Date of Report (Date of earliest event reported): April 29, 2015 | ||||
UNUM GROUP | ||||
(Exact name of registrant as specified in its charter) | ||||
Delaware | 001-11294 | 62-1598430 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits. | The following exhibits are furnished (but not filed) with this report: |
99.1 | News release of Unum Group dated April 29, 2015, concerning earnings for the first quarter of 2015. |
99.2 | Statistical Supplement of Unum Group for the first quarter of 2015. |
Unum Group | |||
(Registrant) | |||
April 29, 2015 | By: | /s/ Susan N. Roth | |
Name: | Susan N. Roth | ||
Title: | Vice President, Transactions, SEC | ||
and Corporate Secretary | |||
Exhibit No. | Description |
99.1 | News release of Unum Group dated April 29, 2015, concerning earnings for the first quarter of 2015. |
99.2 | Statistical Supplement of Unum Group for the first quarter of 2015. |
![]() | Exhibit 99.1 | |
1 Fountain Square | ||
Chattanooga, TN 37402 | ||
www.unum.com | ||
FOR IMMEDIATE RELEASE | |||
news | Contacts | ||
INVESTORS | Tom White | 423 294 8996 | |
Matt Barnett | 423 294 7498 | ||
MEDIA | Jim Sabourin | 423 294 6300 | |
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | ||
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 2 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 3 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 4 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 5 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 6 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 7 | |
![]() | ||
($ in millions, except share data) | |||||||
Three Months Ended March 31 | |||||||
2015 | 2014 | ||||||
Operating Revenue | $ | 2,662.7 | $ | 2,608.1 | |||
Net Realized Investment Gain (Loss) | (15.3 | ) | 6.3 | ||||
Total Revenue | $ | 2,647.4 | $ | 2,614.4 | |||
Operating Income | $ | 321.3 | $ | 324.9 | |||
Net Realized Investment Gain (Loss) | (15.3 | ) | 6.3 | ||||
Non-operating Retirement-related Loss | (3.0 | ) | (1.4 | ) | |||
Income Tax | (90.1 | ) | (104.0 | ) | |||
Net Income | $ | 212.9 | $ | 225.8 | |||
PER SHARE INFORMATION | |||||||
Net Income Per Common Share | |||||||
Basic | $ | 0.85 | $ | 0.87 | |||
Assuming Dilution | $ | 0.84 | $ | 0.86 | |||
Weighted Average Common Shares - Basic (000s) | 251,467.4 | 259,408.5 | |||||
Weighted Average Common Shares - Assuming Dilution (000s) | 252,234.9 | 260,709.9 | |||||
Outstanding Shares - (000s) | 249,481.6 | 257,561.8 | |||||
Three Months Ended March 31 | |||||||||||||||
2015 | 2014 | ||||||||||||||
per share * | per share * | ||||||||||||||
After-tax Operating Income | $ | 224.8 | $ | 0.89 | $ | 222.6 | $ | 0.85 | |||||||
Net Realized Investment Gain (Loss), Net of Tax | (10.0 | ) | (0.04 | ) | 4.1 | 0.01 | |||||||||
Non-operating Retirement-related Loss, Net of Tax | (1.9 | ) | (0.01 | ) | (0.9 | ) | — | ||||||||
Net Income | $ | 212.9 | $ | 0.84 | $ | 225.8 | $ | 0.86 | |||||||
* Assuming Dilution | |||||||||||||||
March 31 | |||||||||||||||
2015 | 2014 | ||||||||||||||
per share | per share | ||||||||||||||
Total Stockholders' Equity (Book Value) | $ | 8,687.9 | $ | 34.82 | $ | 8,933.4 | $ | 34.68 | |||||||
Net Unrealized Gain on Securities | 414.3 | 1.66 | 325.3 | 1.26 | |||||||||||
Net Gain on Cash Flow Hedges | 411.9 | 1.65 | 398.0 | 1.55 | |||||||||||
Subtotal | 7,861.7 | 31.51 | 8,210.1 | 31.87 | |||||||||||
Foreign Currency Translation Adjustment | (167.4 | ) | (0.67 | ) | (39.5 | ) | (0.16 | ) | |||||||
Subtotal | 8,029.1 | 32.18 | 8,249.6 | 32.03 | |||||||||||
Unrecognized Pension and Postretirement Benefit Costs | (398.4 | ) | (1.60 | ) | (229.4 | ) | (0.89 | ) | |||||||
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income | $ | 8,427.5 | $ | 33.78 | $ | 8,479.0 | $ | 32.92 | |||||||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 8 | |

Page | |||
See "Appendix to Statistical Supplement" on page 16 for a summary of significant items and a reconciliation of our non-GAAP financial measures. | |||
N.M. = not a meaningful percentage | |||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Consolidated U.S. GAAP Results¹ | |||||||||||||||
Premium Income | $ | 2,006.3 | $ | 1,938.5 | $ | 7,797.2 | $ | 7,624.7 | |||||||
Operating Revenue | $ | 2,662.7 | $ | 2,608.1 | $ | 10,508.4 | $ | 10,361.8 | |||||||
Net Realized Investment Gain (Loss) | (15.3 | ) | 6.3 | 16.1 | 6.8 | ||||||||||
Revenue | $ | 2,647.4 | $ | 2,614.4 | $ | 10,524.5 | $ | 10,368.6 | |||||||
Net Income | $ | 212.9 | $ | 225.8 | $ | 402.1 | $ | 847.0 | |||||||
Net Income Per Share: | |||||||||||||||
Basic | $ | 0.85 | $ | 0.87 | $ | 1.57 | $ | 3.20 | |||||||
Assuming Dilution | $ | 0.84 | $ | 0.86 | $ | 1.57 | $ | 3.19 | |||||||
Operating Return on Equity | |||||||||||||||
Unum US | 13.5 | % | 13.2 | % | 13.3 | % | 13.4 | % | |||||||
Unum UK | 16.1 | % | 18.1 | % | 18.3 | % | 14.0 | % | |||||||
Colonial Life | 16.9 | % | 18.0 | % | 16.7 | % | 16.4 | % | |||||||
Core Operating Segments | 14.4 | % | 14.6 | % | 14.5 | % | 14.1 | % | |||||||
Consolidated | 11.5 | % | 10.9 | % | 11.3 | % | 11.3 | % | |||||||
Assets | $ | 63,014.5 | $ | 61,044.4 | $ | 62,450.2 | $ | 59,374.1 | |||||||
Stockholders' Equity | $ | 8,687.9 | $ | 8,933.4 | $ | 8,521.9 | $ | 8,639.9 | |||||||
Traditional U.S. Life Insurance Companies' Statutory Results² | |||||||||||||||
Net Gain from Operations, After Tax | $ | 156.1 | $ | 130.1 | $ | 618.1 | $ | 617.5 | |||||||
Net Realized Investment Gain (Loss), After Tax | (0.8 | ) | 2.8 | 5.0 | (33.0 | ) | |||||||||
Net Income | $ | 155.3 | $ | 132.9 | $ | 623.1 | $ | 584.5 | |||||||
Capital and Surplus | $ | 3,474.8 | $ | 3,446.1 | $ | 3,462.8 | $ | 3,450.5 | |||||||
Weighted Average Risk-based Capital Ratio | > 400% | 400 | % | > 400% | > 400% | ||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||||||||||||||||||
(in millions) | per share | (in millions) | per share | (in millions) | per share | (in millions) | per share | ||||||||||||||||||||||||
As Adjusted | |||||||||||||||||||||||||||||||
Book Value | |||||||||||||||||||||||||||||||
Total Stockholders' Equity, As Reported | $ | 8,687.9 | $ | 34.82 | $ | 8,933.4 | $ | 34.68 | $ | 8,521.9 | $ | 33.78 | $ | 8,639.9 | $ | 33.23 | |||||||||||||||
Net Unrealized Gain on Securities | 414.3 | 1.66 | 325.3 | 1.26 | 290.3 | 1.15 | 135.7 | 0.52 | |||||||||||||||||||||||
Net Gain on Cash Flow Hedges | 411.9 | 1.65 | 398.0 | 1.55 | 391.0 | 1.55 | 396.3 | 1.52 | |||||||||||||||||||||||
Subtotal | 7,861.7 | 31.51 | 8,210.1 | 31.87 | 7,840.6 | 31.08 | 8,107.9 | 31.19 | |||||||||||||||||||||||
Foreign Currency Translation Adjustment | (167.4 | ) | (0.67 | ) | (39.5 | ) | (0.16 | ) | (113.4 | ) | (0.45 | ) | (47.1 | ) | (0.18 | ) | |||||||||||||||
Subtotal | 8,029.1 | 32.18 | 8,249.6 | 32.03 | 7,954.0 | 31.53 | 8,155.0 | 31.37 | |||||||||||||||||||||||
Unrecognized Pension and Postretirement Benefit Costs | (398.4 | ) | (1.60 | ) | (229.4 | ) | (0.89 | ) | (401.5 | ) | (1.59 | ) | (229.9 | ) | (0.88 | ) | |||||||||||||||
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income | $ | 8,427.5 | $ | 33.78 | $ | 8,479.0 | $ | 32.92 | $ | 8,355.5 | $ | 33.12 | $ | 8,384.9 | $ | 32.25 | |||||||||||||||
Dividends Paid | $ | 42.3 | $ | 0.165 | $ | 38.3 | $ | 0.145 | $ | 159.4 | $ | 0.620 | $ | 146.5 | $ | 0.550 | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
Shares Repurchased (millions) | 3.2 | 2.9 | 8.7 | 11.2 | |||||||||||
