XML 60 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment
 
Year Ended December 31
 
2015
 
2014
 
2013
 
(in millions of dollars)
Premium Income
 
 
 
 
 
Unum US
 
 
 
 
 
Group Disability
 
 
 
 
 
Group Long-term Disability
$
1,644.7

 
$
1,553.5

 
$
1,553.9

Group Short-term Disability
607.4

 
558.1

 
519.6

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
Group Life
1,347.4

 
1,262.3

 
1,213.9

Accidental Death & Dismemberment
131.7

 
125.9

 
121.6

Supplemental and Voluntary
 
 
 
 
 
Individual Disability
478.9

 
466.1

 
465.3

Voluntary Benefits
749.9

 
693.8

 
642.8

 
4,960.0

 
4,659.7

 
4,517.1

Unum UK
 
 
 
 
 
Group Long-term Disability
397.4

 
418.9

 
389.9

Group Life
121.5

 
133.2

 
106.4

Supplemental
57.3

 
55.1

 
60.3

 
576.2

 
607.2

 
556.6

Colonial Life
 
 
 
 
 
Accident, Sickness, and Disability
789.0

 
759.8

 
738.7

Life
252.4

 
231.8

 
221.1

Cancer and Critical Illness
297.2

 
282.1

 
272.4

 
1,338.6

 
1,273.7

 
1,232.2

Closed Block
 
 
 
 
 
Individual Disability
572.4

 
624.8

 
687.5

Long-term Care
633.5

 
630.9

 
630.6

All Other
1.7

 
0.9

 
0.7

 
1,207.6

 
1,256.6

 
1,318.8

Total Premium Income
$
8,082.4

 
$
7,797.2

 
$
7,624.7

Selected Operating Statement Data by Segment
 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,960.0

 
$
576.2

 
$
1,338.6

 
$
1,207.6

 
$

 
$
8,082.4

Net Investment Income
865.3

 
124.9

 
145.4

 
1,320.0

 
25.6

 
2,481.2

Other Income
119.2

 

 
0.1

 
89.3

 
2.9

 
211.5

Operating Revenue
$
5,944.5

 
$
701.1

 
$
1,484.1

 
$
2,616.9

 
$
28.5

 
$
10,775.1

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
850.0

 
$
140.6

 
$
309.1

 
$
119.1

 
$
(124.8
)
 
$
1,294.0

Interest and Debt Expense
$

 
$

 
$

 
$
6.6

 
$
146.2

 
$
152.8

Depreciation and Amortization
$
347.0

 
$
18.0

 
$
214.6

 
$
6.6

 
$
0.9

 
$
587.1

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,659.7

 
$
607.2

 
$
1,273.7

 
$
1,256.6

 
$

 
$
7,797.2

Net Investment Income
878.9

 
151.0

 
145.5

 
1,281.5

 
35.3

 
2,492.2

Other Income
122.1

 

 
0.1

 
91.8

 
5.0

 
219.0

Operating Revenue
$
5,660.7

 
$
758.2

 
$
1,419.3

 
$
2,629.9

 
$
40.3

 
$
10,508.4

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
844.9

 
$
147.8

 
$
299.0

 
$
120.0

 
$
(104.4
)
 
$
1,307.3

Interest and Debt Expense Excluding Costs Related to Early Retirement of Debt
$

 
$

 
$

 
$
7.3

 
$
147.0

 
$
154.3

Depreciation and Amortization
$
314.2

 
$
19.2

 
$
194.1

 
$
5.9

 
$
1.0

 
$
534.4

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,517.1

 
$
556.6

 
$
1,232.2

 
$
1,318.8

 
$

 
$
7,624.7

Net Investment Income
919.4

 
148.5

 
144.1

 
1,270.2

 
24.7

 
2,506.9

Other Income
128.3

 
0.1

 
0.2

 
93.9

 
7.7

 
230.2

Operating Revenue
$
5,564.8

 
$
705.2

 
$
1,376.5

 
$
2,682.9

 
$
32.4

 
$
10,361.8

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
848.8

 
$
132.0

 
$
283.6

 
$
107.3

 
$
(115.1
)
 
