550.0 | ||||||||||||||
Total | 644.1 | 652.0 | 2,603.6 | 2,569.1 | 2,443.7 | ||||||||||||||
Operating Income | $ | 89.5 | $ | 66.1 | $ | 319.7 | $ | 272.4 | $ | 274.8 | |||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratio | 77.7 | % | 81.7 | % | 79.2 | % | 81.4 | % | 82.7 | % | |||||||||
Other Expense Ratio | 24.1 | % | 25.5 | % | 24.3 | % | 25.4 | % | 26.0 | % | |||||||||
Operating Income Ratio | 15.1 | % | 11.6 | % | 13.6 | % | 12.1 | % | 13.0 | % | |||||||||
Persistency: | |||||||||||||||||||
Group Long-term Disability | 91.0 | % | 92.1 | % | 90.6 | % | |||||||||||||
Group Short-term Disability | 87.7 | % | 88.1 | % | 89.6 | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Group Life | $ | 356.4 | $ | 339.9 | $ | 1,410.0 | $ | 1,347.4 | $ | 1,262.3 | |||||||||
Accidental Death & Dismemberment | 35.5 | 33.7 | 140.3 | 131.7 | 125.9 | ||||||||||||||
Total Premium Income | 391.9 | 373.6 | 1,550.3 | 1,479.1 | 1,388.2 | ||||||||||||||
Net Investment Income | 27.9 | 33.1 | 113.4 | 135.1 | 135.2 | ||||||||||||||
Other Income | 1.2 | 0.6 | 4.5 | 2.1 | 1.4 | ||||||||||||||
Total | 421.0 | 407.3 | 1,668.2 | 1,616.3 | 1,524.8 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 280.1 | 269.1 | 1,112.6 | 1,061.6 | 975.8 | ||||||||||||||
Commissions | 32.0 | 30.7 | 126.8 | 121.2 | 113.3 | ||||||||||||||
Deferral of Acquisition Costs | (8.3 | ) | (8.6 | ) | (35.7 | ) | (33.3 | ) | (31.3 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 7.2 | 6.6 | 29.2 | 26.2 | 21.4 | ||||||||||||||
Other Expenses | 53.9 | 55.2 | 213.5 | 215.7 | 205.2 | ||||||||||||||
Total | 364.9 | 353.0 | 1,446.4 | 1,391.4 | 1,284.4 | ||||||||||||||
Operating Income | $ | 56.1 | $ | 54.3 | $ | 221.8 | $ | 224.9 | $ | 240.4 | |||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratio | 71.5 | % | 72.0 | % | 71.8 | % | 71.8 | % | 70.3 | % | |||||||||
Other Expense Ratio | 13.8 | % | 14.8 | % | 13.8 | % | 14.6 | % | 14.8 | % | |||||||||
Operating Income Ratio | 14.3 | % | 14.5 | % | 14.3 | % | 15.2 | % | 17.3 | % | |||||||||
Persistency: | |||||||||||||||||||
Group Life | 90.7 | % | 89.2 | % | 90.8 | % | |||||||||||||
Accidental Death & Dismemberment | 90.3 | % | 89.8 | % | 91.1 | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Individual Disability | $ | 105.9 | $ | 123.0 | $ | 480.3 | $ | 478.9 | $ | 466.1 | |||||||||
Voluntary Benefits | 194.4 | 184.4 | 796.5 | 749.9 | 693.8 | ||||||||||||||
Dental and Vision | 41.1 | — | 61.1 | — | — | ||||||||||||||
Total Premium Income | 341.4 | 307.4 | 1,337.9 | 1,228.8 | 1,159.9 | ||||||||||||||
Net Investment Income | 59.6 | 62.6 | 235.8 | 233.7 | 227.8 | ||||||||||||||
Other Income | 3.6 | 5.3 | 17.7 | 24.2 | 29.7 | ||||||||||||||
Total | 404.6 | 375.3 | 1,591.4 | 1,486.7 | 1,417.4 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 171.7 | 155.2 | 647.9 | 581.1 | 565.9 | ||||||||||||||
