XML 57 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans  
Schedule of Changes in Projected Benefit Obligations and Fair Value of Plan Assets
The following table provides the changes in the benefit obligation and fair value of plan assets and the funded status of the plans.
 
Pension Benefits
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(in millions of dollars)
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year
$
1,808.2

 
$
1,892.6

 
$
203.8

 
$
226.9

 
$
160.4

 
$
173.9

Service Cost
7.0

 
3.8

 

 

 

 

Interest Cost
85.2

 
82.2

 
7.0

 
7.9

 
7.2

 
7.2

Plan Participant Contributions

 

 

 

 
4.0

 
4.6

Actuarial (Gain) Loss
123.6

 
(103.6
)
 
55.0

 
(14.7
)
 
(4.4
)
 
(9.1
)
Benefits and Expenses Paid
(68.7
)
 
(59.3
)
 
(4.5
)
 
(4.6
)
 
(15.6
)
 
(16.2
)
Plan Amendment

 
(7.5
)
 

 

 
(3.7
)
 

Change in Foreign Exchange Rates

 

 
(38.3
)
 
(11.7
)
 

 

Benefit Obligation at End of Year
$
1,955.3

 
$
1,808.2

 
$
223.0

 
$
203.8

 
$
147.9

 
$
160.4

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation at December 31
$
1,955.3

 
$
1,808.2

 
$
213.4

 
$
194.8

 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
 
 
 
Fair Value of Plan Assets at Beginning of Year
$
1,403.3

 
$
1,473.7

 
$
231.5

 
$
246.3

 
$
11.2

 
$
11.3

Actual Return on Plan Assets
112.3

 
(17.5
)
 
42.5

 
2.9

 
0.1

 
0.3

Employer Contributions
7.2

 
6.4

 

 

 
11.1

 
11.2

Plan Participant Contributions

 

 

 

 
4.0

 
4.6

Benefits and Expenses Paid
(68.7
)
 
(59.3
)
 
(4.5
)
 
(4.6
)
 
(15.6
)
 
(16.2
)
Change in Foreign Exchange Rates

 

 
(41.1
)
 
(13.1
)
 

 

Fair Value of Plan Assets at End of Year
$
1,454.1

 
$
1,403.3

 
$
228.4

 
$
231.5

 
$
10.8

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
 
Underfunded (Overfunded) Status
$
501.2

 
$
404.9

 
$
(5.4
)
 
$
(27.7
)
 
$
137.1

 
$
149.2

Schedule of Amounts Recognized in Balance Sheet
The amounts recognized in our consolidated balance sheets for our pension and OPEB plans at December 31, 2016 and 2015 are as follows.
 
Pension Benefits
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(in millions of dollars)
Current Liability
$
7.0

 
$
5.9

 
$

 
$

 
$
13.1

 
$
13.0

Noncurrent Liability
494.2

 
399.0

 

 

 
124.0

 
136.2

Noncurrent Asset

 

 
(5.4
)
 
(27.7
)
 

 

Underfunded (Overfunded) Status
$
501.2

 
$
404.9

 
$
(5.4
)
 
$
(27.7
)
 
$
137.1

 
$
149.2

 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized Pension and Postretirement Benefit Costs
 
 
 
 
 
 
 
 
 
 
 
   Net Actuarial Gain (Loss)
$
(702.1
)
 
$
(604.2
)
 
$
(44.0
)
 
$
(28.1
)
 
$
10.1

 
$
6.2

   Prior Service Credit
7.2

 
7.5

 

 

 
3.9

 
0.4

 
(694.9
)
 
(596.7
)
 
(44.0
)
 
(28.1
)
 
14.0

 
6.6

   Income Tax
243.6

 
208.8

 
10.9

 
8.9

 
5.3

 
7.9

Total Included in Accumulated Other Comprehensive Income (Loss)
$
(451.3
)
 
$
(387.9
)
 
$
(33.1
)
 
$
(19.2
)
 
$
19.3

 
$
14.5

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table provides the changes recognized in other comprehensive income for the years ended December 31, 2016 and 2015.
 
