Date of Report (Date of earliest event reported): May 7, 2014 | ||||
UNUM GROUP | ||||
(Exact name of registrant as specified in its charter) | ||||
Delaware | 001-11294 | 62-1598430 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits. | The following exhibits are furnished (but not filed) with this report: |
99.1 | News release of Unum Group dated May 7, 2014, concerning earnings for the first quarter of 2014. |
99.2 | Statistical Supplement of Unum Group for the first quarter of 2014. |
Unum Group | |||
(Registrant) | |||
Date: May 7, 2014 | By: | /s/ Susan N. Roth | |
Name: | Susan N. Roth | ||
Title: | Vice President, Transactions, SEC | ||
and Corporate Secretary | |||
Exhibit No. | Description |
99.1 | News release of Unum Group dated May 7, 2014, concerning earnings for the first quarter of 2014. |
99.2 | Statistical Supplement of Unum Group for the first quarter of 2014. |
![]() | Exhibit 99.1 | |
1 Fountain Square | ||
Chattanooga, TN 37402 | ||
www.unum.com | ||
FOR IMMEDIATE RELEASE | |||
news | Contacts | ||
INVESTORS | Tom White | 423 294 8996 | |
Matt Barnett | 423 294 7498 | ||
MEDIA | Jim Sabourin | 423 294 6300 | |
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | ||
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 2 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 3 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 4 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 5 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 6 | |
![]() | ||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 7 | |
![]() | ||
($ in millions, except share data) | |||||||
Three Months Ended March 31 | |||||||
2014 | 2013 | ||||||
Operating Revenue | $ | 2,604.8 | $ | 2,614.5 | |||
Net Realized Investment Gain | 6.3 | 10.3 | |||||
Total Revenue | $ | 2,611.1 | $ | 2,624.8 | |||
Operating Income | $ | 321.6 | $ | 308.4 | |||
Net Realized Investment Gain | 6.3 | 10.3 | |||||
Non-operating Retirement-related Loss | (1.4 | ) | (14.9 | ) | |||
Income Tax | (97.6 | ) | (91.2 | ) | |||
Net Income | $ | 228.9 | $ | 212.6 | |||
PER SHARE INFORMATION | |||||||
Net Income Per Common Share | |||||||
Basic | $ | 0.88 | $ | 0.79 | |||
Assuming Dilution | $ | 0.88 | $ | 0.79 | |||
Weighted Average Common Shares - Basic (000s) | 259,408.5 | 269,361.1 | |||||
Weighted Average Common Shares - Assuming Dilution (000s) | 260,709.9 | 270,354.4 | |||||
Three Months Ended March 31 | |||||||||||||||
2014 | 2013 | ||||||||||||||
per share * | per share * | ||||||||||||||
After-tax Operating Income | $ | 225.7 | $ | 0.87 | $ | 215.6 | $ | 0.80 | |||||||
Net Realized Investment Gain, Net of Tax | 4.1 | 0.01 | 6.7 | 0.03 | |||||||||||
Non-operating Retirement-related Loss, Net of Tax | (0.9 | ) | — | (9.7 | ) | (0.04 | ) | ||||||||
Net Income | $ | 228.9 | $ | 0.88 | $ | 212.6 | $ | 0.79 | |||||||
* Assuming Dilution | |||||||||||||||
March 31 | |||||||||||||||
2014 | 2013 | ||||||||||||||
per share | per share | ||||||||||||||
Total Stockholders' Equity (Book Value) | $ | 8,955.7 | $ | 34.77 | $ | 8,557.8 | $ | 32.06 | |||||||
