XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment
Segment information is as follows:
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2016
 
2015
 
2016
 
2015
 
(in millions of dollars)
Premium Income
 
 
 
 
 
 
 
Unum US
 
 
 
 
 
 
 
Group Disability
 
 
 
 
 
 
 
Group Long-term Disability
$
428.1

 
$
414.3

 
$
1,291.6

 
$
1,229.0

Group Short-term Disability
155.5

 
153.2

 
469.2

 
452.5

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
 
 
Group Life
353.4

 
336.5

 
1,053.6

 
1,007.5

Accidental Death & Dismemberment
35.3

 
32.1

 
104.8

 
98.0

Supplemental and Voluntary
 
 
 
 
 
 
 
Individual Disability
125.6

 
119.6

 
374.4

 
355.9

Voluntary Benefits
197.1

 
186.1

 
602.1

 
565.5

Dental and Vision
20.0

 

 
20.0

 

 
1,315.0

 
1,241.8

 
3,915.7

 
3,708.4

Unum UK
 
 
 
 
 
 
 
Group Long-term Disability
85.5

 
100.6

 
274.1

 
296.5

Group Life
24.9

 
29.7

 
80.9

 
90.6

Supplemental
16.9

 
14.3

 
52.4

 
38.7

 
127.3

 
144.6

 
407.4

 
425.8

Colonial Life
 
 
 
 
 
 
 
Accident, Sickness, and Disability
207.7

 
196.5

 
619.2

 
591.1

Life
68.0

 
62.5

 
203.4

 
188.1

Cancer and Critical Illness
78.4

 
74.1

 
234.1

 
222.0

 
354.1

 
333.1

 
1,056.7

 
1,001.2

Closed Block
 
 
 
 
 
 
 
Individual Disability
129.9

 
142.2

 
394.0

 
433.0

Long-term Care
161.4

 
158.6

 
482.0

 
475.0

All Other
1.7

 
0.5

 
2.7

 
1.2

 
293.0

 
301.3

 
878.7

 
909.2

Total Premium Income
$
2,089.4

 
$
2,020.8

 
$
6,258.5

 
$
6,044.6

Selected Operating Statement Data by Segment
 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
1,315.0

 
$
127.3

 
$
354.1

 
$
293.0

 
$

 
$
2,089.4

Net Investment Income
207.3

 
28.5

 
36.1

 
334.1

 
5.4

 
611.4

Other Income
28.7

 

 
0.4

 
21.5

 
0.9

 
51.5

Operating Revenue
$
1,551.0

 
$
155.8

 
$
390.6

 
$
648.6

 
$
6.3

 
$
2,752.3

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
231.0

 
$
28.2

 
$
79.0

 
$
28.6

 
$
(41.6
)
 
$
325.2

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
1,241.8

 
$
144.6

 
$
333.1

 
$
301.3

 
$

 
$
2,020.8

Net Investment Income
214.3

 
28.0

 
35.9

 
327.5

 
6.4

 
612.1

Other Income
28.1

 

 
0.1

 
21.5

 
1.8

 
51.5

Operating Revenue
$
1,484.2

 
$
172.6

 
$
369.1

 
$
650.3

 
$
8.2

 
$
2,684.4

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
218.7

 
$
32.7

 
$
76.3

 
$
27.7

 
$
(26.9
)
 
$
328.5


 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
3,915.7

 
$
407.4

 
$
1,056.7

 
$
878.7

 
$

 
$
6,258.5

Net Investment Income
622.4

 
89.3

 
105.7

 
1,008.6

 
15.1

 
1,841.1

Other Income
85.6

 
0.2

 
1.0

 
65.3

 
2.5

 
154.6

Operating Revenue
$
4,623.7

 
$
496.9

 
$
1,163.4

 
$
1,952.6

 
$
17.6

 
$
8,254.2

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
674.1

 
$
98.7

 
$
234.3

 
$
94.9

 
$
(109.1
)
 
$
992.9

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
3,708.4

 
$
425.8

 
$
1,001.2

 
$
909.2

 
$

 
$
6,044.6

Net Investment Income
645.0

 
90.1

 
109.8

 
979.6

 
20.3

 
1,844.8

Other Income
90.4

 

 
0.1

 
67.5

 
2.6

 
160.6

Operating Revenue
$
4,443.8

 
$
515.9

 
$
1,111.1

 
$
1,956.3

 
$
22.9

 
$
8,050.0

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
635.8

 
$
103.6

 
$
231.5

 
$
91.0

 
$
(90.2
)
 
$
971.7


Assets by Segment
 
September 30
 
December 31
 
2016
 
2015
 
(in millions of dollars)
Assets
 
 
 
Unum US
$
18,465.8

 
$
18,242.4

Unum UK
3,396.0

 
3,432.4

Colonial Life
3,940.5

 
3,776.8

Closed Block
34,821.9

 
33,000.9

Corporate
3,280.9

 
2,111.1

Total Assets
$
63,905.1

 
$
60,563.6

Reconciliation of Operating Revenue and Operating Income by Segment to Total Revenue and Income Before Income Tax
A reconciliation of total revenue to "operating revenue" and income before income tax to "operating income" is as follows:
 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2016
 
2015
 
2016
 
2015
 
(in millions of dollars)
Total Revenue
$
2,763.3

 
$
2,657.8

 
$
8,250.0

 
$
8,008.9

Excluding:
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss)
11.0

 
(26.6
)
 
(4.2
)
 
(41.1
)
Operating Revenue
$
2,752.3

 
$
2,684.4

 
$
8,254.2

 
$
8,050.0

 
 
 
 
 
 
 
 
Income Before Income Tax
$
332.1

 
$
298.9

 
$
976.5

 
$
921.7

Excluding:
 
 
 
 
 
 
 
Net Realized Investment Gain (Loss)
11.0

 
(26.6
)
 
(4.2
)
 
(41.1
)
Non-operating Retirement-related Loss
(4.1
)
 
(3.0
)
 
(12.2
)
 
(8.9
)
Operating Income
$
325.2

 
$
328.5

 
$
992.9

 
$
971.7