Commissions | 64.7 | 66.4 | 275.4 | 268.8 | 254.2 | ||||||||||||||
Deferral of Acquisition Costs | (54.9 | ) | (56.6 | ) | (232.0 | ) | (230.8 | ) | (221.2 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 45.1 | 40.8 | 210.1 | 212.4 | 200.4 | ||||||||||||||
Other Expenses | 83.5 | 75.7 | 317.3 | 302.5 | 288.4 | ||||||||||||||
Total | 310.1 | 281.5 | 1,218.7 | 1,134.0 | 1,087.7 | ||||||||||||||
Operating Income | $ | 94.5 | $ | 93.8 | $ | 372.7 | $ | 352.7 | $ | 329.7 | |||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratios: | |||||||||||||||||||
Individual Disability | 54.7 | % | 54.1 | % | 52.9 | % | 51.8 | % | 51.6 | % | |||||||||
Voluntary Benefits | 44.6 | % | 48.0 | % | 44.3 | % | 44.4 | % | 46.9 | % | |||||||||
Dental and Vision | 65.9 | % | — | % | 66.6 | % | — | % | — | % | |||||||||
Other Expense Ratio | 24.5 | % | 24.6 | % | 23.7 | % | 24.6 | % | 24.9 | % | |||||||||
Operating Income Ratio | 27.7 | % | 30.5 | % | 27.9 | % | 28.7 | % | 28.4 | % | |||||||||
Persistency: | |||||||||||||||||||
Individual Disability | 91.1 | % | 90.3 | % | 90.0 | % | |||||||||||||
Voluntary Benefits | 76.9 | % | 75.9 | % | 77.6 | % | |||||||||||||
Dental and Vision | 84.6 | % | — | % | — | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Group Long-term Disability | $ | 81.1 | $ | 100.9 | $ | 355.2 | $ | 397.4 | $ | 418.9 | |||||||||
Group Life | 24.8 | 30.9 | 105.7 | 121.5 | 133.2 | ||||||||||||||
Supplemental | 16.0 | 18.6 | 68.4 | 57.3 | 55.1 | ||||||||||||||
Total Premium Income | 121.9 | 150.4 | 529.3 | 576.2 | 607.2 | ||||||||||||||
Net Investment Income | 28.8 | 34.8 | 118.1 | 124.9 | 151.0 | ||||||||||||||
Other Income | — | — | 0.2 | — | — | ||||||||||||||
Total | 150.7 | 185.2 | 647.6 | 701.1 | 758.2 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 82.6 | 105.3 | 367.4 | 394.8 | 431.0 | ||||||||||||||
Commissions | 11.0 | 8.2 | 38.9 | 41.8 | 42.8 | ||||||||||||||
Deferral of Acquisition Costs | (2.1 | ) | (2.4 | ) | (8.2 | ) | (9.6 | ) | (10.5 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 2.3 | 2.5 | 9.7 | 11.3 | 12.5 | ||||||||||||||
Other Expenses | 27.0 | 34.6 | 111.2 | 122.2 | 134.6 | ||||||||||||||
Total | 120.8 | 148.2 | 519.0 | 560.5 | 610.4 | ||||||||||||||
Operating Income | $ | 29.9 | $ | 37.0 | $ | 128.6 | $ | 140.6 | $ | 147.8 | |||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
(in millions of pounds, except exchange rate) | 12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Group Long-term Disability | £ | 65.3 | £ | 66.5 | £ | 262.0 | £ | 259.9 | £ | 254.4 | |||||||||
Group Life | 20.0 | 20.4 | 78.0 | 79.5 | 80.8 | ||||||||||||||
Supplemental | 12.9 | 12.2 | 50.5 | 37.5 | 33.4 | ||||||||||||||
Total Premium Income | 98.2 | 99.1 | 390.5 | 376.9 | 368.6 | ||||||||||||||
Net Investment Income | 23.2 | 22.9 | 87.3 | 81.6 | 91.6 | ||||||||||||||
