XML 61 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment
Segment information is as follows:
 
Year Ended December 31
 
2016
 
2015
 
2014
 
(in millions of dollars)
Premium Income
 
 
 
 
 
Unum US
 
 
 
 
 
Group Disability
 
 
 
 
 
Group Long-term Disability
$
1,726.6

 
$
1,644.7

 
$
1,553.5

Group Short-term Disability
626.1

 
607.4

 
558.1

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
Group Life
1,410.0

 
1,347.4

 
1,262.3

Accidental Death & Dismemberment
140.3

 
131.7

 
125.9

Supplemental and Voluntary
 
 
 
 
 
Individual Disability
480.3

 
478.9

 
466.1

Voluntary Benefits
796.5

 
749.9

 
693.8

Dental and Vision
61.1

 

 

 
5,240.9

 
4,960.0

 
4,659.7

Unum UK
 
 
 
 
 
Group Long-term Disability
355.2

 
397.4

 
418.9

Group Life
105.7

 
121.5

 
133.2

Supplemental
68.4

 
57.3

 
55.1

 
529.3

 
576.2

 
607.2

Colonial Life
 
 
 
 
 
Accident, Sickness, and Disability
830.0

 
789.0

 
759.8

Life
273.8

 
252.4

 
231.8

Cancer and Critical Illness
313.3

 
297.2

 
282.1

 
1,417.1

 
1,338.6

 
1,273.7

Closed Block
 
 
 
 
 
Individual Disability
521.9

 
572.4

 
624.8

Long-term Care
643.9

 
633.5

 
630.9

All Other
4.6

 
1.7

 
0.9

 
1,170.4

 
1,207.6

 
1,256.6

Total Premium Income
$
8,357.7

 
$
8,082.4

 
$
7,797.2

Selected Operating Statement Data by Segment
 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
5,240.9

 
$
529.3

 
$
1,417.1

 
$
1,170.4

 
$

 
$
8,357.7

Net Investment Income
828.7

 
118.1

 
141.5

 
1,352.2

 
18.5

 
2,459.0

Other Income
113.3

 
0.2

 
1.2

 
86.0

 
4.9

 
205.6

Operating Revenue
$
6,182.9

 
$
647.6

 
$
1,559.8

 
$
2,608.6

 
$
23.4

 
$
11,022.3

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
914.2

 
$
128.6

 
$
314.2

 
$
129.5

 
$
(146.7
)
 
$
1,339.8

Interest and Debt Expense
$

 
$

 
$

 
$
6.9

 
$
159.1

 
$
166.0

Depreciation and Amortization
$
353.0

 
$
16.4

 
$
222.9

 
$
6.9

 
$
1.0

 
$
600.2

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,960.0

 
$
576.2

 
$
1,338.6

 
$
1,207.6

 
$

 
$
8,082.4

Net Investment Income
865.3

 
124.9

 
145.4

 
1,320.0

 
25.6

 
2,481.2

Other Income
119.2

 

 
0.1

 
89.3

 
2.9

 
211.5

Operating Revenue
$
5,944.5

 
$
701.1

 
$
1,484.1

 
$
2,616.9

 
$
28.5

 
$
10,775.1

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
850.0

 
$
140.6

 
$
309.1

 
$
119.1

 
$
(124.8
)
 
$
1,294.0

Interest and Debt Expense
$

 
$

 
$

 
$
6.6

 
$
146.2

 
$
152.8

Depreciation and Amortization
$
347.0

 
$
18.0

 
$
214.6

 
$
6.6

 
$
0.9

 
$
587.1

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,659.7

 
$
607.2

 
$
1,273.7

 
$
1,256.6

 
$

 
$
7,797.2

Net Investment Income
878.9

 
151.0

 
145.5

 
1,281.5

 
35.3

 
2,492.2

Other Income
122.1

 