Net Unrealized Gain on Securities | 325.3 | 1.26 | 792.4 | 2.97 | |||||||||||
Net Gain on Cash Flow Hedges | 398.0 | 1.55 | 399.6 | 1.50 | |||||||||||
Subtotal | 8,232.4 | 31.96 | 7,365.8 | 27.59 | |||||||||||
Foreign Currency Translation Adjustment | (39.5 | ) | (0.16 | ) | (142.5 | ) | (0.53 | ) | |||||||
Subtotal | 8,271.9 | 32.12 | 7,508.3 | 28.12 | |||||||||||
Unrecognized Pension and Postretirement Benefit Costs | (229.4 | ) | (0.89 | ) | (563.8 | ) | (2.12 | ) | |||||||
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income | $ | 8,501.3 | $ | 33.01 | $ | 8,072.1 | $ | 30.24 | |||||||
UNUM IS A REGISTERED TRADEMARK AND MARKETING BRAND OF UNUM GROUP AND ITS INSURING SUBSIDIARIES. | 9 | |

Page | |||
See "Appendix to Statistical Supplement" on page 16 for a summary of significant items and a reconciliation of our non-GAAP financial measures. | |||
N.M. = not a meaningful percentage | |||
Three Months Ended | Year Ended | ||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||
Consolidated U.S. GAAP Results¹ | |||||||
Premium Income | $ | 1,938.5 | $ | 1,930.9 | $ | 7,624.7 | $ | 7,716.1 | |||||||
Operating Revenue | $ | 2,604.8 | $ | 2,614.5 | $ | 10,347.0 | $ | 10,459.2 | |||||||
Net Realized Investment Gain | 6.3 | 10.3 | 6.8 | 56.2 | |||||||||||
Revenue | $ | 2,611.1 | $ | 2,624.8 | $ | 10,353.8 | $ | 10,515.4 | |||||||
Net Income | $ | 228.9 | $ | 212.6 | $ | 858.1 | $ | 894.4 | |||||||
Net Income Per Share: | |||||||||||||||
Basic | $ | 0.88 | $ | 0.79 | $ | 3.24 | $ | 3.18 | |||||||
Assuming Dilution | $ | 0.88 | $ | 0.79 | $ | 3.23 | $ | 3.17 | |||||||
Operating Return on Equity | |||||||||||||||
Unum US | 13.4 | % | 13.3 | % | 13.6 | % | 13.8 | % | |||||||
Unum UK | 18.1 | % | 13.1 | % | 14.0 | % | 12.2 | % | |||||||
Colonial Life | 18.1 | % | 17.8 | % | 16.5 | % | 16.8 | % | |||||||
Core Operating Segments | 14.8 | % | 14.1 | % | 14.2 | % | 14.1 | % | |||||||
Consolidated | 11.0 | % | 11.7 | % | 11.4 | % | 12.3 | % | |||||||
Assets | $ | 61,078.6 | $ | 61,611.4 | $ | 59,403.6 | $ | 62,236.1 | |||||||
Stockholders' Equity | $ | 8,955.7 | $ | 8,557.8 | $ | 8,659.1 | $ | 8,612.6 | |||||||
Traditional U.S. Life Insurance Companies' Statutory Results² | |||||||||||||||
After-tax Operating Income | $ | 130.1 | $ | 193.8 | $ | 679.6 | $ | 649.8 | |||||||
Unclaimed Death Benefits Reserve Increase, After Tax | — | — | (62.1 | ) | — | ||||||||||
Net Gain from Operations, After Tax | 130.1 | 193.8 | 617.5 | 649.8 | |||||||||||
Net Realized Gain (Loss), After Tax | 2.8 | (13.3 | ) | (33.0 | ) | (25.3 | ) | ||||||||
Net Income | $ | 132.9 | $ | 180.5 | $ | 584.5 | $ | 624.5 | |||||||
Capital and Surplus | $ | 3,446.1 | $ | 3,446.5 | $ | 3,450.5 | $ | 3,426.5 | |||||||
Weighted Average Risk-based Capital Ratio | 400 | % | 396 | % | 405 | % | 396 | % | |||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||||||||||||||||||
(in millions) | per share | (in millions) | per share | (in millions) | per share | (in millions) | per share | ||||||||||||||||||||||||
