XML 68 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reconciliation of Operating Revenue and Operating Income by Segment to Total Revenue and Income Before Income Tax
A reconciliation of "operating revenue" to total revenue and "operating income" to income before income tax is as follows:
 
Year Ended December 31
 
2014
 
2013
 
2012
 
(in millions of dollars)
Operating Revenue
$
10,493.6

 
$
10,347.0

 
$
10,459.2

Net Realized Investment Gain
16.1

 
6.8

 
56.2

Total Revenue
$
10,509.7

 
$
10,353.8

 
$
10,515.4

 
 
 
 
 
 
Operating Income
$
1,292.5

 
$
1,241.8

 
$
1,239.7

Net Realized Investment Gain
16.1

 
6.8

 
56.2

Non-operating Retirement-related Loss
(70.0
)
 
(32.9
)
 
(46.4
)
Costs Related to Early Retirement of Debt for Corporate
(13.2
)
 

 

Long-term Care Reserve Increase for Closed Block
(698.2
)
 

 

Unclaimed Death Benefits Reserve Increase for Unum US

 
(75.4
)
 

Unclaimed Death Benefits Reserve Increase for Colonial Life

 
(20.1
)
 

Group Life Waiver of Premium Benefit Reserve Reduction for Unum US

 
85.0

 

Income Before Income Tax
$
527.2

 
$
1,205.2

 
$
1,249.5


Premium Income by Major Line of Business within Each Segment
Premium income by major line of business within each of our segments is presented as follows:
 
Year Ended December 31
 
2014
 
2013
 
2012
 
(in millions of dollars)
Unum US
 
 
 
 
 
Group Disability
 
 
 
 
 
Group Long-term Disability
$
1,553.5

 
$
1,553.9

 
$
1,578.8

Group Short-term Disability
558.1

 
519.6

 
476.7

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
Group Life
1,262.3

 
1,213.9

 
1,182.1

Accidental Death & Dismemberment
125.9

 
121.6

 
115.3

Supplemental and Voluntary
 
 
 
 
 
Individual Disability
466.1

 
465.3

 
477.6

Voluntary Benefits
693.8

 
642.8

 
626.0

 
4,659.7

 
4,517.1

 
4,456.5

Unum UK
 
 
 
 
 
Group Long-term Disability
418.9

 
389.9

 
409.7

Group Life
133.2

 
106.4

 
221.3

Supplemental
55.1

 
60.3

 
63.6

 
607.2

 
556.6

 
694.6

Colonial Life
 
 
 
 
 
Accident, Sickness, and Disability
759.8

 
738.7

 
724.5

Life
231.8

 
221.1

 
209.7

Cancer and Critical Illness
282.1

 
272.4

 
260.3

 
1,273.7

 
1,232.2

 
1,194.5

Closed Block
 
 
 
 
 
Individual Disability
624.8

 
687.5

 
736.4

Long-term Care
630.9

 
630.6

 
631.9

All Other
0.9

 
0.7

 
2.2

 
1,256.6

 
1,318.8

 
1,370.5

Total
$
7,797.2

 
$
7,624.7

 
$
7,716.1

Selected Operating Statement Data by Segment
Selected operating statement data by segment is presented as follows:
 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,659.7

 
$
607.2

 
$
1,273.7

 
$
1,256.6

 
$

 
$
7,797.2

Net Investment Income
890.3

 
151.0

 
146.7

 
1,284.1

 
5.3

 
2,477.4

Other Income
122.1

 

 
0.1

 
91.8

 
5.0

 
219.0

Operating Revenue
$
5,672.1

 
$
758.2

 
$
1,420.5

 
$
2,632.5

 
$
10.3

 
$
10,493.6

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
856.3

 
$
147.8

 
$
300.2

 
$
122.6

 
$
(134.4
)
 
$
1,292.5

Interest and Debt Expense Excluding Costs Related to Early Retirement of Debt
$

 
$

 
$

 
$
7.3

 
$
147.0

 
$
154.3

Depreciation and Amortization
$
314.2

 
$
19.2

 
$
194.1

 
$
5.9

 
$
1.0

 
$
534.4

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,517.1

 
$
556.6

 
$
1,232.2

 
$
1,318.8

 
$

 
$
7,624.7

Net Investment Income
929.6

 
148.5

 
145.4

 
1,272.3

 
(3.7
)
 