Cost of Shares Repurchased (millions)(1) | $ | 108.1 | $ | 100.1 | $ | 300.6 | $ | 318.6 | |||||||
Price (UNM closing price on last trading day of period) | $ | 33.73 | $ | 35.31 | $ | 34.88 | $ | 35.08 | |||||||
Leverage Ratio | 25.4 | % | 25.5 | % | 25.4 | % | 23.0 | % | |||||||
Holding Company Cash and Marketable Securities | $ | 426 | $ | 822 | $ | 575 | $ | 514 | |||||||
AM Best | Fitch | Moody's | S&P | ||||
Outlook | Stable | Stable | Stable | Stable | |||
Issuer Credit Ratings | bbb | BBB | Baa2 | BBB | |||
Financial Strength Ratings | |||||||
Provident Life and Accident | A | A | A2 | A | |||
Unum Life of America | A | A | A2 | A | |||
Colonial Life & Accident | A | A | A2 | A | |||
Paul Revere Life | A | A | A2 | A | |||
Unum Limited | NR | NR | NR | A- | |||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Revenue | |||||||||||||||
Premium Income | $ | 2,006.3 | $ | 1,938.5 | $ | 7,797.2 | $ | 7,624.7 | |||||||
Net Investment Income | 602.0 | 615.8 | 2,492.2 | 2,506.9 | |||||||||||
Net Realized Investment Gain (Loss) | (15.3 | ) | 6.3 | 16.1 | 6.8 | ||||||||||
Other Income | 54.4 | 53.8 | 219.0 | 230.2 | |||||||||||
Total Revenue | 2,647.4 | 2,614.4 | 10,524.5 | 10,368.6 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 1,653.9 | 1,631.3 | 7,310.8 | 6,595.7 | |||||||||||
Commissions | 256.9 | 236.0 | 935.3 | 909.5 | |||||||||||
Interest and Debt Expense - Non-recourse Debt | 1.7 | 1.9 | 7.3 | 8.5 | |||||||||||
Interest and Debt Expense - All Other Debt | 36.1 | 36.0 | 160.2 | 140.9 | |||||||||||
Deferral of Acquisition Costs | (145.0 | ) | (129.0 | ) | (524.0 | ) | (466.8 | ) | |||||||
Amortization of Deferred Acquisition Costs | 134.3 | 118.6 | 440.8 | 418.9 | |||||||||||
Other Expenses | 406.5 | 389.8 | 1,652.1 | 1,541.9 | |||||||||||
Total Benefits and Expenses | 2,344.4 | 2,284.6 | 9,982.5 | 9,148.6 | |||||||||||
Income Before Income Tax | 303.0 | 329.8 | 542.0 | 1,220.0 | |||||||||||
Income Tax Expense | 90.1 | 104.0 | 139.9 | 373.0 | |||||||||||
Net Income | $ | 212.9 | $ | 225.8 | $ | 402.1 | $ | 847.0 | |||||||
Average Weighted Shares Outstanding | |||||||||||||||
Basic | 251.5 | 259.4 | 255.5 | 264.7 | |||||||||||
Assuming Dilution | 252.2 | 260.7 | 256.7 | 265.9 | |||||||||||
Actual Number of Shares Outstanding | 249.5 | 257.6 | 252.3 | 260.0 | |||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
3/31/2015 | 3/31/2014 | % Change | 12/31/2014 | 12/31/2013 | ||||||||||||||
Sales by Product | ||||||||||||||||||
Group Disability and Group Life and AD&D | ||||||||||||||||||
Group Long-term Disability | $ | 37.3 | $ | 32.7 | 14.1 | % | $ | 223.6 | $ | 173.3 | ||||||||
Group Short-term Disability | 24.0 | 19.8 | 21.2 | 118.8 | 101.9 | |||||||||||||
Group Life and AD&D | 42.9 | 41.3 | 3.9 | 264.8 | 199.4 | |||||||||||||
Subtotal | 104.2 | 93.8 | 11.1 | 607.2 | 474.6 | |||||||||||||
Supplemental and Voluntary | ||||||||||||||||||
Individual Disability | 12.3 | 14.6 | (15.8 | ) | 56.8 | 52.2 | ||||||||||||
Voluntary Benefits | 131.9 | 103.3 | 27.7 | 238.1 | 218.8 | |||||||||||||
Subtotal | 144.2 | 117.9 | 22.3 | 294.9 | 271.0 | |||||||||||||
Total Sales | $ | 248.4 | $ | 211.7 | 17.3 | $ | 902.1 | $ | 745.6 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Group Disability and Group Life and AD&D | ||||||||||||||||||
Core Market (< 2,000 lives) | $ | 72.5 | $ | 60.0 | 20.8 | % | $ | 401.7 | $ | 324.4 | ||||||||
Large Case Market | 31.7 | 33.8 | (6.2 | ) | 205.5 | 150.2 | ||||||||||||
Subtotal | 104.2 | 93.8 | 11.1 | 607.2 | 474.6 | |||||||||||||
Supplemental and Voluntary | 144.2 | 117.9 | 22.3 | 294.9 | 271.0 | |||||||||||||
Total Sales | $ | 248.4 | $ | 211.7 | 17.3 | $ | 902.1 | $ | 745.6 | |||||||||
Three Months Ended | Year Ended | |||||||||||||||||
(in millions of dollars) | 3/31/2015 | 3/31/2014 | % Change | 12/31/2014 | 12/31/2013 | |||||||||||||
Sales by Product | ||||||||||||||||||
Group Long-term Disability | $ | 10.6 | $ | 12.3 | (13.8 | )% | $ | 57.4 | $ | 50.5 | ||||||||
Group Life | 5.5 | 4.0 | 37.5 | 23.8 | 21.4 | |||||||||||||
Supplemental | 0.6 | 1.0 | (40.0 | ) | 3.9 | 3.9 | ||||||||||||
Total Sales | $ | 16.7 | $ | 17.3 | (3.5 | ) | $ | 85.1 | $ | 75.8 | ||||||||
Sales by Market Sector | ||||||||||||||||||
Group Long-term Disability and Group Life | ||||||||||||||||||
Core Market (< 500 lives) | $ | 6.9 | $ | 7.6 | (9.2 | )% | $ | 42.5 | $ | 38.9 | ||||||||
Large Case Market | 9.2 | 8.7 | 5.7 | 38.7 | 33.0 | |||||||||||||
Subtotal | 16.1 | 16.3 | (1.2 | ) | 81.2 | 71.9 | ||||||||||||
Supplemental | 0.6 | 1.0 | (40.0 | ) | 3.9 | 3.9 | ||||||||||||
Total Sales | $ | 16.7 | $ | 17.3 | (3.5 | ) | $ | 85.1 | $ | 75.8 | ||||||||
(in millions of pounds) | ||||||||||||||||||
Sales by Product | ||||||||||||||||||
Group Long-term Disability | £ | 7.0 | £ | 7.4 | (5.4 | )% | £ | 35.1 | £ | 32.2 | ||||||||
Group Life | 3.6 | 2.4 | 50.0 | 14.4 | 13.7 | |||||||||||||
Supplemental | 0.4 | 0.6 | (33.3 | ) | 2.4 | 2.5 | ||||||||||||
Total Sales | £ | 11.0 | £ | 10.4 | 5.8 | £ | 51.9 | £ | 48.4 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Group Long-term Disability and Group Life | ||||||||||||||||||
Core Market (< 500 lives) | £ | 4.5 | £ | 4.5 | — | % | £ | 25.8 | £ | 24.9 | ||||||||
Large Case Market | 6.1 | 5.3 | 15.1 | 23.7 | 21.0 | |||||||||||||
Subtotal | 10.6 | 9.8 | 8.2 | 49.5 | 45.9 | |||||||||||||
Supplemental | 0.4 | 0.6 | (33.3 | ) | 2.4 | 2.5 | ||||||||||||
Total Sales | £ | 11.0 | £ | 10.4 | 5.8 | £ | 51.9 | £ | 48.4 | |||||||||
Three Months Ended | Year Ended | |||||||||||||||||
3/31/2015 | 3/31/2014 | % Change | 12/31/2014 | 12/31/2013 | ||||||||||||||
Sales by Product | ||||||||||||||||||
Accident, Sickness, and Disability | $ | 49.3 | $ | 46.7 | 5.6 | % | $ | 260.7 | $ | 238.2 | ||||||||
Life | 15.9 | 14.2 | 12.0 | 78.8 | 68.1 | |||||||||||||
Cancer and Critical Illness | 12.3 | 11.1 | 10.8 | 70.6 | 61.3 | |||||||||||||
Total Sales | $ | 77.5 | $ | 72.0 | 7.6 | $ | 410.1 | $ | 367.6 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Commercial | ||||||||||||||||||
Core Market (< 1,000 lives) | $ | 55.7 | $ | 51.7 | 7.7 | % | $ | 275.6 | $ | 246.0 | ||||||||
Large Case Market | 7.3 | 9.7 | (24.7 | ) | 53.2 | 49.0 | ||||||||||||
Total Commercial Sales | 63.0 | 61.4 | 2.6 | 328.8 | 295.0 | |||||||||||||
Public Sector | 14.5 | 10.6 | 36.8 | 81.3 | 72.6 | |||||||||||||
Total Sales | $ | 77.5 | $ | 72.0 | 7.6 | $ | 410.1 | $ | 367.6 | |||||||||
March 31 | December 31 | ||||||
2015 | 2014 | ||||||
As Adjusted | |||||||
Assets | |||||||
Investments | |||||||
Fixed Maturity Securities | $ | 45,852.7 | $ | 45,064.9 | |||
Mortgage Loans | 1,896.5 | 1,856.6 | |||||
Policy Loans | 3,283.2 | 3,306.6 | |||||
Other Long-term Investments | 603.1 | 545.0 | |||||
Short-term Investments | 706.7 | 974.3 | |||||
Total Investments | 52,342.2 | 51,747.4 | |||||
Other Assets | |||||||
Cash and Bank Deposits | 84.1 | 102.5 | |||||
Accounts and Premiums Receivable | 1,657.1 | 1,634.7 | |||||
Reinsurance Recoverable | 4,882.5 | 4,906.4 | |||||
Accrued Investment Income | 752.1 | 696.1 | |||||
Deferred Acquisition Costs | 1,904.6 | 1,901.3 | |||||
Goodwill | 198.2 | 198.7 | |||||
Property and Equipment | 537.5 | 531.7 | |||||
Income Tax Receivable | — | 69.5 | |||||
Other Assets | 656.2 | 661.9 | |||||
Total Assets | $ | 63,014.5 | $ | 62,450.2 | |||
Liabilities | |||||||
Policy and Contract Benefits | $ | 1,533.1 | $ | 1,529.3 | |||