Pension Benefits
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(in millions of dollars)
Accumulated Other Comprehensive Income (Loss) at Beginning of Year
$
(387.9
)
 
$
(385.5
)
 
$
(19.2
)
 
$
(25.0
)
 
$
14.5

 
$
9.0

Net Actuarial Gain (Loss)
 
 
 
 
 
 
 
 
 
 
 
Amortization
16.2

 
11.6

 
0.1

 
0.3

 

 

All Other Changes
(114.1
)
 
(22.8
)
 
(16.0
)
 
7.0

 
3.9

 
8.8

Prior Service Credit (Cost)
 
 
 
 
 
 
 
 
 
 
 
Amortization
(0.3
)
 

 

 

 
(0.2
)
 
(0.3
)
Plan Amendment

 
7.5

 

 

 
3.7

 

Change in Income Tax
34.8

 
1.3

 
2.0

 
(1.5
)
 
(2.6
)
 
(3.0
)
Accumulated Other Comprehensive Income (Loss) at End of Year
$
(451.3
)
 
$
(387.9
)
 
$
(33.1
)
 
$
(19.2
)
 
$
19.3

 
$
14.5

Fair Values by Fair Value Hierarchy Input Level
Fair value measurements by input level for financial instruments carried at fair value are as follows:
 
December 31, 2016
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(in millions of dollars)
Assets
 
 
 
 
 
 
 
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
454.2

 
$
928.2

 
$

 
$
1,382.4

States, Municipalities, and Political Subdivisions

 
2,068.5

 
89.5

 
2,158.0

Foreign Governments

 
914.7

 

 
914.7

Public Utilities
108.5

 
7,648.9

 
265.3

 
8,022.7

Mortgage/Asset-Backed Securities

 
2,230.4

 

 
2,230.4

All Other Corporate Bonds
3,507.1

 
24,500.4

 
1,459.7

 
29,467.2

Redeemable Preferred Stocks

 
18.7

 
23.2

 
41.9

Total Fixed Maturity Securities
4,069.8

 
38,309.8

 
1,837.7

 
44,217.3

 
 
 
 
 
 
 
 
Other Long-term Investments
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Foreign Exchange Contracts

 
32.7

 

 
32.7

Equity Securities

 

 
1.2

 
1.2

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Other Liabilities
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest Rate Swaps
$

 
$
7.6

 
$

 
$
7.6

Foreign Exchange Contracts

 
44.8

 

 
44.8

Credit Default Swaps

 
0.4

 

 
0.4

Embedded Derivative in Modified Coinsurance Arrangement

 

 
46.7

 
46.7

Total Derivatives

 
52.8

 
46.7

 
99.5

 

 
December 31, 2015
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(in millions of dollars)
Assets
 
 
 
 
 
 
 
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
97.3

 
$
1,367.9

 
$

 
$
1,465.2

States, Municipalities, and Political Subdivisions

 
1,994.9

 
122.2

 
2,117.1

Foreign Governments

 
998.7

 
52.9

 
1,051.6

Public Utilities
59.1

 
7,687.2

 
274.1

 
8,020.4

Mortgage/Asset-Backed Securities

 
2,481.5

 

 
2,481.5

All Other Corporate Bonds
2,770.4

 
23,992.8

 
1,408.2

 
28,171.4

Redeemable Preferred Stocks

 
23.4

 
23.8

 
47.2

Total Fixed Maturity Securities
2,926.8

 
38,546.4

 
1,881.2

 
43,354.4

 
 
 
 
 
 
 
 
Other Long-term Investments
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
 Interest Rate Swaps

 
2.4

 

 
2.4

 Foreign Exchange Contracts

 
47.4

 

 
47.4

 Total Derivatives

 
49.8

 

 
49.8

Equity Securities

 

 
1.4

 
1.4

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Other Liabilities
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest Rate Swaps
$

 
$
12.3

 
$

 
$
12.3

Foreign Exchange Contracts

 
37.6

 

 
37.6

Credit Default Swaps

 
0.3

 

 
0.3

Embedded Derivative in Modified Coinsurance Arrangement

 

 
87.6

 
87.6

Total Derivatives

 
50.2

 
87.6

 
137.8


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows:
 
Year Ended December 31, 2016
 
 
 
Total Realized and
Unrealized Investment
Gains (Losses) Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Year
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Year
 
Into
 
Out of
 
 
(in millions of dollars)
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, Municipalities, and Political Subdivisions
$
122.2

 
$

 
$
1.9

 
$

 
$
(0.5
)
 