Book Value | |||||||||||||||||||||||||||||||
Total Stockholders' Equity, As Reported | $ | 8,955.7 | $ | 34.77 | $ | 8,557.8 | $ | 32.06 | $ | 8,659.1 | $ | 33.30 | $ | 8,612.6 | $ | 31.87 | |||||||||||||||
Net Unrealized Gain on Securities | 325.3 | 1.26 | 792.4 | 2.97 | 135.7 | 0.52 | 873.5 | 3.23 | |||||||||||||||||||||||
Net Gain on Cash Flow Hedges | 398.0 | 1.55 | 399.6 | 1.50 | 396.3 | 1.52 | 401.6 | 1.48 | |||||||||||||||||||||||
Subtotal | 8,232.4 | 31.96 | 7,365.8 | 27.59 | 8,127.1 | 31.26 | 7,337.5 | 27.16 | |||||||||||||||||||||||
Foreign Currency Translation Adjustment | (39.5 | ) | (0.16 | ) | (142.5 | ) | (0.53 | ) | (47.1 | ) | (0.18 | ) | (72.6 | ) | (0.26 | ) | |||||||||||||||
Subtotal | 8,271.9 | 32.12 | 7,508.3 | 28.12 | 8,174.2 | 31.44 | 7,410.1 | 27.42 | |||||||||||||||||||||||
Unrecognized Pension and Postretirement Benefit Costs | (229.4 | ) | (0.89 | ) | (563.8 | ) | (2.12 | ) | (229.9 | ) | (0.88 | ) | (574.5 | ) | (2.13 | ) | |||||||||||||||
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income (AOCI) | $ | 8,501.3 | $ | 33.01 | $ | 8,072.1 | $ | 30.24 | $ | 8,404.1 | $ | 32.32 | $ | 7,984.6 | $ | 29.55 | |||||||||||||||
Dividends Paid | $ | 38.3 | $ | 0.145 | $ | 35.7 | $ | 0.130 | $ | 146.5 | $ | 0.550 | $ | 133.8 | $ | 0.470 | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Shares Repurchased (millions) | 2.9 | 3.7 | 11.2 | 23.6 | |||||||||||
Cost of Shares Repurchased (millions)(1) | $ | 100.1 | $ | 95.1 | $ | 318.6 | $ | 500.6 | |||||||
Price (UNM closing price on last trading day of period) | $ | 35.31 | $ | 28.25 | $ | 35.08 | $ | 20.82 | |||||||
Leverage Ratio | 25.5 | % | 25.1 | % | 23.0 | % | 25.3 | % | |||||||
Holding Company Cash and Marketable Securities | $ | 822 | $ | 652 | $ | 514 | $ | 805 | |||||||
AM Best | Fitch | Moody's | S&P | ||||
Issuer Credit Ratings | bbb (Good) | BBB (Good) | Baa2 (Adequate) | BBB (Adequate) | |||
Financial Strength Ratings | |||||||
Provident Life and Accident | A (Excellent) | A (Strong) | A2 (Good) | A (Strong) | |||
Unum Life of America | A (Excellent) | A (Strong) | A2 (Good) | A (Strong) | |||
Colonial Life & Accident | A (Excellent) | A (Strong) | A2 (Good) | A (Strong) | |||
Paul Revere Life | A (Excellent) | A (Strong) | A2 (Good) | A (Strong) | |||
Unum Limited | Not Rated | Not Rated | Not Rated | A- (Strong) | |||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Revenue | |||||||||||||||
Premium Income | $ | 1,938.5 | $ | 1,930.9 | $ | 7,624.7 | $ | 7,716.1 | |||||||
Net Investment Income | 612.5 | 621.1 | 2,492.1 | 2,515.2 | |||||||||||
Net Realized Investment Gain | 6.3 | 10.3 | 6.8 | 56.2 | |||||||||||
Other Income | 53.8 | 62.5 | 230.2 | 227.9 | |||||||||||
Total Revenue | 2,611.1 | 2,624.8 | 10,353.8 | 10,515.4 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 1,631.3 | 1,648.5 | 6,595.7 | 6,722.2 | |||||||||||
Commissions | 236.0 | 238.2 | 909.5 | 917.2 | |||||||||||
Interest and Debt Expense - Non-recourse Debt | 1.9 | 2.3 | 8.5 | 11.5 | |||||||||||