Reserves for Future Policy and Contract Benefits | 46,199.5 | 45,929.4 | |||||
Unearned Premiums | 439.6 | 396.6 | |||||
Other Policyholders’ Funds | 1,677.9 | 1,657.8 | |||||
Income Tax Payable | 39.1 | — | |||||
Deferred Income Tax | 173.3 | 62.0 | |||||
Short-term Debt | 151.9 | 151.9 | |||||
Long-term Debt - Non-recourse | 369.3 | 398.4 | |||||
Long-term Debt - All Other | 2,234.0 | 2,230.3 | |||||
Other Liabilities | 1,508.9 | 1,572.6 | |||||
Total Liabilities | 54,326.6 | 53,928.3 | |||||
Stockholders’ Equity | |||||||
Common Stock | 30.2 | 30.2 | |||||
Additional Paid-in Capital | 2,230.7 | 2,221.2 | |||||
Accumulated Other Comprehensive Income | 260.4 | 166.4 | |||||
Retained Earnings | 7,472.9 | 7,302.3 | |||||
Treasury Stock | (1,306.3 | ) | (1,198.2 | ) | |||
Total Stockholders’ Equity | 8,687.9 | 8,521.9 | |||||
Total Liabilities and Stockholders’ Equity | $ | 63,014.5 | $ | 62,450.2 | |||
Unum US | Unum UK | Colonial Life | Consolidated | ||||||||||||
Balances at December 31, 2013 | $ | 1,051.5 | $ | 34.3 | $ | 743.4 | $ | 1,829.2 | |||||||
Capitalization | 292.7 | 10.5 | 220.8 | 524.0 | |||||||||||
Amortization | (248.1 | ) | (12.5 | ) | (180.2 | ) | (440.8 | ) | |||||||
Adjustment Related to Unrealized Investment Gains | 0.4 | — | (9.6 | ) | (9.2 | ) | |||||||||
Foreign Currency | — | (1.9 | ) | — | (1.9 | ) | |||||||||
Balances at December 31, 2014 | 1,096.5 | 30.4 | 774.4 | 1,901.3 | |||||||||||
Capitalization | 80.1 | 2.0 | 62.9 | 145.0 | |||||||||||
Amortization | (83.4 | ) | (2.8 | ) | (48.1 | ) | (134.3 | ) | |||||||
Adjustment Related to Unrealized Investment Gains | (2.0 | ) | — | (3.8 | ) | (5.8 | ) | ||||||||
Foreign Currency | — | (1.6 | ) | — | (1.6 | ) | |||||||||
Balances at March 31, 2015 | $ | 1,091.2 | $ | 28.0 | $ | 785.4 | $ | 1,904.6 | |||||||
Unum US | |||||||||||||||||||||||||||||||||||
Group Disability | Group Life and Accidental Death & Dismemberment | Supplemental and Voluntary | Total Unum US | Unum UK | Colonial Life | Closed Block | Corporate | Consolidated | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Investments | $ | 9,184.2 | $ | 2,720.2 | $ | 4,304.7 | $ | 16,209.1 | $ | 3,297.3 | $ | 2,733.1 | $ | 28,284.1 | $ | 1,818.6 | $ | 52,342.2 | |||||||||||||||||
Deferred Acquisition Costs | 71.8 | 61.3 | 958.1 | 1,091.2 | 28.0 | 785.4 | — | — | 1,904.6 | ||||||||||||||||||||||||||
Goodwill | — | — | 187.6 | 187.6 | 10.6 | — | — | — | 198.2 | ||||||||||||||||||||||||||
All Other | 708.0 | 146.6 | 522.5 | 1,377.1 | 277.5 | 256.2 | 6,178.0 | 480.7 | 8,569.5 | ||||||||||||||||||||||||||
Total Assets | $ | 9,964.0 | $ | 2,928.1 | $ | 5,972.9 | $ | 18,865.0 | $ | 3,613.4 | $ | 3,774.7 | $ | 34,462.1 | $ | 2,299.3 | $ | 63,014.5 | |||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Reserves and Policyholder Benefits | $ | 8,131.2 | $ | 1,732.1 | $ | 3,764.9 | $ | 13,628.2 | $ | 2,806.6 | $ | 2,179.4 | $ | 31,235.9 | $ | — | $ | 49,850.1 | |||||||||||||||||
Debt | — | — | — | — | — | — | 369.3 | 2,385.9 | 2,755.2 | ||||||||||||||||||||||||||
All Other | 347.1 | 106.5 | 377.6 | 831.2 | 79.9 | 272.4 | (232.2 | ) | 770.0 | 1,721.3 | |||||||||||||||||||||||||
Total Liabilities | 8,478.3 | 1,838.6 | 4,142.5 | 14,459.4 | 2,886.5 | 2,451.8 | 31,373.0 | 3,155.9 | 54,326.6 | ||||||||||||||||||||||||||
Allocated Stockholders' Equity | |||||||||||||||||||||||||||||||||||
Other Allocated Stockholders' Equity | 1,477.5 | 1,034.8 | 1,670.8 | 4,183.1 | 614.0 | 1,208.1 | 2,905.1 | (1,048.6 | ) | 7,861.7 | |||||||||||||||||||||||||
Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | 8.2 | 54.7 | 159.6 | 222.5 | 112.9 | 114.8 | 184.0 | 192.0 | 826.2 | ||||||||||||||||||||||||||
Total Allocated Stockholders' Equity | 1,485.7 | 1,089.5 | 1,830.4 | 4,405.6 | 726.9 | 1,322.9 | 3,089.1 | (856.6 | ) | 8,687.9 | |||||||||||||||||||||||||
Total Liabilities and Allocated Stockholders' Equity | $ | 9,964.0 | $ | 2,928.1 | $ | 5,972.9 | $ | 18,865.0 | $ | 3,613.4 | $ | 3,774.7 | $ | 34,462.1 | $ | 2,299.3 | $ | 63,014.5 | |||||||||||||||||
Unum US | |||||||||||||||||||||||||||||||||||
Group Disability | Group Life and Accidental Death & Dismemberment | Supplemental and Voluntary | Total Unum US | Unum UK | Colonial Life | Closed Block | Corporate | Consolidated | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Investments | $ | 9,216.6 | $ | 2,673.8 | $ | 4,214.6 | $ | 16,105.0 | $ | 3,399.2 | $ | 2,650.8 | $ | 27,668.8 | $ | 1,923.6 | $ | 51,747.4 | |||||||||||||||||
Deferred Acquisition Costs | 69.8 | 59.8 | 966.9 | 1,096.5 | 30.4 | 774.4 | — | — | 1,901.3 | ||||||||||||||||||||||||||
Goodwill | — | — | 187.6 | 187.6 | 11.1 | — | — | — | 198.7 | ||||||||||||||||||||||||||
All Other | 619.3 | 129.4 | 538.7 | 1,287.4 | 261.8 | 267.0 | 6,291.4 | 495.2 | 8,602.8 | ||||||||||||||||||||||||||
Total Assets | $ | 9,905.7 | $ | 2,863.0 | $ | 5,907.8 | $ | 18,676.5 | $ | 3,702.5 | $ | 3,692.2 | $ | 33,960.2 | $ | 2,418.8 | $ | 62,450.2 | |||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Reserves and Policyholder Benefits | $ | 8,104.9 | $ | 1,722.2 | $ | 3,712.4 | $ | 13,539.5 | $ | 2,894.3 | $ | 2,149.7 | $ | 30,929.6 | $ | — | $ | 49,513.1 | |||||||||||||||||
Debt | — | — | — | — | — | — | 398.4 | 2,382.2 | 2,780.6 | ||||||||||||||||||||||||||
All Other | 333.2 | 91.2 | 371.1 | 795.5 | 69.8 | 258.8 | (296.2 | ) | 806.7 | 1,634.6 | |||||||||||||||||||||||||
Total Liabilities | 8,438.1 | 1,813.4 | 4,083.5 | 14,335.0 | 2,964.1 | 2,408.5 | 31,031.8 | 3,188.9 | 53,928.3 | ||||||||||||||||||||||||||
Allocated Stockholders' Equity | |||||||||||||||||||||||||||||||||||
Other Allocated Stockholders' Equity | 1,457.9 | 1,005.7 | 1,682.9 | 4,146.5 | 648.4 | 1,178.8 | 2,814.3 | (947.4 | ) | 7,840.6 | |||||||||||||||||||||||||
Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | 9.7 | 43.9 | 141.4 | 195.0 | 90.0 | 104.9 | 114.1 | 177.3 | 681.3 | ||||||||||||||||||||||||||
Total Allocated Stockholders' Equity | 1,467.6 | 1,049.6 | 1,824.3 | 4,341.5 | 738.4 | 1,283.7 | 2,928.4 | (770.1 | ) | 8,521.9 | |||||||||||||||||||||||||
Total Liabilities and Allocated Stockholders' Equity | $ | 9,905.7 | $ | 2,863.0 | $ | 5,907.8 | $ | 18,676.5 | $ | 3,702.5 | $ | 3,692.2 | $ | 33,960.2 | $ | 2,418.8 | $ | 62,450.2 | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
3/31/2015 | 3/31/2014 | % Change | 12/31/2014 | 12/31/2013 | % Change | ||||||||||||||||
As Adjusted | As Adjusted | ||||||||||||||||||||
Premium Income | |||||||||||||||||||||
Unum US | $ | 1,230.2 | $ | 1,152.5 | 6.7 | % | $ | 4,659.7 | $ | 4,517.1 | 3.2 | % | |||||||||
Unum UK | 139.0 | 151.7 | (8.4 | ) | 607.2 | 556.6 | 9.1 | ||||||||||||||
Colonial Life | 332.2 | 316.4 | 5.0 | 1,273.7 | 1,232.2 | 3.4 | |||||||||||||||
Closed Block | 304.9 | 317.9 | (4.1 | ) | 1,256.6 | 1,318.8 | (4.7 | ) | |||||||||||||
2,006.3 | 1,938.5 | 3.5 | 7,797.2 | 7,624.7 | 2.3 | ||||||||||||||||
Net Investment Income | |||||||||||||||||||||
Unum US | 215.0 | 223.1 | (3.6 | ) | 878.9 | $ | 919.4 | (4.4 | ) | ||||||||||||
Unum UK | 23.5 | 33.6 | (30.1 | ) | 151.0 | 148.5 | 1.7 | ||||||||||||||
Colonial Life | 37.0 | 36.6 | 1.1 | 145.5 | 144.1 | 1.0 | |||||||||||||||
Closed Block | 320.4 | 315.5 | 1.6 | 1,281.5 | 1,270.2 | 0.9 | |||||||||||||||
Corporate | 6.1 | 7.0 | (12.9 | ) | 35.3 | 24.7 | 42.9 | ||||||||||||||
602.0 | 615.8 | (2.2 | ) | 2,492.2 | 2,506.9 | (0.6 | ) | ||||||||||||||
Other Income | |||||||||||||||||||||