$
1,256.6

Interest and Debt Expense
$
0.1

 
$

 
$

 
$
8.4

 
$
140.9

 
$
149.4

Depreciation and Amortization
$
292.5

 
$
22.5

 
$
188.7

 
$
5.2

 
$
0.9

 
$
509.8

Deferred Policy Acquisition Costs by Segment
 
 
 
 
 
Colonial
 
 
 
Unum US
 
Unum UK
 
Life
 
Total
 
(in millions of dollars)
Deferred Acquisition Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
Beginning of Year
$
1,096.5

 
$
30.4

 
$
774.4

 
$
1,901.3

Capitalization
307.3

 
9.6

 
252.8

 
569.7

Amortization
(272.3
)
 
(11.3
)
 
(198.7
)
 
(482.3
)
Adjustment Related to Unrealized Investment Gains and Losses
4.9

 

 
16.5

 
21.4

Foreign Currency

 
(1.6
)
 

 
(1.6
)
End of Year
$
1,136.4

 
$
27.1

 
$
845.0

 
$
2,008.5

 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
Beginning of Year
$
1,051.5

 
$
34.3

 
$
743.4

 
$
1,829.2

Capitalization
292.7

 
10.5

 
220.8

 
524.0

Amortization
(248.1
)
 
(12.5
)
 
(180.2
)
 
(440.8
)
Adjustment Related to Unrealized Investment Gains and Losses
0.4

 

 
(9.6
)
 
(9.2
)
Foreign Currency

 
(1.9
)
 

 
(1.9
)
End of Year
$
1,096.5

 
$
30.4

 
$
774.4

 
$
1,901.3

 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
Beginning of Year
$
1,024.3

 
$
38.8

 
$
692.4

 
$
1,755.5

Capitalization
252.0

 
9.8

 
205.0

 
466.8

Amortization
(230.0
)
 
(14.7
)
 
(174.2
)
 
(418.9
)
Adjustment Related to Unrealized Investment Gains and Losses
5.2

 

 
20.2

 
25.4

Foreign Currency

 
0.4

 

 
0.4

End of Year
$
1,051.5

 
$
34.3

 
$
743.4

 
$
1,829.2

Assets by Segment
 
December 31
 
2015
 
2014
 
(in millions of dollars)
Assets
 
 
 
Unum US
$
18,242.4

 
$
18,676.5

Unum UK
3,432.4

 
3,702.5

Colonial Life
3,776.8

 
3,692.2

Closed Block
32,992.4

 
33,960.2

Corporate
2,145.7

 
2,418.8

Total Assets
$
60,589.7

 
$
62,450.2

Reconciliation of Operating Revenue and Operating Income by Segment to Total Revenue and Income Before Income Tax
A reconciliation of "operating revenue" to total revenue and "operating income" to income before income tax is as follows:
 
Year Ended December 31
 
2015
 
2014
 
2013
 
(in millions of dollars)
Operating Revenue
$
10,775.1

 
$
10,508.4

 
$
10,361.8

Net Realized Investment Gain (Loss)
(43.8
)
 
16.1

 
6.8

Total Revenue
$
10,731.3

 
$
10,524.5

 
$
10,368.6

 
 
 
 
 
 
Operating Income
$
1,294.0

 
$
1,307.3

 
$
1,256.6

Net Realized Investment Gain (Loss)
(43.8
)
 
16.1

 
6.8

Non-operating Retirement-related Loss
(11.9
)
 
(70.0
)
 
(32.9
)
Costs Related to Early Retirement of Debt for Corporate

 
(13.2
)
 

Long-term Care Reserve Increase for Closed Block

 
(698.2
)
 

Unclaimed Death Benefits Reserve Increase for Unum US

 

 
(75.4
)
Unclaimed Death Benefits Reserve Increase for Colonial Life

 

 
(20.1
)
Group Life Waiver of Premium Benefit Reserve Reduction for Unum US

 

 
85.0

Income Before Income Tax
$
1,238.3

 
$
542.0

 
$
1,220.0