Interest and Debt Expense - All Other Debt | 36.0 | 34.8 | 140.9 | 133.9 | |||||||||||
Deferral of Acquisition Costs | (129.0 | ) | (118.2 | ) | (466.8 | ) | (467.3 | ) | |||||||
Amortization of Deferred Acquisition Costs | 118.6 | 123.8 | 418.9 | 378.7 | |||||||||||
Other Expenses | 389.8 | 391.6 | 1,541.9 | 1,569.7 | |||||||||||
Total Benefits and Expenses | 2,284.6 | 2,321.0 | 9,148.6 | 9,265.9 | |||||||||||
Income Before Income Tax | 326.5 | 303.8 | 1,205.2 | 1,249.5 | |||||||||||
Income Tax Expense | 97.6 | 91.2 | 347.1 | 355.1 | |||||||||||
Net Income | $ | 228.9 | $ | 212.6 | $ | 858.1 | $ | 894.4 | |||||||
Average Weighted Shares Outstanding | |||||||||||||||
Basic | 259.4 | 269.4 | 264.7 | 281.4 | |||||||||||
Assuming Dilution | 260.7 | 270.4 | 265.9 | 281.8 | |||||||||||
Actual Number of Shares Outstanding | 257.6 | 267.0 | 260.0 | 270.2 | |||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
3/31/2014 | 3/31/2013 | % Change | 12/31/2013 | 12/31/2012 | ||||||||||||||
Sales by Product | ||||||||||||||||||
Group Disability and Group Life and AD&D | ||||||||||||||||||
Group Long-term Disability | $ | 32.7 | $ | 31.1 | 5.1 | % | $ | 173.3 | $ | 182.2 | ||||||||
Group Short-term Disability | 19.8 | 15.8 | 25.3 | 101.9 | 97.4 | |||||||||||||
Group Life and AD&D | 41.3 | 36.8 | 12.2 | 199.4 | 207.5 | |||||||||||||
Subtotal | 93.8 | 83.7 | 12.1 | 474.6 | 487.1 | |||||||||||||
Supplemental and Voluntary | ||||||||||||||||||
Individual Disability - Recently Issued | 14.6 | 15.2 | (3.9 | ) | 52.2 | 57.0 | ||||||||||||
Voluntary Benefits | 103.3 | 98.6 | 4.8 | 218.8 | 216.4 | |||||||||||||
Subtotal | 117.9 | 113.8 | 3.6 | 271.0 | 273.4 | |||||||||||||
Total Sales | $ | 211.7 | $ | 197.5 | 7.2 | $ | 745.6 | $ | 760.5 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Group Disability and Group Life and AD&D | ||||||||||||||||||
Core Market (< 2,000 lives) | $ | 60.0 | $ | 51.5 | 16.5 | % | $ | 324.4 | $ | 334.9 | ||||||||
Large Case Market | 33.8 | 32.2 | 5.0 | 150.2 | 152.2 | |||||||||||||
Subtotal | 93.8 | 83.7 | 12.1 | 474.6 | 487.1 | |||||||||||||
Supplemental and Voluntary | 117.9 | 113.8 | 3.6 | 271.0 | 273.4 | |||||||||||||
Total Sales | $ | 211.7 | $ | 197.5 | 7.2 | $ | 745.6 | $ | 760.5 | |||||||||
Three Months Ended | Year Ended | |||||||||||||||||
(in millions of dollars) | 3/31/2014 | 3/31/2013 | % Change | 12/31/2013 | 12/31/2012 | |||||||||||||
Sales by Product | ||||||||||||||||||
Group Long-term Disability | $ | 12.3 | $ | 10.9 | 12.8 | % | $ | 50.5 | $ | 51.2 | ||||||||
Group Life | 4.0 | 4.5 | (11.1 | ) | 21.4 | 38.0 | ||||||||||||
Supplemental | 1.0 | 1.0 | — | 3.9 | 4.9 | |||||||||||||
Total Sales | $ | 17.3 | $ | 16.4 | 5.5 | $ | 75.8 | $ | 94.1 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Group Long-term Disability and Group Life | ||||||||||||||||||
Core Market (< 500 lives) | $ | 7.6 | $ | 8.5 | (10.6 | )% | $ | 38.9 | $ | 38.7 | ||||||||
Large Case Market | 8.7 | 6.9 | 26.1 | 33.0 | 50.5 | |||||||||||||
Subtotal | 16.3 | 15.4 | 5.8 | 71.9 | 89.2 | |||||||||||||