$

 
$
(34.1
)
 
$
89.5

Foreign Governments
52.9

 

 

 

 

 

 
(52.9
)
 

Public Utilities
274.1

 

 
(0.8
)
 

 
(3.7
)
 
157.6

 
(161.9
)
 
265.3

All Other Corporate Bonds
1,408.2

 
1.4

 
6.9

 
115.9

 
(111.2
)
 
792.8

 
(754.3
)
 
1,459.7

Redeemable Preferred Stocks
23.8

 

 
(0.6
)
 

 

 

 

 
23.2

Total Fixed Maturity Securities
1,881.2

 
1.4

 
7.4

 
115.9

 
(115.4
)
 
950.4

 
(1,003.2
)
 
1,837.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Securities
1.4

 

 
0.1

 

 
(0.3
)
 

 

 
1.2

Embedded Derivative in Modified Coinsurance Arrangement
(87.6
)
 
40.9

 

 

 

 

 

 
(46.7
)
 
 
Year Ended December 31, 2015
 
 
 
Total Realized and
Unrealized Investment
Gains (Losses) Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Year
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Year
 
Into
 
Out of
 
 
(in millions of dollars)
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, Municipalities, and Political Subdivisions
$
140.1

 
$
(0.1
)
 
$
(5.3
)
 
$
12.0

 
$
(16.5
)
 
$

 
$
(8.0
)
 
$
122.2

Foreign Governments
69.3

 

 
(1.4
)
 

 
(15.0
)
 

 

 
52.9

Public Utilities
315.0

 

 
(6.9
)
 
40.0

 
(2.4
)
 
118.5

 
(190.1
)
 
274.1

All Other Corporate Bonds
1,425.3

 
(7.0
)
 
(113.2
)
 
55.3

 
(220.8
)
 
810.2

 
(541.6
)
 
1,408.2

Redeemable Preferred Stocks
24.9

 

 
(1.1
)
 

 

 

 

 
23.8

Total Fixed Maturity Securities
1,974.6

 
(7.1
)
 
(127.9
)
 
107.3

 
(254.7
)
 
928.7

 
(739.7
)
 
1,881.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Equity Securities
1.4

 

 

 

 

 

 

 
1.4

Embedded Derivative in Modified Coinsurance Arrangement
(49.9
)
 
(37.7
)
 

 

 

 

 

 
(87.6
)
Realized and unrealized investment gains and losses presented in the preceding tables represent gains and losses only for the time during which the applicable financial instruments were classified as Level 3. The transfers between levels resulted primarily from a change in observability of three inputs used to determine fair values of the securities transferred: (1) transactional data for new issuance and secondary trades, (2) broker/dealer quotes and pricing, primarily related to changes in the level of activity in the market and whether the market was considered orderly, and (3) comparable bond metrics from which to perform an analysis. For fair value measurements of financial instruments that were transferred either into or out of Level 3, we reflect the transfers using the fair value at the beginning of the period. We believe this allows for greater transparency, as all changes in fair value that arise during the reporting period of the transfer are disclosed as a component of our Level 3 reconciliation. Gains (losses) which are included in earnings and are attributable to the change in fair value of assets or liabilities valued using significant unobservable inputs and still held at each year end were $40.9 million and $(37.7) million for the years ended December 31, 2016 and 2015, respectively. These amounts relate entirely to the change in fair value of an embedded derivative in a modified coinsurance arrangement and are reported as a component of realized investment gains and losses.
Schedule of Assumptions Used
We use a December 31 measurement date for each of our plans. The weighted average assumptions used in the measurement of our benefit obligations as of December 31 and our net periodic benefit costs for the years ended December 31 are as follows:
 
Pension Benefits
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Benefit Obligations
 
 
 
 
 
 
 
 
 
 
 
   Discount Rate
4.40
%
 
4.80
%
 
2.70
%
 
3.80
%
 
4.20
%
 
4.70
%
   Rate of Compensation Increase
N/A

 
N/A

 
3.80
%
 
3.60
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
   Discount Rate
4.80
%
 
4.40
%
 
3.80
%
 
3.60
%
 
4.70
%
 
4.30
%
   Expected Return on Plan Assets
7.50
%
 
7.50
%
 
4.90
%
 
5.20
%
 
5.75
%
 
5.75
%
   Rate of Compensation Increase
N/A

 
N/A

 
3.60
%
 
3.60
%
 
N/A

 
N/A



Schedule of Net Benefit Costs
Net Periodic Benefit Cost

The following table provides the components of the net periodic benefit cost for the years ended December 31.
 