Other Income | — | — | 0.1 | — | 0.1 | ||||||||||||||
Total | 121.4 | 122.0 | 477.9 | 458.5 | 460.3 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 66.4 | 69.3 | 270.9 | 258.1 | 261.4 | ||||||||||||||
Commissions | 8.9 | 5.4 | 28.9 | 27.4 | 26.0 | ||||||||||||||
Deferral of Acquisition Costs | (1.7 | ) | (1.6 | ) | (6.1 | ) | (6.3 | ) | (6.4 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 1.9 | 1.7 | 7.2 | 7.4 | 7.6 | ||||||||||||||
Other Expenses | 21.8 | 22.8 | 82.2 | 79.9 | 81.9 | ||||||||||||||
Total | 97.3 | 97.6 | 383.1 | 366.5 | 370.5 | ||||||||||||||
Operating Income | £ | 24.1 | £ | 24.4 | £ | 94.8 | £ | 92.0 | £ | 89.8 | |||||||||
Weighted Average Pound/Dollar Exchange Rate | 1.241 | 1.516 | 1.357 | 1.528 | 1.646 | ||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratio | 67.6 | % | 69.9 | % | 69.4 | % | 68.5 | % | 70.9 | % | |||||||||
Other Expense Ratio | 22.2 | % | 23.0 | % | 21.0 | % | 21.2 | % | 22.2 | % | |||||||||
Operating Income Ratio | 24.5 | % | 24.6 | % | 24.3 | % | 24.4 | % | 24.4 | % | |||||||||
Persistency: | |||||||||||||||||||
Group Long-term Disability | 89.5 | % | 89.2 | % | 90.1 | % | |||||||||||||
Group Life | 81.3 | % | 80.0 | % | 76.0 | % | |||||||||||||
Supplemental | 89.9 | % | 87.7 | % | 86.6 | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Accident, Sickness, and Disability | $ | 210.8 | $ | 197.9 | $ | 830.0 | $ | 789.0 | $ | 759.8 | |||||||||
Life | 70.4 | 64.3 | 273.8 | 252.4 | 231.8 | ||||||||||||||
Cancer and Critical Illness | 79.2 | 75.2 | 313.3 | 297.2 | 282.1 | ||||||||||||||
Total Premium Income | 360.4 | 337.4 | 1,417.1 | 1,338.6 | 1,273.7 | ||||||||||||||
Net Investment Income | 35.8 | 35.6 | 141.5 | 145.4 | 145.5 | ||||||||||||||
Other Income | 0.2 | — | 1.2 | 0.1 | 0.1 | ||||||||||||||
Total | 396.4 | 373.0 | 1,559.8 | 1,484.1 | 1,419.3 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 185.2 | 172.8 | 726.4 | 683.0 | 660.6 | ||||||||||||||
Commissions | 80.3 | 75.7 | 313.6 | 293.5 | 262.3 | ||||||||||||||
Deferral of Acquisition Costs | (69.0 | ) | (65.6 | ) | (270.1 | ) | (252.8 | ) | (220.8 | ) | |||||||||
Amortization of Deferred Acquisition Costs | 52.3 | 48.5 | 208.1 | 198.7 | 180.2 | ||||||||||||||
Other Expenses | 67.7 | 64.0 | 267.6 | 252.6 | 238.0 | ||||||||||||||
Total | 316.5 | 295.4 | 1,245.6 | 1,175.0 | 1,120.3 | ||||||||||||||
Operating Income | $ | 79.9 | $ | 77.6 | $ | 314.2 | $ | 309.1 | $ | 299.0 | |||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Benefit Ratio | 51.4 | % | 51.2 | % | 51.3 | % | 51.0 | % | 51.9 | % | |||||||||
Other Expense Ratio | 18.8 | % | 19.0 | % | 18.9 | % | 18.9 | % | 18.7 | % | |||||||||
Operating Income Ratio | 22.2 | % | 23.0 | % | 22.2 | % | 23.1 | % | 23.5 | % | |||||||||
Persistency: | |||||||||||||||||||
Accident, Sickness, and Disability | 75.6 | % | 74.8 | % | 75.5 | % | |||||||||||||