Unum US | 30.9 | 30.9 | — | 122.1 | $ | 128.3 | (4.8 | ) | |||||||||||||
Unum UK | — | (0.1 | ) | 100.0 | — | 0.1 | (100.0 | ) | |||||||||||||
Colonial Life | — | (0.1 | ) | 100.0 | 0.1 | 0.2 | (50.0 | ) | |||||||||||||
Closed Block | 23.2 | 21.6 | 7.4 | 91.8 | 93.9 | (2.2 | ) | ||||||||||||||
Corporate | 0.3 | 1.5 | (80.0 | ) | 5.0 | 7.7 | (35.1 | ) | |||||||||||||
54.4 | 53.8 | 1.1 | 219.0 | 230.2 | (4.9 | ) | |||||||||||||||
Total Operating Revenue | |||||||||||||||||||||
Unum US | 1,476.1 | 1,406.5 | 4.9 | 5,660.7 | 5,564.8 | 1.7 | |||||||||||||||
Unum UK | 162.5 | 185.2 | (12.3 | ) | 758.2 | 705.2 | 7.5 | ||||||||||||||
Colonial Life | 369.2 | 352.9 | 4.6 | 1,419.3 | 1,376.5 | 3.1 | |||||||||||||||
Closed Block | 648.5 | 655.0 | (1.0 | ) | 2,629.9 | 2,682.9 | (2.0 | ) | |||||||||||||
Corporate | 6.4 | 8.5 | (24.7 | ) | 40.3 | 32.4 | 24.4 | ||||||||||||||
$ | 2,662.7 | $ | 2,608.1 | 2.1 | $ | 10,508.4 | $ | 10,361.8 | 1.4 | ||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
3/31/2015 | 3/31/2014 | % Change | 12/31/2014 | 12/31/2013 | % Change | ||||||||||||||||
As Adjusted | As Adjusted | ||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||
Unum US | $ | 1,261.8 | $ | 1,199.0 | 5.2 | % | $ | 4,815.8 | $ | 4,706.4 | 2.3 | % | |||||||||
Unum UK | 129.9 | 148.7 | (12.6 | ) | 610.4 | 573.2 | 6.5 | ||||||||||||||
Colonial Life | 291.6 | 273.8 | 6.5 | 1,120.3 | 1,113.0 | 0.7 | |||||||||||||||
Closed Block | 621.8 | 626.7 | (0.8 | ) | 3,208.1 | 2,575.6 | 24.6 | ||||||||||||||
Corporate | 36.3 | 35.0 | 3.7 | 157.9 | 147.5 | 7.1 | |||||||||||||||
2,341.4 | 2,283.2 | 2.5 | 9,912.5 | 9,115.7 | 8.7 | ||||||||||||||||
Income (Loss) Before Income Tax, Net Realized Investment Gain (Loss), and Non-operating Retirement-related Loss | |||||||||||||||||||||
Unum US | 214.3 | 207.5 | 3.3 | 844.9 | 858.4 | (1.6 | ) | ||||||||||||||
Unum UK | 32.6 | 36.5 | (10.7 | ) | 147.8 | 132.0 | 12.0 | ||||||||||||||
Colonial Life | 77.6 | 79.1 | (1.9 | ) | 299.0 | 263.5 | 13.5 | ||||||||||||||
Closed Block | 26.7 | 28.3 | (5.7 | ) | (578.2 | ) | 107.3 | N.M. | |||||||||||||
Corporate | (29.9 | ) | (26.5 | ) | (12.8 | ) | (117.6 | ) | (115.1 | ) | (2.2 | ) | |||||||||
321.3 | 324.9 | (1.1 | ) | 595.9 | 1,246.1 | (52.2 | ) | ||||||||||||||
Income Tax Expense | 96.5 | 102.3 | (5.7 | ) | 161.0 | 381.6 | (57.8 | ) | |||||||||||||
Income Before Net Realized Investment Gain (Loss) and Non-operating Retirement-related Loss, Net of Tax | 224.8 | 222.6 | 1.0 | 434.9 | 864.5 | (49.7 | ) | ||||||||||||||
Net Realized Investment Gain (Loss), Net of Tax | (10.0 | ) | 4.1 | N.M. | 12.8 | 3.9 | N.M. | ||||||||||||||
Non-operating Retirement-related Loss, Net of Tax | (1.9 | ) | (0.9 | ) | (111.1 | ) | (45.6 | ) | (21.4 | ) | (113.1 | ) | |||||||||
Net Income | $ | 212.9 | $ | 225.8 | (5.7 | ) | $ | 402.1 | $ | 847.0 | (52.5 | ) | |||||||||
3/31/15 | 12/31/14 | 9/30/14 | 6/30/14 | 3/31/14 | 12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | |||||||||||||||||||||||||||
As Adjusted | |||||||||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,230.2 | $ | 1,186.8 | $ | 1,162.7 | $ | 1,157.7 | $ | 1,152.5 | $ | 1,121.3 | $ | 1,124.6 | $ | 1,131.5 | $ | 1,139.7 | |||||||||||||||||
Unum UK | 139.0 | 148.9 | 152.6 | 154.0 | 151.7 | 137.9 | 137.3 | 137.6 | 143.8 | ||||||||||||||||||||||||||
Colonial Life | 332.2 | 321.1 | 319.4 | 316.8 | 316.4 | 308.1 | 309.1 | 307.9 | 307.1 | ||||||||||||||||||||||||||
Closed Block | 304.9 | 311.1 | 312.5 | 315.1 | 317.9 | 323.4 | 326.3 | 328.8 | 340.3 | ||||||||||||||||||||||||||
2,006.3 | 1,967.9 | 1,947.2 | 1,943.6 | 1,938.5 | 1,890.7 | 1,897.3 | 1,905.8 | 1,930.9 | |||||||||||||||||||||||||||
Net Investment Income | |||||||||||||||||||||||||||||||||||
Unum US | 215.0 | 223.2 | 214.4 | 218.2 | 223.1 | 228.2 | 230.2 | 228.2 | 232.8 | ||||||||||||||||||||||||||
Unum UK | 23.5 | 38.7 | 34.4 | 44.3 | 33.6 | 42.0 | 30.3 | 45.4 | 30.8 | ||||||||||||||||||||||||||
Colonial Life | 37.0 | 37.6 | 35.5 | 35.8 | 36.6 | 34.8 | 35.9 | 34.0 | 39.4 | ||||||||||||||||||||||||||
Closed Block | 320.4 | 323.0 | 317.2 | 325.8 | 315.5 | 327.5 | 314.7 | 315.6 | 312.4 | ||||||||||||||||||||||||||
Corporate | 6.1 | 10.2 | 9.8 | 8.3 | 7.0 | 0.8 | 7.9 | 6.7 | 9.3 | ||||||||||||||||||||||||||
602.0 | 632.7 | 611.3 | 632.4 | 615.8 | 633.3 | 619.0 | 629.9 | 624.7 | |||||||||||||||||||||||||||
Other Income | |||||||||||||||||||||||||||||||||||
Unum US | 30.9 | 30.7 | 30.2 | 30.3 | 30.9 | 29.3 | 30.2 | 32.1 | 36.7 | ||||||||||||||||||||||||||
Unum UK | — | (0.1 | ) | — | 0.2 | (0.1 | ) | — | 0.1 | (0.1 | ) | 0.1 | |||||||||||||||||||||||
Colonial Life | — | — | 0.1 | 0.1 | (0.1 | ) | 0.1 | — | 0.1 | — | |||||||||||||||||||||||||
Closed Block | 23.2 | 22.3 | 23.4 | 24.5 | 21.6 | 22.4 | 23.6 | 23.8 | 24.1 | ||||||||||||||||||||||||||
Corporate | 0.3 | 2.8 | 0.9 | (0.2 | ) | 1.5 | 5.0 | 0.3 | 0.8 | 1.6 | |||||||||||||||||||||||||
54.4 | 55.7 | 54.6 | 54.9 | 53.8 | 56.8 | 54.2 | 56.7 | 62.5 | |||||||||||||||||||||||||||
Total Operating Revenue | |||||||||||||||||||||||||||||||||||
Unum US | 1,476.1 | 1,440.7 | 1,407.3 | 1,406.2 | 1,406.5 | 1,378.8 | 1,385.0 | 1,391.8 | 1,409.2 | ||||||||||||||||||||||||||
Unum UK | 162.5 | 187.5 | 187.0 | 198.5 | 185.2 | 179.9 | 167.7 | 182.9 | 174.7 | ||||||||||||||||||||||||||
Colonial Life | 369.2 | 358.7 | 355.0 | 352.7 | 352.9 | 343.0 | 345.0 | 342.0 | 346.5 | ||||||||||||||||||||||||||
Closed Block | 648.5 | 656.4 | 653.1 | 665.4 | 655.0 | 673.3 | 664.6 | 668.2 | 676.8 | ||||||||||||||||||||||||||
Corporate | 6.4 | 13.0 | 10.7 | 8.1 | 8.5 | 5.8 | 8.2 | 7.5 | 10.9 | ||||||||||||||||||||||||||
$ | 2,662.7 | $ | 2,656.3 | $ | 2,613.1 | $ | 2,630.9 | $ | 2,608.1 | $ | 2,580.8 | $ | 2,570.5 | $ | 2,592.4 | $ | 2,618.1 | ||||||||||||||||||
3/31/15 | 12/31/14 | 9/30/14 | 6/30/14 | 3/31/14 | 12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | |||||||||||||||||||||||||||
As Adjusted | |||||||||||||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,261.8 | $ | 1,231.2 | $ | 1,195.2 | $ | 1,190.4 | $ | 1,199.0 | $ | 1,153.6 | $ | 1,168.1 | $ | 1,180.7 | $ | 1,204.0 | |||||||||||||||||
Unum UK | 129.9 | 149.3 | 153.5 | 158.9 | 148.7 | 144.0 | 136.4 | 149.4 | 143.4 | ||||||||||||||||||||||||||
Colonial Life | 291.6 | 284.7 | 284.0 | 277.8 | 273.8 | 294.0 | 276.4 | 271.2 | 271.4 | ||||||||||||||||||||||||||
Closed Block | 621.8 | 1,325.2 | 627.4 | 628.8 | 626.7 | 646.7 | 639.6 | 639.1 | 650.2 | ||||||||||||||||||||||||||
Corporate | 36.3 | 37.4 | 35.8 | 49.7 | 35.0 | 39.7 | 33.6 | 37.1 | 37.1 | ||||||||||||||||||||||||||
2,341.4 | 3,027.8 | 2,295.9 | 2,305.6 | 2,283.2 | 2,278.0 | 2,254.1 | 2,277.5 | 2,306.1 | |||||||||||||||||||||||||||
Income (Loss) Before Income Tax, Net Realized Investment Gain (Loss), and Non-operating Retirement-related Loss | |||||||||||||||||||||||||||||||||||
Unum US | 214.3 | 209.5 | 212.1 | 215.8 | 207.5 | 225.2 | 216.9 | 211.1 | 205.2 | ||||||||||||||||||||||||||
Unum UK | 32.6 | 38.2 | 33.5 | 39.6 | 36.5 | 35.9 | 31.3 | 33.5 | 31.3 | ||||||||||||||||||||||||||
Colonial Life | 77.6 | 74.0 | 71.0 | 74.9 | 79.1 | 49.0 | 68.6 | 70.8 | 75.1 | ||||||||||||||||||||||||||
Closed Block | 26.7 | (668.8 | ) | 25.7 | 36.6 | 28.3 | 26.6 | 25.0 | 29.1 | 26.6 | |||||||||||||||||||||||||
Corporate | (29.9 | ) | (24.4 | ) | (25.1 | ) | (41.6 | ) | (26.5 | ) | (33.9 | ) | (25.4 | ) | (29.6 | ) | (26.2 | ) | |||||||||||||||||
321.3 | (371.5 | ) | 317.2 | 325.3 | 324.9 | 302.8 | 316.4 | 314.9 | 312.0 | ||||||||||||||||||||||||||