Pension Benefits
 
 
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
(in millions of dollars)
Service Cost
$
7.0

 
$
3.8

 
$
3.7

 
$

 
$

 
$
2.3

 
$

 
$

 
$
0.3

Interest Cost
85.2

 
82.2

 
89.9

 
7.0

 
7.9

 
9.1

 
7.2

 
7.2

 
7.9

Expected Return on Plan Assets
(102.8
)
 
(108.9
)
 
(117.8
)
 
(10.0
)
 
(12.4
)
 
(13.7
)
 
(0.6
)
 
(0.7
)
 
(0.7
)
Amortization of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net Actuarial Loss
16.2

 
11.6

 
5.2

 
0.1

 
0.3

 
0.4

 

 

 

   Prior Service Credit
(0.3
)
 

 

 

 

 

 
(0.2
)
 
(0.3
)
 
(1.7
)
Plan Amendment

 

 

 

 

 

 
0.9

 

 

Settlement

 

 
64.4

 

 

 

 

 

 

Total Net Periodic Benefit Cost
$
5.3

 
$
(11.3
)
 
$
45.4

 
$
(2.9
)
 
$
(4.2
)
 
$
(1.9
)
 
$
7.3

 
$
6.2

 
$
5.8


Schedule of Expected Benefit Payments
The following table provides expected benefit payments, which reflect expected future service, as appropriate.
 
Pension Benefits
 
 
 
 
 
 
 
U.S. Plans
 
U.K. Plan
 
OPEB
 
(in millions of dollars)
Year
 
 
 
 
Gross
 
Subsidy Payments
 
Net
2017
$
71.8

 
$
4.5

 
$
13.6

 
$
0.3

 
$
13.3

2018
74.4

 
4.8

 
13.2

 
0.2

 
13.0

2019
76.9

 
4.8

 
12.8

 
0.2

 
12.6

2020
80.6

 
5.1

 
12.3

 
0.2

 
12.1

2021
84.3

 
5.4

 
11.9

 
0.2

 
11.7

2022-2026
476.9

 
32.5

 
50.9

 
0.7

 
50.2

Pension Benefits, U.S. Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Fair Values by Fair Value Hierarchy Input Level
The categorization of fair value measurements by input level for the invested assets in our U.S. pension plans is shown below. The carrying values of investment-related receivables and payables approximate fair value due to the short-term nature of the securities and are not included in the following chart. Investments valued using net asset value (NAV) as a practical expedient are not required to be categorized by input level, but these investments are included as follows to reconcile to total invested assets. Prior year amounts have been reclassified to conform to current year presentation.
 
December 31, 2016
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
NAV as a Practical
Expedient
 
Total
 
(in millions of dollars)
Invested Assets
 
 
 
 
 
 
 
 
 
Equity Securities:
 
 
 
 
 
 
 
 
 
U.S. Large Cap
$

 
$

 
$

 
$
85.5

 
$
85.5

U.S. Small Cap
50.2

 

 

 

 
50.2

Global

 

 

 
259.7

 
259.7

International

 

 

 
26.3

 
26.3

Emerging Markets

 

 

 
49.6

 
49.6

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
U.S. Government and Agencies
227.8

 
11.1

 

 

 
238.9

Corporate

 
303.6

 

 

 
303.6

State and Municipal Securities

 
2.0

 

 

 
2.0

Opportunistic Credits

 

 

 
181.8

 
181.8

Real Estate

 

 

 
88.9

 
88.9

Alternative Investments:
 
 
 
 
 
 
 
 
 
Private Equity Direct Investments

 

 

 
37.4

 
37.4

Private Equity Funds of Funds

 

 

 
32.0

 
32.0

Hedge Funds of Funds

 

 

 
72.1

 
72.1

Cash Equivalents
21.2

 

 

 

 
21.2

Total Invested Assets
$
299.2

 
$
316.7

 
$

 
$
833.3

 
$
1,449.2

 
December 31, 2015
 
Quoted Prices
in Active 
Markets for 
Identical Assets
or Liabilities
(Level 1)
 