Life | 85.0 | % | 84.9 | % | 85.2 | % | |||||||||||||
Cancer and Critical Illness | 82.9 | % | 81.2 | % | 83.5 | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Premium Income | |||||||||||||||||||
Individual Disability | $ | 127.9 | $ | 139.4 | $ | 521.9 | $ | 572.4 | $ | 624.8 | |||||||||
Long-term Care | 161.9 | 158.5 | 643.9 | 633.5 | 630.9 | ||||||||||||||
All Other | 1.9 | 0.5 | 4.6 | 1.7 | 0.9 | ||||||||||||||
Total Premium Income | 291.7 | 298.4 | 1,170.4 | 1,207.6 | 1,256.6 | ||||||||||||||
Net Investment Income | 343.6 | 340.4 | 1,352.2 | 1,320.0 | 1,281.5 | ||||||||||||||
Other Income | 20.7 | 21.8 | 86.0 | 89.3 | 91.8 | ||||||||||||||
Total | 656.0 | 660.6 | 2,608.6 | 2,616.9 | 2,629.9 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 556.5 | 566.7 | 2,223.7 | 2,228.3 | 2,931.1 | ||||||||||||||
Commissions | 23.1 | 24.2 | 93.8 | 98.8 | 101.5 | ||||||||||||||
Interest and Debt Expense | 1.8 | 1.6 | 6.9 | 6.6 | 7.3 | ||||||||||||||
Other Expenses | 40.0 | 40.0 | 154.7 | 164.1 | 168.2 | ||||||||||||||
Total | 621.4 | 632.5 | 2,479.1 | 2,497.8 | 3,208.1 | ||||||||||||||
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses | 34.6 | 28.1 | 129.5 | 119.1 | (578.2 | ) | |||||||||||||
Long-term Care Reserve Increase | — | — | — | — | 698.2 | ||||||||||||||
Operating Income | $ | 34.6 | $ | 28.1 | $ | 129.5 | $ | 119.1 | $ | 120.0 | |||||||||
Interest Adjusted Loss Ratios: | |||||||||||||||||||
Individual Disability | 84.7 | % | 87.2 | % | 83.6 | % | 82.8 | % | 83.6 | % | |||||||||
Long-term Care | 89.1 | % | 89.7 | % | 91.1 | % | 87.6 | % | 196.6 | % | |||||||||
Long-term Care Excluding the Reserve Increase | 85.9 | % | |||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||
Other Expense Ratio | 13.7 | % | 13.4 | % | 13.2 | % | 13.6 | % | 13.4 | % | |||||||||
Income (Loss) Ratio | 11.9 | % | 9.4 | % | 11.1 | % | 9.9 | % | (46.0 | )% | |||||||||
Operating Income Ratio | 11.9 | % | 9.4 | % | 11.1 | % | 9.9 | % | 9.5 | % | |||||||||
Persistency: | |||||||||||||||||||
Individual Disability | 90.9 | % | 90.9 | % | 91.3 | % | |||||||||||||
Long-term Care | 94.8 | % | 95.7 | % | 95.4 | % | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||
Operating Revenue | |||||||||||||||||||
Net Investment Income | $ | 3.4 | $ | 5.3 | $ | 18.5 | $ | 25.6 | $ | 35.3 | |||||||||
Other Income | 2.4 | 0.3 | 4.9 | 2.9 | 5.0 | ||||||||||||||
Total | 5.8 | 5.6 | 23.4 | 28.5 | 40.3 | ||||||||||||||
Interest and Other Expenses* | 47.5 | 43.2 | 186.4 | 165.2 | 163.5 | ||||||||||||||
Operating Loss Including Costs Related to Early Retirement of Debt | (41.7 | ) | (37.6 | ) | (163.0 | ) | (136.7 | ) | (123.2 | ) | |||||||||
Costs Related to Early Retirement of Debt | — | — | — | — | 13.2 | ||||||||||||||
Operating Loss | $ | (41.7 | ) | $ | (37.6 | ) | $ | (163.0 | ) | $ | (136.7 | ) | $ | (110.0 | ) | ||||