Supplemental | 1.0 | 1.0 | — | 3.9 | 4.9 | |||||||||||||
Total Sales | $ | 17.3 | $ | 16.4 | 5.5 | $ | 75.8 | $ | 94.1 | |||||||||
(in millions of pounds) | ||||||||||||||||||
Sales by Product | ||||||||||||||||||
Group Long-term Disability | £ | 7.4 | £ | 7.0 | 5.7 | % | £ | 32.2 | £ | 32.3 | ||||||||
Group Life | 2.4 | 2.9 | (17.2 | ) | 13.7 | 24.1 | ||||||||||||
Supplemental | 0.6 | 0.6 | — | 2.5 | 3.1 | |||||||||||||
Total Sales | £ | 10.4 | £ | 10.5 | (1.0 | ) | £ | 48.4 | £ | 59.5 | ||||||||
Sales by Market Sector | ||||||||||||||||||
Group Long-term Disability and Group Life | ||||||||||||||||||
Core Market (< 500 lives) | £ | 4.5 | £ | 5.5 | (18.2 | )% | £ | 24.9 | £ | 24.4 | ||||||||
Large Case Market | 5.3 | 4.4 | 20.5 | 21.0 | 32.0 | |||||||||||||
Subtotal | 9.8 | 9.9 | (1.0 | ) | 45.9 | 56.4 | ||||||||||||
Supplemental | 0.6 | 0.6 | — | 2.5 | 3.1 | |||||||||||||
Total Sales | £ | 10.4 | £ | 10.5 | (1.0 | ) | £ | 48.4 | £ | 59.5 | ||||||||
Three Months Ended | Year Ended | |||||||||||||||||
3/31/2014 | 3/31/2013 | % Change | 12/31/2013 | 12/31/2012 | ||||||||||||||
Sales by Product | ||||||||||||||||||
Accident, Sickness, and Disability | $ | 46.7 | $ | 43.9 | 6.4 | % | $ | 238.2 | $ | 233.0 | ||||||||
Life | 14.2 | 13.5 | 5.2 | 68.1 | 67.3 | |||||||||||||
Cancer and Critical Illness | 11.1 | 10.2 | 8.8 | 61.3 | 61.6 | |||||||||||||
Total Sales | $ | 72.0 | $ | 67.6 | 6.5 | $ | 367.6 | $ | 361.9 | |||||||||
Sales by Market Sector | ||||||||||||||||||
Commercial | ||||||||||||||||||
Core Market (< 1,000 lives) | $ | 51.7 | $ | 50.8 | 1.8 | % | $ | 246.0 | $ | 248.3 | ||||||||
Large Case Market | 9.7 | 5.7 | 70.2 | 49.0 | 40.9 | |||||||||||||
Subtotal | 61.4 | 56.5 | 8.7 | 295.0 | 289.2 | |||||||||||||
Public Sector | 10.6 | 11.1 | (4.5 | ) | 72.6 | 72.7 | ||||||||||||
Total Sales | $ | 72.0 | $ | 67.6 | 6.5 | $ | 367.6 | $ | 361.9 | |||||||||
March 31 | December 31 | ||||||
2014 | 2013 | ||||||
Assets | |||||||
Investments | |||||||
Fixed Maturity Securities | $ | 43,666.8 | $ | 42,344.4 | |||
Mortgage Loans | 1,843.3 | 1,815.1 | |||||
Policy Loans | 3,268.3 | 3,276.0 | |||||
Other Long-term Investments | 565.0 | 566.0 | |||||
Short-term Investments | 1,189.5 | 913.4 | |||||
Total Investments | 50,532.9 | 48,914.9 | |||||
Other Assets | |||||||
Cash and Bank Deposits | 76.2 | 94.1 | |||||
Accounts and Premiums Receivable | 1,664.4 | 1,647.8 | |||||
Reinsurance Recoverable | 4,837.6 | 4,806.5 | |||||
Accrued Investment Income | 756.3 | 700.2 | |||||
Deferred Acquisition Costs | 1,832.3 | 1,829.2 | |||||
Goodwill | 201.0 | 200.9 | |||||
Property and Equipment | 519.4 | 511.9 | |||||
Income Tax Receivable | — | 50.3 | |||||
Other Assets | 658.5 | 647.8 | |||||
Total Assets | $ | 61,078.6 | $ | 59,403.6 | |||
Liabilities | |||||||
Policy and Contract Benefits | $ | 1,569.2 | $ | 1,511.0 | |||
Reserves for Future Policy and Contract Benefits | 43,932.5 | 43,099.1 | |||||
Unearned Premiums | 472.2 | 413.8 | |||||
Other Policyholders’ Funds | 1,672.2 | 1,658.4 | |||||
Income Tax Payable | 17.3 | — | |||||