Significant 
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
NAV as a Practical
Expedient
 
Total
 
(in millions of dollars)
Invested Assets
 
 
 
 
 
 
 
 
 
Equity Securities:
 
 
 
 
 
 
 
 
 
U.S. Large Cap
$

 
$

 
$

 
$
176.2

 
$
176.2

U.S. Mid Cap

 

 

 
55.0

 
55.0

U.S. Small Cap
56.9

 

 

 

 
56.9

International
63.7

 

 

 
62.9

 
126.6

Emerging Markets

 

 

 
35.5

 
35.5

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
U.S. Government and Agencies
231.5

 
12.8

 

 

 
244.3

Corporate

 
291.4

 

 

 
291.4

State and Municipal Securities

 
2.1

 

 

 
2.1

Opportunistic Credits

 

 

 
163.5

 
163.5

Real Estate

 

 

 
83.5

 
83.5

Alternative Investments:
 
 
 
 
 
 
 
 
 
Private Equity Direct Investments

 

 

 
30.4

 
30.4

Private Equity Funds of Funds

 

 

 
35.3

 
35.3

Hedge Funds of Funds

 

 

 
70.9

 
70.9

Cash Equivalents
28.0

 

 

 

 
28.0

Total Invested Assets
$
380.1

 
$
306.3

 
$

 
$
713.2

 
$
1,399.6

Pension Benefits, Non U.S. Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Fair Values by Fair Value Hierarchy Input Level
The categorization of fair value measurements by input level for the invested assets in our U.K. pension plan is shown below. Investments valued using NAV as a practical expedient are not required to be categorized by input level, but these investments are included as follows to reconcile to total invested assets. Prior year amounts have been reclassified to conform to current year presentation.
 
December 31, 2016
 
Quoted Prices
in Active
Markets for Identical Assets or Liabilities (Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
NAV as a Practical
Expedient
 
Total
 
(in millions of dollars)
Plan Assets
 
 
 
 
 
 
 
 
 
Diversified Growth Assets
$

 
$

 
$

 
$
140.1

 
$
140.1

Fixed Interest and Index-linked Securities
79.9

 

 

 
7.5

 
87.4

Cash Equivalents
0.9

 

 

 

 
0.9

Total Plan Assets
$
80.8

 
$

 
$

 
$
147.6

 
$
228.4


 
December 31, 2015
 
Quoted Prices
in Active 
Markets for 
Identical Assets
or Liabilities
(Level 1)
 
Significant 
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
NAV as a Practical
Expedient
 
Total
 
(in millions of dollars)
Plan Assets
 
 
 
 
 
 
 
 
 
Diversified Growth Assets
$

 
$

 
$

 
$
156.3

 
$
156.3

Fixed Interest and Index-linked Securities
62.2

 

 

 
5.3

 
67.5

Cash Equivalents
7.7

 

 

 

 
7.7

Total Plan Assets
$
69.9

 
$

 
$

 
$
161.6

 
$
231.5

Other Postretirement Benefit Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Fair Values by Fair Value Hierarchy Input Level
The categorization of fair value measurements by input level for the assets in our OPEB plan is as follows:
 
December 31, 2016
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(in millions of dollars)
Assets
 
 
 
 
 
 
 
Life Insurance Contracts
$

 
$

 
$
10.8

 
$
10.8


 
December 31, 2015
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(in millions of dollars)
Assets
 
 
 
 
 
 
 
Life Insurance Contracts
$

 
$

 
$
11.2

 
$
11.2

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The fair value is represented by the actuarial present value of future cash flows of the contracts.

Changes in our OPEB plan assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2016 and 2015 are as follows:
 
Year Ended December 31, 2016
 
Beginning
of Year
 
Actual Return on Plan Assets
 
Contributions
 
Net Benefits and Expenses Paid
 
End of Year
 
 
(in millions of dollars)
Life Insurance Contracts
$
11.2

 
$
0.1

 
$
15.1

 
$
(15.6
)
 
$
10.8


 
Year Ended December 31, 2015
 
Beginning
of Year
 
Actual Return on Plan Assets
 
Contributions
 
Net Benefits and Expenses Paid
 
End of Year
 
 
(in millions of dollars)
Life Insurance Contracts
$
11.3

 
$
0.3

 
$
15.8

 
$
(16.2
)
 
$
11.2