Three Months Ended | |||||||||||||||||||||||||||||||||||
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | |||||||||||||||||||||||||||
After-tax Operating Earnings Per Share - Assuming Dilution | $ | 0.99 | $ | 0.98 | $ | 0.98 | $ | 0.94 | $ | 0.94 | $ | 0.90 | $ | 0.88 | $ | 0.88 | $ | 0.89 | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||
12/31/2016 | 12/31/2015 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||||
Operating Return on Equity | ||||||||||||||
Unum US | 15.4 | % | 13.1 | % | 15.0 | % | 13.3 | % | 13.3 | % | ||||
Unum UK | 15.1 | % | 20.6 | % | 18.6 | % | 18.0 | % | 18.3 | % | ||||
Colonial Life | 17.1 | % | 16.4 | % | 17.4 | % | 16.6 | % | 16.7 | % | ||||
Core Operating Segments | 15.7 | % | 14.6 | % | 15.9 | % | 14.5 | % | 14.5 | % | ||||
Consolidated | 11.2 | % | 11.4 | % | 11.2 | % | 11.2 | % | 11.2 | % | ||||
• | Consolidated operating revenue, which excludes realized investment gains or losses; |
• | After-tax operating income or loss, which excludes realized investment gains or losses and certain other items, as applicable; |
• | Operating return on equity, which is calculated using after-tax operating income or loss and excludes from equity the unrealized gain or loss on securities and net gain on cash flow hedges. |
Three Months Ended | ||||||||||||||||||||||||||||||||||||
December 31 | September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | ||||||||||||||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||
Total Revenue | $ | 2,796.5 | $ | 2,763.3 | $ | 2,761.3 | $ | 2,725.4 | $ | 2,722.4 | $ | 2,657.8 | $ | 2,703.7 | $ | 2,647.4 | $ | 2,639.0 | ||||||||||||||||||
Excluding: | ||||||||||||||||||||||||||||||||||||
Net Realized Investment Gain (Loss) | 28.4 | 11.0 | 5.3 | (20.5 | ) | (2.7 | ) | (26.6 | ) | 0.8 | (15.3 | ) | (17.3 | ) | ||||||||||||||||||||||
Operating Revenue | $ | 2,768.1 | $ | 2,752.3 | $ | 2,756.0 | $ | 2,745.9 | $ | 2,725.1 | $ | 2,684.4 | $ | 2,702.9 | $ | 2,662.7 | $ | 2,656.3 | ||||||||||||||||||
After-Tax Operating Income (Loss) | Average Allocated Equity(1) | Operating Return on Equity | |||||||||
Year Ended December 31, 2016 | |||||||||||
Unum US | $ | 598.3 | $ | 3,992.2 | 15.0 | % | |||||
Unum UK | 113.8 | 610.6 | 18.6 | % | |||||||
Colonial Life | 204.9 | 1,173.9 | 17.4 | % | |||||||
Core Operating Segments | 917.0 | 5,776.7 | 15.9 | % | |||||||
Closed Block | 87.0 | 3,055.1 | |||||||||
Corporate | (88.4 | ) | (691.0 | ) | |||||||
Total | $ | 915.6 | $ | 8,140.8 | 11.2 | % | |||||
Year Ended December 31, 2015 | |||||||||||
Unum US | $ | 557.5 | $ | 4,197.8 | 13.3 | % | |||||
Unum UK | 116.9 | 650.6 | 18.0 | % | |||||||
Colonial Life | 201.1 | 1,209.4 | 16.6 | % | |||||||
Core Operating Segments | 875.5 | 6,057.8 | 14.5 | % | |||||||
Closed Block | 79.0 | 2,989.2 | |||||||||
Corporate | (61.3 | ) | (1,085.9 | ) | |||||||