2,492.1

Other Income
128.3

 
0.1

 
0.2

 
93.9

 
7.7

 
230.2

Operating Revenue
$
5,575.0

 
$
705.2

 
$
1,377.8

 
$
2,685.0

 
$
4.0

 
$
10,347.0

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
859.0

 
$
132.0

 
$
284.9

 
$
109.4

 
$
(143.5
)
 
$
1,241.8

Interest and Debt Expense
$
0.1

 
$

 
$

 
$
8.4

 
$
140.9

 
$
149.4

Depreciation and Amortization
$
292.5

 
$
22.5

 
$
188.7

 
$
5.2

 
$
0.9

 
$
509.8

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,456.5

 
$
694.6

 
$
1,194.5

 
$
1,370.5

 
$

 
$
7,716.1

Net Investment Income
952.3

 
170.8

 
138.6

 
1,230.5

 
23.0

 
2,515.2

Other Income
124.6

 
0.1

 
0.3

 
100.1

 
2.8

 
227.9

Operating Revenue
$
5,533.4

 
$
865.5

 
$
1,333.4

 
$
2,701.1

 
$
25.8

 
$
10,459.2

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
847.1

 
$
131.3

 
$
274.3

 
$
95.5

 
$
(108.5
)
 
$
1,239.7

Interest and Debt Expense
$
1.1

 
$

 
$

 
$
10.4

 
$
133.9

 
$
145.4

Depreciation and Amortization
$
255.6

 
$
27.2

 
$
181.0

 
$
3.9

 
$
0.8

 
$
468.5

Deferred Policy Acquisition Costs by Segment
The following table provides the changes in deferred acquisition costs by segment:
 
 
 
 
 
Colonial
 
 
 
Unum US
 
Unum UK
 
Life
 
Total
 
(in millions of dollars)
Year Ended December 31, 2014
 
 
 
 
 
 
 
Beginning of Year
$
1,051.5

 
$
34.3

 
$
743.4

 
$
1,829.2

Capitalization
292.7

 
10.5

 
220.8

 
524.0

Amortization
(248.1
)
 
(12.5
)
 
(180.2
)
 
(440.8
)
Adjustment Related to Unrealized Investment Gains
0.4

 

 
(9.6
)
 
(9.2
)
Foreign Currency

 
(1.9
)
 

 
(1.9
)
End of Year
$
1,096.5

 
$
30.4

 
$
774.4

 
$
1,901.3

 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
Beginning of Year
$
1,024.3

 
$
38.8

 
$
692.4

 
$
1,755.5

Capitalization
252.0

 
9.8

 
205.0

 
466.8

Amortization
(230.0
)
 
(14.7
)
 
(174.2
)
 
(418.9
)
Adjustment Related to Unrealized Investment Losses
5.2

 

 
20.2

 
25.4

Foreign Currency

 
0.4

 

 
0.4

End of Year
$
1,051.5

 
$
34.3

 
$
743.4

 
$
1,829.2

 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
Beginning of Year
$
971.8

 
$
40.9

 
$
664.4

 
$
1,677.1

Capitalization
249.2

 
11.8

 
206.3

 
467.3

Amortization
(196.5
)
 
(15.7
)
 
(166.5
)
 
(378.7
)
Adjustment Related to Unrealized Investment Gains
(0.2
)
 

 
(11.8
)
 
(12.0
)
Foreign Currency

 
1.8

 

 
1.8

End of Year
$
1,024.3

 
$
38.8

 
$
692.4

 
$
1,755.5

Assets by Segment
Assets by segment are as follows:
 
December 31
 
2014
 
2013
 
(in millions of dollars)
Unum US
$
18,676.5

 
$
18,384.3

Unum UK
3,702.5

 
3,654.1

Colonial Life
3,692.2

 
3,482.9

Closed Block
33,960.2

 
31,564.2

Corporate
2,465.7

 
2,318.1

Total Assets
$
62,497.1

 
$
59,403.6