 
0.1

 
91.8

 
5.0

 
219.0

Operating Revenue
$
5,660.7

 
$
758.2

 
$
1,419.3

 
$
2,629.9

 
$
40.3

 
$
10,508.4

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
844.9

 
$
147.8

 
$
299.0

 
$
120.0

 
$
(104.4
)
 
$
1,307.3

Interest and Debt Expense Excluding Costs Related to Early Retirement of Debt
$

 
$

 
$

 
$
7.3

 
$
147.0

 
$
154.3

Depreciation and Amortization
$
314.2

 
$
19.2

 
$
194.1

 
$
5.9

 
$
1.0

 
$
534.4

Deferred Policy Acquisition Costs by Segment
 
 
 
 
 
Colonial
 
 
 
Unum US
 
Unum UK
 
Life
 
Total
 
(in millions of dollars)
Deferred Acquisition Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
Beginning of Year
$
1,136.4

 
$
27.1

 
$
845.0

 
$
2,008.5

Capitalization
314.1

 
8.2

 
270.1

 
592.4

Amortization
(275.2
)
 
(9.7
)
 
(208.1
)
 
(493.0
)
Adjustment Related to Unrealized Investment Gains and Losses
1.2

 

 
(10.7
)
 
(9.5
)
Foreign Currency

 
(4.2
)
 

 
(4.2
)
End of Year
$
1,176.5

 
$
21.4

 
$
896.3

 
$
2,094.2

 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
Beginning of Year
$
1,096.5

 
$
30.4

 
$
774.4

 
$
1,901.3

Capitalization
307.3

 
9.6

 
252.8

 
569.7

Amortization
(272.3
)
 
(11.3
)
 
(198.7
)
 
(482.3
)
Adjustment Related to Unrealized Investment Gains and Losses
4.9

 

 
16.5

 
21.4

Foreign Currency

 
(1.6
)
 

 
(1.6
)
End of Year
$
1,136.4

 
$
27.1

 
$
845.0

 
$
2,008.5

 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
Beginning of Year
$
1,051.5

 
$
34.3

 
$
743.4

 
$
1,829.2

Capitalization
292.7

 
10.5

 
220.8

 
524.0

Amortization
(248.1
)
 
(12.5
)
 
(180.2
)
 
(440.8
)
Adjustment Related to Unrealized Investment Gains and Losses
0.4

 

 
(9.6
)
 
(9.2
)
Foreign Currency

 
(1.9
)
 

 
(1.9
)
End of Year
$
1,096.5

 
$
30.4

 
$
774.4

 
$
1,901.3

Assets by Segment
 
December 31
 
2016
 
2015
 
(in millions of dollars)
Assets
 
 
 
Unum US
$
18,036.6

 
$
18,242.4

Unum UK
3,101.4

 
3,432.4

Colonial Life
3,923.2

 
3,776.8

Closed Block
33,734.3

 
33,000.9

Corporate
3,146.0

 
2,111.1

Total Assets
$
61,941.5

 
$
60,563.6

Reconciliation of Operating Revenue and Operating Income by Segment to Total Revenue and Income Before Income Tax
A reconciliation of total revenue to "operating revenue" and income before income tax to "operating income" is as follows:

Year Ended December 31

2016

2015

2014

(in millions of dollars)
Total Revenue
$
11,046.5


$
10,731.3


$
10,524.5

Excluding:








Net Realized Investment Gain (Loss)
24.2


(43.8
)

16.1

Operating Revenue
$
11,022.3


$
10,775.1


$
10,508.4







Income Before Income Tax
$
1,347.7


$
1,238.3


$
542.0

Excluding:








Net Realized Investment Gain (Loss)
24.2


(43.8
)

16.1

Non-operating Retirement-related Loss
(16.3
)

(11.9
)

(70.0
)
Costs Related to Early Retirement of Debt for Corporate




(13.2
)
Long-term Care Reserve Increase for Closed Block




(698.2
)
Operating Income
$
1,339.8


$
1,294.0


$
1,307.3