Total | $ | 893.2 | $ | 7,961.1 | 11.2 | % | |||||
Year Ended December 31, 2014 | |||||||||||
Unum US | $ | 554.9 | $ | 4,157.4 | 13.3 | % | |||||
Unum UK | 116.4 | 635.3 | 18.3 | % | |||||||
Colonial Life | 194.4 | 1,163.1 | 16.7 | % | |||||||
Core Operating Segments | 865.7 | 5,955.8 | 14.5 | % | |||||||
Closed Block | 79.2 | 2,756.3 | |||||||||
Corporate | (49.5 | ) | (737.8 | ) | |||||||
Total | $ | 895.4 | $ | 7,974.3 | 11.2 | % | |||||
After-Tax Operating Income (Loss) | Average Allocated Equity(2) | Operating Return on Equity | |||||||||
Three Months Ended December 31, 2016 | |||||||||||
Unum US | $ | 157.6 | $ | 4,088.4 | 15.4 | % | |||||
Unum UK | 22.2 | 585.6 | 15.1 | % | |||||||
Colonial Life | 52.2 | 1,217.7 | 17.1 | % | |||||||
Core Operating Segments | 232.0 | 5,891.7 | 15.7 | % | |||||||
Closed Block | 23.1 | 3,146.9 | |||||||||
Corporate | (25.4 | ) | (827.2 | ) | |||||||
Total | $ | 229.7 | $ | 8,211.4 | 11.2 | % | |||||
Three Months Ended December 31, 2015 | |||||||||||
Unum US | $ | 140.4 | $ | 4,273.3 | 13.1 | % | |||||
Unum UK | 34.6 | 671.9 | 20.6 | % | |||||||
Colonial Life | 50.5 | 1,231.4 | 16.4 | % | |||||||
Core Operating Segments | 225.5 | 6,176.6 | 14.6 | % | |||||||
Closed Block | 18.6 | 3,104.1 | |||||||||
Corporate | (15.5 | ) | (1,231.2 | ) | |||||||
Total | $ | 228.6 | $ | 8,049.5 | 11.4 | % | |||||
12/31/2016 | 9/30/2016 | 12/31/2015 | 9/30/2015 | 12/31/2014 | 12/31/2013 | ||||||||||||||||||
Total Stockholders' Equity, As Reported | $ | 8,968.0 | $ | 9,361.2 | $ | 8,663.9 | $ | 8,581.1 | $ | 8,521.9 | $ | 8,639.9 | |||||||||||
Excluding: | |||||||||||||||||||||||
Net Unrealized Gain on Securities | 440.6 | 803.2 | 204.3 | 158.6 | 290.3 | 135.7 | |||||||||||||||||
Net Gain on Cash Flow Hedges | 327.5 | 335.2 | 378.0 | 405.1 | 391.0 | 396.3 | |||||||||||||||||
Total Stockholders' Equity, As Adjusted | $ | 8,199.9 | $ | 8,222.8 | $ | 8,081.6 | $ | 8,017.4 | $ | 7,840.6 | $ | 8,107.9 | |||||||||||
Twelve Months Ended | Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | |||||||||||||||||||
12/31/2016 | 12/31/2015 | 12/31/2014 | |||||||||||||||||||||
Average Stockholders' Equity Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | $ | 8,140.8 | $ | 8,211.4 | $ | 7,961.1 | $ | 8,049.5 | $ | 7,974.3 | |||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | ||||||||||||||||||||||||||||
(in millions) | per share* | (in millions) | per share* | (in millions) | per share* | (in millions) | per share* | ||||||||||||||||||||||||
Net Income | $ | 248.0 | $ | 1.07 | $ | 236.0 | $ | 1.01 | $ | 236.8 | $ | 1.00 | $ | 210.6 | $ | 0.88 | |||||||||||||||
Excluding: | |||||||||||||||||||||||||||||||
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $10.1; $3.7; $1.5; $(6.9)) | 18.3 | 0.08 | 7.3 | 0.03 | 3.8 | 0.02 | (13.6 | ) | (0.06 | ) | |||||||||||||||||||||