Income Tax Expense (Benefit) | 96.5 | (143.4 | ) | 98.1 | 104.0 | 102.3 | 88.5 | 94.8 | 99.0 | 99.3 | |||||||||||||||||||||||||
Income (Loss) Before Net Realized Investment Gain (Loss) and Non-operating Retirement-related Loss, Net of Tax | 224.8 | (228.1 | ) | 219.1 | 221.3 | 222.6 | 214.3 | 221.6 | 215.9 | 212.7 | |||||||||||||||||||||||||
Net Realized Investment Gain (Loss), Net of Tax | (10.0 | ) | (11.2 | ) | 0.9 | 19.0 | 4.1 | 5.8 | (17.2 | ) | 8.6 | 6.7 | |||||||||||||||||||||||
Non-operating Retirement-related Loss, Net of Tax | (1.9 | ) | (42.9 | ) | (0.9 | ) | (0.9 | ) | (0.9 | ) | (1.5 | ) | (1.7 | ) | (8.5 | ) | (9.7 | ) | |||||||||||||||||
Net Income (Loss) | $ | 212.9 | $ | (282.2 | ) | $ | 219.1 | $ | 239.4 | $ | 225.8 | $ | 218.6 | $ | 202.7 | $ | 216.0 | $ | 209.7 | ||||||||||||||||
Net Income (Loss) Per Common Share - Assuming Dilution | $ | 0.84 | $ | (1.12 | ) | $ | 0.86 | $ | 0.93 | $ | 0.86 | $ | 0.83 | $ | 0.77 | $ | 0.81 | $ | 0.78 | ||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | $ | 1,230.2 | $ | 1,152.5 | $ | 4,659.7 | $ | 4,517.1 | |||||||
Net Investment Income | 215.0 | 223.1 | 878.9 | 919.4 | |||||||||||
Other Income | 30.9 | 30.9 | 122.1 | 128.3 | |||||||||||
Total | 1,476.1 | 1,406.5 | 5,660.7 | 5,564.8 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 839.9 | 809.5 | 3,288.1 | 3,222.4 | |||||||||||
Commissions | 145.9 | 136.5 | 528.7 | 505.2 | |||||||||||
Deferral of Acquisition Costs | (80.1 | ) | (74.3 | ) | (292.7 | ) | (252.0 | ) | |||||||
Amortization of Deferred Acquisition Costs | 83.4 | 70.9 | 248.1 | 230.0 | |||||||||||
Other Expenses | 272.7 | 256.4 | 1,043.6 | 1,000.8 | |||||||||||
Total | 1,261.8 | 1,199.0 | 4,815.8 | 4,706.4 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 214.3 | 207.5 | 844.9 | 858.4 | |||||||||||
Unclaimed Death Benefits (UDB) Reserve Increase | — | — | — | 75.4 | |||||||||||
Waiver Reserve Reduction | — | — | — | (85.0 | ) | ||||||||||
Operating Income | $ | 214.3 | $ | 207.5 | $ | 844.9 | $ | 848.8 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 68.3 | % | 70.2 | % | 70.6 | % | 71.3 | % | |||||||
Benefit Ratio Excluding UDB and Waiver Reserve Adjustments | 71.6 | % | |||||||||||||
Other Expense Ratio | 22.2 | % | 22.2 | % | 22.4 | % | 22.2 | % | |||||||
Income Ratio | 17.4 | % | 18.0 | % | 18.1 | % | 19.0 | % | |||||||
Operating Income Ratio | 17.4 | % | 18.0 | % | 18.1 | % | 18.8 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | $ | 405.3 | $ | 383.5 | $ | 1,553.5 | $ | 1,553.9 | |||||||
Group Short-term Disability | 147.7 | 137.3 | 558.1 | 519.6 | |||||||||||
Total Premium Income | 553.0 | 520.8 | 2,111.6 | 2,073.5 | |||||||||||
Net Investment Income | 125.0 | 131.5 | 515.9 | 547.4 | |||||||||||
Other Income | 23.6 | 21.8 | 91.0 | 95.6 | |||||||||||
Total | 701.6 | 674.1 | 2,718.5 | 2,716.5 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 443.0 | 432.5 | 1,746.4 | 1,732.9 | |||||||||||
Commissions | 44.5 | 41.4 | 161.2 | 164.0 | |||||||||||
Deferral of Acquisition Costs | (10.3 | ) | (9.9 | ) | (40.2 | ) | (29.6 | ) | |||||||
Amortization of Deferred Acquisition Costs | 8.3 | 6.5 | 26.3 | 21.1 | |||||||||||
Other Expenses | 141.8 | 136.0 | 550.0 | 532.4 | |||||||||||
Total | 627.3 | 606.5 | 2,443.7 | 2,420.8 | |||||||||||
Operating Income | $ | 74.3 | $ | 67.6 | $ | 274.8 | $ | 295.7 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 80.1 | % | 83.0 | % | 82.7 | % | 83.6 | % | |||||||
Other Expense Ratio | 25.6 | % | 26.1 | % | 26.0 | % | 25.7 | % | |||||||
Operating Income Ratio | 13.4 | % | 13.0 | % | 13.0 | % | 14.3 | % | |||||||
Persistency: | |||||||||||||||
Group Long-term Disability | 91.0 | % | 88.9 | % | 90.6 | % | 87.2 | % | |||||||
Group Short-term Disability | 86.5 | % | 88.1 | % | 89.6 | % | 88.0 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Life | $ | 335.0 | $ | 309.9 | $ | 1,262.3 | $ | 1,213.9 | |||||||
Accidental Death & Dismemberment | 32.6 | 30.6 | 125.9 | 121.6 | |||||||||||
Total Premium Income | 367.6 | 340.5 | 1,388.2 | 1,335.5 | |||||||||||
Net Investment Income | 33.5 | 34.1 | 135.2 | 139.1 | |||||||||||
Other Income | 0.3 | 0.4 | 1.4 | 1.8 | |||||||||||
Total | 401.4 | 375.0 | 1,524.8 | 1,476.4 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 260.8 | 239.3 | 975.8 | 909.9 | |||||||||||
Commissions | 30.3 | 28.5 | 113.3 | 108.9 | |||||||||||
Deferral of Acquisition Costs | (8.0 | ) | (7.2 | ) | (31.3 | ) | (24.7 | ) | |||||||
Amortization of Deferred Acquisition Costs | 6.5 | 5.3 | 21.4 | 15.6 | |||||||||||
Other Expenses | 53.9 | 50.4 | 205.2 | 198.2 | |||||||||||
Total | 343.5 | 316.3 | 1,284.4 | 1,207.9 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 57.9 | 58.7 | 240.4 | 268.5 | |||||||||||
UDB Reserve Increase | — | — | — | 49.1 | |||||||||||
Waiver Reserve Reduction | — | — | — | (85.0 | ) | ||||||||||
Operating Income | $ | 57.9 | $ | 58.7 | $ | 240.4 | $ | 232.6 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 70.9 | % | 70.3 | % | 70.3 | % | 68.1 | % | |||||||
Benefit Ratio Excluding UDB and Waiver Reserve Adjustments | 70.8 | % | |||||||||||||
Other Expense Ratio | 14.7 | % | 14.8 | % | 14.8 | % | 14.8 | % | |||||||
Income Ratio | 15.8 | % | 17.2 | % | 17.3 | % | 20.1 | % | |||||||
Operating Income Ratio | 15.8 | % | 17.2 | % | 17.3 | % | 17.4 | % | |||||||
Persistency: | |||||||||||||||
Group Life | 87.3 | % | 89.5 | % | 90.8 | % | 88.1 | % | |||||||
Accidental Death & Dismemberment | 89.0 | % | 89.6 | % | 91.1 | % | 88.8 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Individual Disability | $ | 117.9 | $ | 115.9 | $ | 466.1 | $ | 465.3 | |||||||
Voluntary Benefits | 191.7 | 175.3 | 693.8 | 642.8 | |||||||||||
Total Premium Income | 309.6 | 291.2 | 1,159.9 | 1,108.1 | |||||||||||
Net Investment Income | 56.5 | 57.5 | 227.8 | 232.9 | |||||||||||
Other Income | 7.0 | 8.7 | 29.7 | 30.9 | |||||||||||
Total | 373.1 | 357.4 | 1,417.4 | 1,371.9 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 136.1 | 137.7 | 565.9 | 579.6 | |||||||||||
Commissions | 71.1 | 66.6 | 254.2 | 232.3 | |||||||||||
Deferral of Acquisition Costs | (61.8 | ) | (57.2 | ) | (221.2 | ) | (197.7 | ) | |||||||
Amortization of Deferred Acquisition Costs | 68.6 | 59.1 | 200.4 | 193.3 | |||||||||||
Other Expenses | 77.0 | 70.0 | 288.4 | 270.2 | |||||||||||
Total | 291.0 | 276.2 | 1,087.7 | 1,077.7 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 82.1 | 81.2 | 329.7 | 294.2 | |||||||||||
UDB Reserve Increase | — | — | — | 26.3 | |||||||||||
Operating Income | $ | 82.1 | $ | 81.2 | $ | 329.7 | $ | 320.5 | |||||||
Interest Adjusted Loss Ratio: | |||||||||||||||
Individual Disability | 27.5 | % | 27.2 | % | 30.0 | % | 29.6 | % | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratios: | |||||||||||||||
Individual Disability | 48.9 | % | 49.0 | % | 51.6 | % | 51.3 | % | |||||||
Voluntary Benefits | 40.9 | % | 46.1 | % | 46.9 | % | 53.0 | % | |||||||
Benefit Ratio Excluding UDB Reserve Increase: | |||||||||||||||
Voluntary Benefits | 48.9 | % | |||||||||||||
Other Expense Ratio | 24.9 | % | 24.0 | % | 24.9 | % | 24.4 | % | |||||||
Income Ratio | 26.5 | % | 27.9 | % | 28.4 | % | 26.5 | % | |||||||
Operating Income Ratio | 26.5 | % | 27.9 | % | 28.4 | % | 28.9 | % | |||||||
Persistency: | |||||||||||||||
Individual Disability | 90.1 | % | 90.6 | % | 90.0 | % | 90.5 | % | |||||||