Deferred Income Tax | 312.6 | 144.3 | |||||
Short-term Debt | 61.6 | 76.5 | |||||
Long-term Debt - Non-recourse | 425.0 | 440.0 | |||||
Long-term Debt - All Other | 2,523.2 | 2,172.0 | |||||
Other Liabilities | 1,137.1 | 1,229.4 | |||||
Total Liabilities | 52,122.9 | 50,744.5 | |||||
Stockholders’ Equity | |||||||
Common Stock | 36.1 | 36.1 | |||||
Additional Paid-in Capital | 2,640.8 | 2,634.1 | |||||
Accumulated Other Comprehensive Income | 454.4 | 255.0 | |||||
Retained Earnings | 8,273.8 | 8,083.2 | |||||
Treasury Stock | (2,449.4 | ) | (2,349.3 | ) | |||
Total Stockholders’ Equity | 8,955.7 | 8,659.1 | |||||
Total Liabilities and Stockholders’ Equity | $ | 61,078.6 | $ | 59,403.6 | |||
Unum US | Unum UK | Colonial Life | Consolidated | ||||||||||||
Balances at December 31, 2012 | 1,024.3 | 38.8 | 692.4 | 1,755.5 | |||||||||||
Capitalized | 252.0 | 9.8 | 205.0 | 466.8 | |||||||||||
Amortized | (230.0 | ) | (14.7 | ) | (174.2 | ) | (418.9 | ) | |||||||
Adjustment Related to Unrealized Investment Gains | 5.2 | — | 20.2 | 25.4 | |||||||||||
Foreign Currency | — | 0.4 | — | 0.4 | |||||||||||
Balances at December 31, 2013 | 1,051.5 | 34.3 | 743.4 | 1,829.2 | |||||||||||
Capitalized | 74.3 | 2.2 | 52.5 | 129.0 | |||||||||||
Amortized | (70.9 | ) | (3.2 | ) | (44.5 | ) | (118.6 | ) | |||||||
Adjustment Related to Unrealized Investment Losses | (0.6 | ) | — | (6.7 | ) | (7.3 | ) | ||||||||
Balances at March 31, 2014 | $ | 1,054.3 | $ | 33.3 | $ | 744.7 | $ | 1,832.3 | |||||||
Unum US | |||||||||||||||||||||||||||||||||||
Group Disability | Group Life and Accidental Death & Dismemberment | Supplemental and Voluntary | Total Unum US | Unum UK | Colonial Life | Closed Block | Corporate | Consolidated | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Investments | $ | 9,261.5 | $ | 2,518.3 | $ | 4,091.0 | $ | 15,870.8 | $ | 3,476.8 | $ | 2,566.9 | $ | 26,282.5 | $ | 2,335.9 | $ | 50,532.9 | |||||||||||||||||
Deferred Acquisition Costs | 59.3 | 51.8 | 943.2 | 1,054.3 | 33.3 | 744.7 | — | — | 1,832.3 | ||||||||||||||||||||||||||
Goodwill | 1.5 | — | 187.5 | 189.0 | 12.0 | — | — | — | 201.0 | ||||||||||||||||||||||||||
All Other | 687.6 | 219.6 | 496.6 | 1,403.8 | 271.3 | 230.9 | 6,114.8 | 491.6 | 8,512.4 | ||||||||||||||||||||||||||
Total Assets | $ | 10,009.9 | $ | 2,789.7 | $ | 5,718.3 | $ | 18,517.9 | $ | 3,793.4 | $ | 3,542.5 | $ | 32,397.3 | $ | 2,827.5 | $ | 61,078.6 | |||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Reserves and Policyholder Benefits | $ | 8,239.9 | $ | 1,703.0 | $ | 3,600.4 | $ | 13,543.3 | $ | 3,021.6 | $ | 2,076.8 | $ | 29,004.4 | $ | — | $ | 47,646.1 | |||||||||||||||||
Debt | 2.5 | — | — | 2.5 | — | — | 435.5 | 2,571.8 | 3,009.8 | ||||||||||||||||||||||||||
All Other | 284.2 | 81.6 | 352.5 | 718.3 | 67.3 | 230.1 | (58.0 | ) | 509.3 | 1,467.0 | |||||||||||||||||||||||||
Total Liabilities | 8,526.6 | 1,784.6 | 3,952.9 | 14,264.1 | 3,088.9 | 2,306.9 | 29,381.9 | 3,081.1 | 52,122.9 | ||||||||||||||||||||||||||
Allocated Stockholders' Equity | |||||||||||||||||||||||||||||||||||