After-tax Operating Income | $ | 229.7 | $ | 0.99 | $ | 228.7 | $ | 0.98 | $ | 233.0 | $ | 0.98 | $ | 224.2 | $ | 0.94 | |||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||
12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | ||||||||||||||||||||||||||||
(in millions) | per share* | (in millions) | per share* | (in millions) | per share* | (in millions) | per share* | ||||||||||||||||||||||||
Net Income | $ | 226.1 | $ | 0.93 | $ | 203.8 | $ | 0.83 | $ | 224.3 | $ | 0.90 | $ | 212.9 | $ | 0.84 | |||||||||||||||
Excluding: | |||||||||||||||||||||||||||||||
Net Realized Investment Gain (Loss) (net of tax benefit of $0.2; $9.3; $2.9; $5.3) | (2.5 | ) | (0.01 | ) | (17.3 | ) | (0.07 | ) | 3.7 | 0.02 | (10.0 | ) | (0.04 | ) | |||||||||||||||||
After-tax Operating Income | $ | 228.6 | $ | 0.94 | $ | 221.1 | $ | 0.90 | $ | 220.6 | $ | 0.88 | $ | 222.9 | $ | 0.88 | |||||||||||||||
Three Months Ended | |||||||
12/31/2014 | |||||||
(in millions) | per share* | ||||||
Net Loss | $ | (282.2 | ) | $ | (1.12 | ) | |
Excluding: | |||||||
Net Realized Investment Loss (net of tax benefit of $6.1) | (11.2 | ) | (0.04 | ) | |||
Pension Settlement Loss (net of tax benefit of $22.5) | (41.9 | ) | (0.17 | ) | |||
Long-term Care Reserve Increase (net of tax benefit of $244.4) | (453.8 | ) | (1.80 | ) | |||
After-tax Operating Income | $ | 224.7 | $ | 0.89 | |||
Year Ended December 31 | ||||||||||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||||||||||
(in millions) | per share * | (in millions) | per share * | (in millions) | per share * | |||||||||||||||||||
Net Income | $ | 931.4 | $ | 3.95 | $ | 867.1 | $ | 3.50 | $ | 402.1 | $ | 1.57 | ||||||||||||
Excluding: | ||||||||||||||||||||||||
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $8.4; $(17.7); $3.3) | 15.8 | 0.07 | (26.1 | ) | (0.11 | ) | 12.8 | 0.05 | ||||||||||||||||
Pension Settlement Loss (net of tax benefit of $-; $-; $22.5) | — | — | — | — | (41.9 | ) | (0.16 | ) | ||||||||||||||||
Costs Related to Early Retirement of Debt (net of tax benefit of $-; $-; $2.8) | — | — | — | — | (10.4 | ) | (0.04 | ) | ||||||||||||||||
Long-term Care Reserve Increase (net of tax benefit of $-; $-; $244.4) | — | — | — | — | (453.8 | ) | (1.77 | ) | ||||||||||||||||
After-tax Operating Income | $ | 915.6 | $ | 3.88 | $ | 893.2 | $ | 3.61 | $ | 895.4 | $ | 3.49 | ||||||||||||
?Y>?N%>=N>^WU[U8U73+V\=)K#5Y]/F12
MORH)(V!(/*-QGC@]>:GVL6T]-WTZ:6_4KV4DFM=E]^M_T*_AFYCN+>X$6K3:
MA&D@ %Q%LEAX^ZW SZYP/QJ'5IKG4?$46@07D]E']D:ZFE@P)&&[8%5CG'<]
M/2KVCZ/_ &8UQ/-=/>7EVRM/<.BKNVC X 'I[TFK:,VH2Q7=K>R6-[ K+'
M.BAOE/4,IX(R :SYH>T;_K\OT-.6?LTOZ_/]3#N;J\T@ZOHK7]Q<[-)>\MKB
M5OWL>-RD%AC)S@@]:U/"]I.-,M=0N=0NKF6YM(B4EDRB_*#D#U/ E&O3E&Z9YLJ%2,
MK-!XFT+_ (1W5OL'VG[1^[5]^S9U[8R:Z\1Z')\/=%&N37$40=_+, Y+;FZ\
M'M6/\2_^1L/_ %P3^M2:Y_R370?^NK_S:N63=2G2;>K?Z,ZHI4YU4EHE^J-C
M3K?P[HVCS^(]!MY]4FMSM_?/@P\