Voluntary Benefits | 75.5 | % | 78.0 | % | 77.6 | % | 77.0 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | $ | 96.5 | $ | 103.0 | $ | 418.9 | $ | 389.9 | |||||||
Group Life | 30.5 | 34.8 | 133.2 | 106.4 | |||||||||||
Supplemental | 12.0 | 13.9 | 55.1 | 60.3 | |||||||||||
Total Premium Income | 139.0 | 151.7 | 607.2 | 556.6 | |||||||||||
Net Investment Income | 23.5 | 33.6 | 151.0 | 148.5 | |||||||||||
Other Income | — | (0.1 | ) | — | 0.1 | ||||||||||
Total | 162.5 | 185.2 | 758.2 | 705.2 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 90.9 | 106.4 | 431.0 | 413.3 | |||||||||||
Commissions | 12.0 | 9.9 | 42.8 | 38.0 | |||||||||||
Deferral of Acquisition Costs | (2.0 | ) | (2.2 | ) | (10.5 | ) | (9.8 | ) | |||||||
Amortization of Deferred Acquisition Costs | 2.8 | 3.2 | 12.5 | 14.7 | |||||||||||
Other Expenses | 26.2 | 31.4 | 134.6 | 117.0 | |||||||||||
Total | 129.9 | 148.7 | 610.4 | 573.2 | |||||||||||
Operating Income | $ | 32.6 | $ | 36.5 | $ | 147.8 | $ | 132.0 | |||||||
(in millions of pounds, except exchange rate) | Three Months Ended | Year Ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | £ | 63.7 | £ | 62.2 | £ | 254.4 | £ | 249.2 | |||||||
Group Life | 20.2 | 21.0 | 80.8 | 68.2 | |||||||||||
Supplemental | 7.8 | 8.4 | 33.4 | 38.5 | |||||||||||
Total Premium Income | 91.7 | 91.6 | 368.6 | 355.9 | |||||||||||
Net Investment Income | 15.4 | 20.3 | 91.6 | 94.9 | |||||||||||
Other Income | 0.1 | — | 0.1 | 0.1 | |||||||||||
Total | 107.2 | 111.9 | 460.3 | 450.9 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 59.9 | 64.3 | 261.4 | 264.5 | |||||||||||
Commissions | 7.9 | 6.0 | 26.0 | 24.3 | |||||||||||
Deferral of Acquisition Costs | (1.3 | ) | (1.3 | ) | (6.4 | ) | (6.2 | ) | |||||||
Amortization of Deferred Acquisition Costs | 1.8 | 1.9 | 7.6 | 9.3 | |||||||||||
Other Expenses | 17.4 | 19.0 | 81.9 | 74.7 | |||||||||||
Total | 85.7 | 89.9 | 370.5 | 366.6 | |||||||||||
Operating Income | £ | 21.5 | £ | 22.0 | £ | 89.8 | £ | 84.3 | |||||||
Weighted Average Pound/Dollar Exchange Rate | 1.516 | 1.659 | 1.646 | 1.566 | |||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 65.3 | % | 70.2 | % | 70.9 | % | 74.3 | % | |||||||
Other Expense Ratio | 19.0 | % | 20.7 | % | 22.2 | % | 21.0 | % | |||||||
Operating Income Ratio | 23.4 | % | 24.0 | % | 24.4 | % | 23.7 | % | |||||||
Persistency: | |||||||||||||||
Group Long-term Disability | 86.6 | % | 86.3 | % | 90.1 | % | 82.2 | % | |||||||
Group Life | 79.3 | % | 69.7 | % | 76.0 | % | 66.7 | % | |||||||
Supplemental | 87.5 | % | 85.2 | % | 86.6 | % | 78.8 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Accident, Sickness, and Disability | $ | 196.5 | $ | 189.1 | $ | 759.8 | $ | 738.7 | |||||||
Life | 62.3 | 57.4 | 231.8 | 221.1 | |||||||||||
Cancer and Critical Illness | 73.4 | 69.9 | 282.1 | 272.4 | |||||||||||
Total Premium Income | 332.2 | 316.4 | 1,273.7 | 1,232.2 | |||||||||||
Net Investment Income | 37.0 | 36.6 | 145.5 | 144.1 | |||||||||||
Other Income | — | (0.1 | ) | 0.1 | 0.2 | ||||||||||
Total | 369.2 | 352.9 | 1,419.3 | 1,376.5 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 170.4 | 159.8 | 660.6 | 667.0 | |||||||||||
Commissions | 73.4 | 63.5 | 262.3 | 252.5 | |||||||||||
Deferral of Acquisition Costs | (62.9 | ) | (52.5 | ) | (220.8 | ) | (205.0 | ) | |||||||
Amortization of Deferred Acquisition Costs | 48.1 | 44.5 | 180.2 | 174.2 | |||||||||||
Other Expenses | 62.6 | 58.5 | 238.0 | 224.3 | |||||||||||
Total | 291.6 | 273.8 | 1,120.3 | 1,113.0 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 77.6 | 79.1 | 299.0 | 263.5 | |||||||||||
UDB Reserve Increase | — | — | — | 20.1 | |||||||||||
Operating Income | $ | 77.6 | $ | 79.1 | $ | 299.0 | $ | 283.6 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 51.3 | % | 50.5 | % | 51.9 | % | 54.1 | % | |||||||
Benefit Ratio Excluding UDB Reserve Increase | 52.5 | % | |||||||||||||
Other Expense Ratio | 18.8 | % | 18.5 | % | 18.7 | % | 18.2 | % | |||||||
Income Ratio | 23.4 | % | 25.0 | % | 23.5 | % | 21.4 | % | |||||||
Operating Income Ratio | 23.4 | % | 25.0 | % | 23.5 | % | 23.0 | % | |||||||
Persistency: | |||||||||||||||
Accident, Sickness, and Disability | 75.5 | % | 74.7 | % | 75.5 | % | 75.2 | % | |||||||
Life | 85.4 | % | 84.8 | % | 85.2 | % | 85.2 | % | |||||||
Cancer and Critical Illness | 83.8 | % | 82.4 | % | 83.5 | % | 83.1 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Individual Disability | $ | 146.5 | $ | 161.1 | $ | 624.8 | $ | 687.5 | |||||||
Long-term Care | 158.2 | 156.5 | 630.9 | 630.6 | |||||||||||
All Other | 0.2 | 0.3 | 0.9 | 0.7 | |||||||||||
Total Premium Income | 304.9 | 317.9 | 1,256.6 | 1,318.8 | |||||||||||
Net Investment Income | 320.4 | 315.5 | 1,281.5 | 1,270.2 | |||||||||||
Other Income | 23.2 | 21.6 | 91.8 | 93.9 | |||||||||||
Total | 648.5 | 655.0 | 2,629.9 | 2,682.9 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 552.7 | 555.6 | 2,931.1 | 2,293.0 | |||||||||||
Commissions | 25.6 | 26.1 | 101.5 | 113.8 | |||||||||||
Interest and Debt Expense | 1.7 | 1.9 | 7.3 | 8.4 | |||||||||||
Other Expenses | 41.8 | 43.1 | 168.2 | 160.4 | |||||||||||
Total | 621.8 | 626.7 | 3,208.1 | 2,575.6 | |||||||||||
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses | 26.7 | 28.3 | (578.2 | ) | 107.3 | ||||||||||
Long-term Care (LTC) Reserve Increase | — | — | 698.2 | — | |||||||||||
Operating Income | $ | 26.7 | $ | 28.3 | $ | 120.0 | $ | 107.3 | |||||||
Interest Adjusted Loss Ratios: | |||||||||||||||
Individual Disability | 80.0 | % | 81.5 | % | 83.6 | % | 82.6 | % | |||||||
Long-term Care | 87.3 | % | 84.7 | % | 196.6 | % | 89.6 | % | |||||||
Long-term Care Excluding the Reserve Increase | 85.9 | % | |||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Other Expense Ratio | 13.7 | % | 13.6 | % | 13.4 | % | 12.2 | % | |||||||
Income (Loss) Ratio | 8.8 | % | 8.9 | % | (46.0 | )% | 8.1 | % | |||||||
Operating Income Ratio | 8.8 | % | 8.9 | % | 9.5 | % | 8.1 | % | |||||||
Persistency: | |||||||||||||||
Individual Disability | 91.3 | % | 91.4 | % | 91.3 | % | 91.8 | % | |||||||
Long-term Care | 95.3 | % | 95.3 | % | 95.4 | % | 95.5 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2014 | 12/31/2013 | ||||||||||||
As Adjusted | As Adjusted | ||||||||||||||
Operating Revenue | |||||||||||||||
Net Investment Income | $ | 6.1 | $ | 7.0 | $ | 35.3 | $ | 24.7 | |||||||
Other Income | 0.3 | 1.5 | 5.0 | 7.7 | |||||||||||
Total | 6.4 | 8.5 | 40.3 | 32.4 | |||||||||||
Interest and Other Expenses | 36.3 | 35.0 | 157.9 | 147.5 | |||||||||||
Operating Loss Including Costs Related to Early Retirement of Debt | (29.9 | ) | (26.5 | ) | (117.6 | ) | (115.1 | ) | |||||||
Costs Related to Early Retirement of Debt | — | — | 13.2 | — | |||||||||||
Operating Loss | $ | (29.9 | ) | $ | (26.5 | ) | $ | (104.4 | ) | $ | (115.1 | ) | |||
March 31, 2015 | |||||||||||||||||||||||||||||
Gross | Total | ||||||||||||||||||||||||||||
Policy | Claim Reserves | Reinsurance | Total | ||||||||||||||||||||||||||
Reserves | % | Incurred | IBNR | % | Total | Ceded | Net | ||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 6,462.5 | $ | 613.9 | 29.4 | % | $ | 7,076.4 | $ | 66.7 | $ | 7,009.7 | |||||||||||||
Group Life and Accidental Death & Dismemberment | 68.7 | 0.4 | 693.6 | 201.1 | 3.7 | 963.4 | 2.8 | 960.6 | |||||||||||||||||||||
Individual Disability | 554.7 | 3.2 | 1,211.9 | 126.7 | 5.6 | 1,893.3 | 113.0 | 1,780.3 | |||||||||||||||||||||
Voluntary Benefits | 1,372.7 | 8.0 | 56.3 | 57.9 | 0.5 | 1,486.9 | 28.9 | 1,458.0 | |||||||||||||||||||||
Unum US Segment | 1,996.1 | 11.6 | 8,424.3 | 999.6 | 39.2 | 11,420.0 | 211.4 | 11,208.6 | |||||||||||||||||||||
Unum UK Segment | 21.6 | 0.1 | 2,061.1 | 137.8 | 9.2 | 2,220.5 | 106.5 | 2,114.0 | |||||||||||||||||||||
Colonial Life Segment | 1,688.1 | 9.8 | 282.0 | 131.8 | 1.7 | 2,101.9 | 8.4 | 2,093.5 | |||||||||||||||||||||
Individual Disability | 702.3 | 4.1 | 10,112.5 | 276.4 | 43.3 | 11,091.2 | 1,559.5 | 9,531.7 | |||||||||||||||||||||
Long-term Care | 7,008.8 | 40.7 | 1,120.1 | 114.9 | 5.1 | 8,243.8 | 43.9 | 8,199.9 | |||||||||||||||||||||
Other | 5,787.7 | 33.7 | 213.0 | 140.6 | 1.5 | 6,141.3 | 4,945.1 | 1,196.2 | |||||||||||||||||||||
Closed Block Segment | 13,498.8 | 78.5 | 11,445.6 | 531.9 | 49.9 | 25,476.3 | 6,548.5 | 18,927.8 | |||||||||||||||||||||
Subtotal | $ | 17,204.6 | 100.0 | % | $ | 22,213.0 | $ | 1,801.1 | 100.0 | % | 41,218.7 | 6,874.8 | 34,343.9 | ||||||||||||||||
Adjustment to Reserves for Unrealized Gain on Securities | 6,513.9 | 387.9 | 6,126.0 | ||||||||||||||||||||||||||
Consolidated | $ | 47,732.6 | $ | 7,262.7 | $ | 40,469.9 | |||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||
Gross | Total | ||||||||||||||||||||||||||||
Policy | Claim Reserves | Reinsurance | Total | ||||||||||||||||||||||||||
Reserves | % | Incurred | IBNR | % | Total | Ceded | Net | ||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 6,558.4 | $ | 581.1 | 29.5 | % | $ | 7,139.5 | $ | 66.9 | $ | 7,072.6 | |||||||||||||
Group Life and Accidental Death & Dismemberment | 68.8 | 0.4 | 712.6 | 195.4 | 3.7 | 976.8 | 3.9 | 972.9 | |||||||||||||||||||||
Individual Disability | 555.6 | 3.2 | 1,201.5 | 127.3 | 5.5 | 1,884.4 | 112.5 | 1,771.9 | |||||||||||||||||||||
Voluntary Benefits | 1,366.4 | 8.0 | 52.3 | 58.4 | 0.5 | 1,477.1 | 29.1 | 1,448.0 | |||||||||||||||||||||
Unum US Segment | 1,990.8 | 11.6 | 8,524.8 | 962.2 | 39.2 | 11,477.8 | 212.4 | 11,265.4 | |||||||||||||||||||||
Unum UK Segment | 22.8 | 0.1 | 2,168.2 | 145.2 | 9.6 | 2,336.2 | 112.3 | 2,223.9 | |||||||||||||||||||||
Colonial Life Segment | 1,670.4 | 9.8 | 279.4 | 127.3 | 1.7 | 2,077.1 | 9.9 | 2,067.2 | |||||||||||||||||||||
Individual Disability | 735.0 | 4.3 | 10,150.9 | 285.6 | 43.1 | 11,171.5 | 1,551.7 | 9,619.8 | |||||||||||||||||||||
Long-term Care | 6,884.2 | 40.2 | 1,083.3 | 111.9 | 4.9 | 8,079.4 | 42.5 | 8,036.9 | |||||||||||||||||||||
Other | 5,811.4 | 34.0 | 214.3 | 140.7 | 1.5 | 6,166.4 | 4,959.8 | 1,206.6 | |||||||||||||||||||||
Closed Block Segment | 13,430.6 | 78.5 | 11,448.5 | 538.2 | 49.5 | 25,417.3 | 6,554.0 | 18,863.3 | |||||||||||||||||||||
Subtotal | $ | 17,114.6 | 100.0 | % | $ | 22,420.9 | $ | 1,772.9 | 100.0 | % | 41,308.4 | 6,888.6 | 34,419.8 | ||||||||||||||||
Adjustment to Reserves for Unrealized Gain on Securities | 6,150.3 | 365.0 | 5,785.3 | ||||||||||||||||||||||||||
Consolidated | $ | 47,458.7 | $ | 7,253.6 | $ | 40,205.1 | |||||||||||||||||||||||
3/31/2015 | 3/31/2015 | 12/31/2014 | |||||||||||||||
Fixed Maturity Securities (Fair Value) | As Adjusted | ||||||||||||||||
Public | $ | 29,420.1 | 64.2 | % | Selected Statistics | ||||||||||||
Asset-Backed Securities | 91.5 | 0.2 | Earned Book Yield | 5.29 | % | 5.52 | % | ||||||||||
Residential Mortgage-Backed Securities (1) | 2,190.6 | 4.8 | Average Duration (in years) | 7.67 | 7.62 | ||||||||||||
Commercial Mortgage-Backed Securities | 133.2 | 0.3 | |||||||||||||||
Private Placements | 5,428.3 | 11.8 | |||||||||||||||
High Yield | 3,719.8 | 8.1 | |||||||||||||||
Government Securities | 2,657.3 | 5.8 | |||||||||||||||
Municipal Securities (2) | 2,162.1 | 4.7 | |||||||||||||||
Redeemable Preferred Stocks | 49.8 | 0.1 | |||||||||||||||
Total | $ | 45,852.7 | 100.0 | % | |||||||||||||
Amortized Cost | Fair Value | ||||||||||||||||
Quality Ratings of Fixed Maturity Securities | Schedule BA and Non-Current | ||||||||||||||||
Aaa | 8.8 | % | 8.7 | % | Total Non-Current Investments | $ | 40.3 | $ | 40.4 | ||||||||
Aa | 8.5 | 8.9 | Total Schedule BA Assets | $ | 454.0 | $ | 438.7 | ||||||||||
A | 30.7 | 32.0 | |||||||||||||||
Baa | 42.7 | 42.2 | |||||||||||||||
Below Baa | 9.3 | 8.2 | |||||||||||||||
Total | 100.0 | % | 100.0 | % | |||||||||||||
(1) Includes $29.0 million of high yield mortgage-backed securities. | |||||||||||||||||
(2) Includes $18.2 million of high yield municipal securities. | |||||||||||||||||
Fixed Maturity Securities - By Industry Classification - Unrealized Gain (Loss) | ||||||||||||||||||||||||
Classification | Fair Value | Net Unrealized Gain | Fair Value of Fixed Maturity Securities with Gross Unrealized Loss | Gross Unrealized Loss | Fair Value of Fixed Maturity Securities with Gross Unrealized Gain | Gross Unrealized Gain | ||||||||||||||||||
Basic Industry | $ | 2,739.2 | $ | 283.0 | $ | 265.2 | $ | 17.2 | $ | 2,474.0 | $ | 300.2 | ||||||||||||
Capital Goods | 4,053.9 | 589.7 | 74.4 | 2.8 | 3,979.5 | 592.5 | ||||||||||||||||||
Communications | 3,129.1 | 534.8 | 81.4 | 1.3 | 3,047.7 | 536.1 | ||||||||||||||||||
Consumer Cyclical | 1,356.0 | 197.5 | 36.0 | 0.2 | 1,320.0 | 197.7 | ||||||||||||||||||
Consumer Non-Cyclical | 6,082.7 | 897.3 | 219.3 | 4.8 | 5,863.4 | 902.1 | ||||||||||||||||||
Energy | 6,116.0 | 740.1 | 668.6 | 61.9 | 5,447.4 | 802.0 | ||||||||||||||||||
Financial Institutions | 3,384.3 | 424.4 | 19.9 | 0.1 | 3,364.4 | 424.5 | ||||||||||||||||||
Mortgage/Asset-Backed | 2,415.3 | 240.7 | 20.9 | 0.1 | 2,394.4 | 240.8 | ||||||||||||||||||
Sovereigns | 1,243.9 | 210.0 | — | — | 1,243.9 | 210.0 | ||||||||||||||||||
Technology | 1,332.8 | 113.2 | 48.1 | 0.2 | 1,284.7 | 113.4 | ||||||||||||||||||
Transportation | 1,708.1 | 294.0 | 28.5 | 0.4 | 1,679.6 | 294.4 | ||||||||||||||||||
U.S. Government Agencies and Municipalities | 3,575.5 | 674.7 | 24.1 | 0.4 | 3,551.4 | 675.1 | ||||||||||||||||||
Public Utilities | 8,666.1 | 1,621.6 | 31.6 | 0.5 | 8,634.5 | 1,622.1 | ||||||||||||||||||
Redeemable Preferred Stocks | 49.8 | 5.8 | — | — | 49.8 | 5.8 | ||||||||||||||||||
Total | $ | 45,852.7 | $ | 6,826.8 | $ | 1,518.0 | $ | 89.9 | $ | 44,334.7 | $ | 6,916.7 | ||||||||||||
Gross Unrealized Loss on Fixed Maturity Securities By Length of Time in Unrealized Loss Position | ||||||||||||||||||||||||
Investment-Grade | Below-Investment-Grade | |||||||||||||||||||||||
Category | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||||
Less than 91 days | $ | 367.4 | $ | 3.0 | $ | 191.2 | $ | 2.5 | ||||||||||||||||
91 through 180 days | 142.4 | 5.7 | 221.4 | 37.1 | ||||||||||||||||||||
181 through 270 days | 9.6 | — | 242.6 | 20.1 | ||||||||||||||||||||
Greater than 1 year | 163.2 | 8.8 | 180.2 | 12.7 | ||||||||||||||||||||
Total | $ | 682.6 | $ | 17.5 | $ | 835.4 | $ | 72.4 | ||||||||||||||||
• | In January 2014, the Financial Accounting Standards Board (FASB) issued an update permitting entities to make an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). We adopted this update effective January 1, 2015 and applied the amendments retrospectively, adjusting all prior period operating results, balance sheets, and related metrics throughout this document. |
• | Fourth quarter of 2014 reserve increase of $698.2 million before tax and $453.8 million after tax related to long-term care. |
• | Fourth quarter of 2014 settlement loss of $64.4 million before tax and $41.9 million after tax related to a pension plan amendment. |
• | Second quarter of 2014 costs related to early retirement of debt of $13.2 million before tax and $10.4 million after tax. |
• | In December 2014, we retired 60 million shares of our treasury stock with an average total cost of $1,451.7 million. |
• | Fourth quarter of 2013 claim reserve increases of $49.1 million for Unum US group life, $26.3 million for Unum US voluntary life, and $20.1 million for Colonial Life voluntary life, for a total reserve increase of $95.5 million with a corresponding decrease in net income of $62.1 million, less applicable income tax, related to unclaimed death benefits. |
• | Fourth quarter of 2013 reserve reduction of $85.0 million before tax and $55.2 million after tax related to Unum US group life waiver of premium benefits. |
• | Operating revenue, which excludes realized investment gains or losses; |
• | Before-tax operating income or loss, which excludes realized investment gains or losses, non-operating retirement-related gains or losses, income tax, and certain other items, as applicable, and after-tax operating income or loss which includes income tax; |
• | Operating return on equity, which is calculated using after-tax operating income or loss and excludes from equity the unrealized gain or loss on securities and net gain on cash flow hedges; |
• | Leverage ratio, which excludes the unrealized gain or loss on securities and net gain on cash flow hedges, and the non-recourse debt and associated capital of Northwind Holdings, LLC; and |
• | Book value per common share, which is calculated excluding AOCI. |
16 | ||
Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||||||||||||||
2015 | 2014 | 2013 | |||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Operating Revenue | $ | 2,662.7 | $ | 2,656.3 | $ | 2,613.1 | $ | 2,630.9 | $ | 2,608.1 | $ | 2,580.8 | $ | 2,570.5 | $ | 2,592.4 | $ | 2,618.1 | |||||||||||||||||
Net Realized Investment Gain (Loss) | (15.3 | ) | (17.3 | ) | 1.2 | 25.9 | 6.3 | 9.3 | (26.1 | ) | 13.3 | 10.3 | |||||||||||||||||||||||
Total Revenue | $ | 2,647.4 | $ | 2,639.0 | $ | 2,614.3 | $ | 2,656.8 | $ | 2,614.4 | $ | 2,590.1 | $ | 2,544.4 | $ | 2,605.7 | $ | 2,628.4 | |||||||||||||||||
After-Tax | Average | Annualized | |||||||||
Operating | Allocated | Operating | |||||||||
Income (Loss) | Equity(1) | Return | |||||||||
(in millions) | On Equity | ||||||||||
Three Months Ended March 31, 2015 | |||||||||||
Unum US | $ | 140.4 | $ | 4,164.9 | 13.5 | % | |||||
Unum UK | 25.4 | 631.2 | 16.1 | % | |||||||
Colonial Life | 50.5 | 1,193.4 | 16.9 | % | |||||||
Core Operating Segments | 216.3 | 5,989.5 | 14.4 | % | |||||||
Closed Block | 17.5 | 2,859.7 | |||||||||
Corporate | (9.0 | ) | (998.0 | ) | |||||||
Total | $ | 224.8 | $ | 7,851.2 | 11.5 | % | |||||
Three Months Ended March 31, 2014 | |||||||||||
Unum US | $ | 136.0 | $ | 4,131.9 | 13.2 | % | |||||
Unum UK | 29.3 | 646.0 | 18.1 | % | |||||||
Colonial Life | 51.4 | 1,144.3 | 18.0 | % | |||||||
Core Operating Segments | 216.7 | 5,922.2 | 14.6 | % | |||||||
Closed Block | 18.7 | 2,714.2 | |||||||||
Corporate | (12.8 | ) | (477.4 | ) | |||||||
Total | $ | 222.6 | $ | 8,159.0 | 10.9 | % | |||||
16. 2 | ||
After-Tax | Average | ||||||||||
Operating | Allocated | Operating | |||||||||
Income (Loss) | Equity(2) | Return | |||||||||
(in millions) | On Equity | ||||||||||
Year Ended December 31, 2014 | |||||||||||
Unum US | $ | 554.9 | $ | 4,157.4 | 13.3 | % | |||||
Unum UK | 116.4 | 635.3 | 18.3 | % | |||||||
Colonial Life | 194.4 | 1,163.1 | 16.7 | % | |||||||
Core Operating Segments | 865.7 | 5,955.8 | 14.5 | % | |||||||
Closed Block | 79.2 | 2,756.3 | |||||||||
Corporate | (45.8 | ) | (737.8 | ) | |||||||
Total | $ | 899.1 | $ | 7,974.3 | 11.3 | % | |||||
Year Ended December 31, 2013 | |||||||||||
Unum US | $ | 556.5 | $ | 4,141.8 | 13.4 | % | |||||
Unum UK | 104.5 | 744.3 | 14.0 | % | |||||||
Colonial Life | 184.4 | 1,122.6 | 16.4 | % | |||||||
Core Operating Segments | 845.4 | 6,008.7 | 14.1 | % | |||||||
Closed Block | 70.0 | 2,580.4 | |||||||||
Corporate | (44.0 | ) | (870.4 | ) | |||||||
Total | $ | 871.4 | $ | 7,718.7 | 11.3 | % | |||||
(in millions) | 3/31/2015 | 12/31/2014 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||||
Total Stockholders' Equity, As Reported | $ | 8,687.9 | $ | 8,521.9 | $ | 8,933.4 | $ | 8,639.9 | $ | 8,604.6 | |||||||||
Net Unrealized Gain on Securities | 414.3 | 290.3 | 325.3 | 135.7 | 873.5 | ||||||||||||||
Net Gain on Cash Flow Hedges | 411.9 | 391.0 | 398.0 | 396.3 | 401.6 | ||||||||||||||
Total Stockholders' Equity, As Adjusted | $ | 7,861.7 | $ | 7,840.6 | $ | 8,210.1 | $ | 8,107.9 | $ | 7,329.5 | |||||||||
Three Months Ended | Twelve Months Ended | Three Months Ended | Twelve Months Ended | ||||||||||||||||
3/31/15 | 12/31/2014 | 3/31/14 | 12/31/13 | ||||||||||||||||
Average Stockholders' Equity Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | $ | 7,851.2 | $ | 7,974.3 | $ | 8,159.0 | $ | 7,718.7 | |||||||||||
Three Months Ended March 31 | |||||||||||||||
2015 | 2014 | ||||||||||||||
(in millions) | per share * | (in millions) | per share * | ||||||||||||
After-tax Operating Income | $ | 224.8 | $ | 0.89 | $ | 222.6 | $ | 0.85 | |||||||
Net Realized Investment Gain (Loss), Net of Tax | (10.0 | ) | (0.04 | ) | 4.1 | 0.01 | |||||||||
Non-operating Retirement-related Loss, Net of Tax | (1.9 | ) | (0.01 | ) | (0.9 | ) | — | ||||||||
Net Income | $ | 212.9 | $ | 0.84 | $ | 225.8 | $ | 0.86 | |||||||
Year Ended December 31 | |||||||
2014 | |||||||
(in millions) | per share * | ||||||
After-tax Operating Income | $ | 899.1 | $ | 3.51 | |||
Net Realized Investment Gain, Net of Tax | 12.8 | 0.05 | |||||
Non-operating Retirement-related Loss, Net of Tax | (45.6 | ) | (0.18 | ) | |||
Costs Related to Early Retirement of Debt, Net of Tax | (10.4 | ) | (0.04 | ) | |||
LTC Reserve Increase, Net of Tax | (453.8 | ) | (1.77 | ) | |||
Net Income | $ | 402.1 | $ | 1.57 | |||
* Assuming Dilution | |||||||
March 31 | December 31 | ||||||||||||||
(in millions) | 2015 | 2014 | 2014 | 2013 | |||||||||||
Debt, As Reported | $ | 2,755.2 | $ | 2,948.2 | $ | 2,780.6 | $ | 2,612.0 | |||||||
Excluding Non-recourse Debt | 369.3 | 425.0 | 398.4 | 440.0 | |||||||||||
Debt, As Adjusted | $ | 2,385.9 | $ | 2,523.2 | $ | 2,382.2 | $ | 2,172.0 | |||||||
Total Stockholders' Equity, As Reported | $ | 8,687.9 | $ | 8,933.4 | $ | 8,521.9 | $ | 8,639.9 | |||||||
Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | 826.2 | 723.3 | 681.3 | 532.0 | |||||||||||
Excluding Northwind Capital | 854.5 | 848.5 | 849.9 | 846.4 | |||||||||||
Equity, As Adjusted | 7,007.2 | 7,361.6 | 6,990.7 | 7,261.5 | |||||||||||
Debt, As Adjusted | 2,385.9 | 2,523.2 | 2,382.2 | 2,172.0 | |||||||||||
Total Capital, As Adjusted | $ | 9,393.1 | $ | 9,884.8 | $ | 9,372.9 | $ | 9,433.5 | |||||||
Leverage Ratio | 25.4 | % | 25.5 | % | 25.4 | % | 23.0 | % | |||||||
C2JGO;N&Q%O%VJ;UJ=:9[F?KVKV=OZ)J&J9'
M7]7PL>YDW.G_`%:*9JG_`$0Q6K5YNG-Y#Y3U^U
M8VUBY=>/I&V/UVFS1%,=)GM?2B8IB)B)F.E5=77OBF(B>EXZ].06J<%E]&M<
MQK57IK_GTB/BYQ@K49[=JQF/KTHB=*:==/\`(_697(V_J>RMJ:3CZ9HV9H>E
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MV=KFO9-V=GYZ1](F51NS]^]H:(HVQ:C;^6L_6=%T8[H
'KPT1'1JF)GW[->;]KPM%=^C$3,ZT
MQ,?#:ZCHTFX=``.D=.G3N```Z``^@```````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````J7Z27COV
M!N;X?'\9?.Q^-\]'&>2B]K\%Y*N$^:9[_`)]^W]6_:S;-,GIC#UQLCNBJ/IW3I^C5
M:_A
^UN[--D1'="
M>RS++.5V?LK6W7;,SXJA_I"N4\'<>^-M[,TZ_1D?T'