Other Allocated Stockholders' Equity | 1,484.0 | 967.6 | 1,644.0 | 4,095.6 | 669.7 | 1,141.3 | 2,730.1 | (404.3 | ) | 8,232.4 | |||||||||||||||||||||||||
Net Unrealized Gain/Loss on Securities and Net Gain on Cash Flow Hedges | (0.7 | ) | 37.5 | 121.4 | 158.2 | 34.8 | 94.3 | 285.3 | 150.7 | 723.3 | |||||||||||||||||||||||||
Total Allocated Stockholders' Equity | 1,483.3 | 1,005.1 | 1,765.4 | 4,253.8 | 704.5 | 1,235.6 | 3,015.4 | (253.6 | ) | 8,955.7 | |||||||||||||||||||||||||
Total Liabilities and Allocated Stockholders' Equity | $ | 10,009.9 | $ | 2,789.7 | $ | 5,718.3 | $ | 18,517.9 | $ | 3,793.4 | $ | 3,542.5 | $ | 32,397.3 | $ | 2,827.5 | $ | 61,078.6 | |||||||||||||||||
Unum US | |||||||||||||||||||||||||||||||||||
Group Disability | Group Life and Accidental Death & Dismemberment | Supplemental and Voluntary | Total Unum US | Unum UK | Colonial Life | Closed Block | Corporate | Consolidated | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Investments | $ | 9,485.0 | $ | 2,478.2 | $ | 4,005.7 | $ | 15,968.9 | $ | 3,413.1 | $ | 2,487.6 | $ | 25,498.0 | $ | 1,547.3 | $ | 48,914.9 | |||||||||||||||||
Deferred Acquisition Costs | 55.9 | 49.9 | 945.7 | 1,051.5 | 34.3 | 743.4 | — | — | 1,829.2 | ||||||||||||||||||||||||||
Goodwill | 1.5 | — | 187.5 | 189.0 | 11.9 | — | — | — | 200.9 | ||||||||||||||||||||||||||
All Other | 509.7 | 204.5 | 460.7 | 1,174.9 | 194.8 | 251.9 | 6,066.2 | 770.8 | 8,458.6 | ||||||||||||||||||||||||||
Total Assets | $ | 10,052.1 | $ | 2,732.6 | $ | 5,599.6 | $ | 18,384.3 | $ | 3,654.1 | $ | 3,482.9 | $ | 31,564.2 | $ | 2,318.1 | $ | 59,403.6 | |||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Reserves and Policyholder Benefits | $ | 8,208.9 | $ | 1,689.3 | $ | 3,514.0 | $ | 13,412.2 | $ | 2,940.7 | $ | 2,046.9 | $ | 28,282.5 | $ | — | $ | 46,682.3 | |||||||||||||||||
Debt | 4.7 | — | — | 4.7 | — | — | 455.1 | 2,228.7 | 2,688.5 | ||||||||||||||||||||||||||
All Other | 275.4 | 65.2 | 339.3 | 679.9 | 66.9 | 213.2 | (87.9 | ) | 501.6 | 1,373.7 | |||||||||||||||||||||||||
Total Liabilities | 8,489.0 | 1,754.5 | 3,853.3 | 14,096.8 | 3,007.6 | 2,260.1 | 28,649.7 | 2,730.3 | 50,744.5 | ||||||||||||||||||||||||||
Allocated Stockholders' Equity | |||||||||||||||||||||||||||||||||||
Other Allocated Stockholders' Equity | 1,564.3 | 952.1 | 1,651.9 | 4,168.3 | 622.2 | 1,147.4 | 2,698.2 | (509.0 | ) | 8,127.1 | |||||||||||||||||||||||||
Net Unrealized Gain/Loss on Securities and Net Gain on Cash Flow Hedges | (1.2 | ) | 26.0 | 94.4 | 119.2 | 24.3 | 75.4 | 216.3 | 96.8 | 532.0 | |||||||||||||||||||||||||
Total Allocated Stockholders' Equity | 1,563.1 | 978.1 | 1,746.3 | 4,287.5 | 646.5 | 1,222.8 | 2,914.5 | (412.2 | ) | 8,659.1 | |||||||||||||||||||||||||
Total Liabilities and Allocated Stockholders' Equity | $ | 10,052.1 | $ | 2,732.6 | $ | 5,599.6 | $ | 18,384.3 | $ | 3,654.1 | $ | 3,482.9 | $ | 31,564.2 | $ | 2,318.1 | $ | 59,403.6 | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
3/31/2014 | 3/31/2013 | % Change | 12/31/2013 | 12/31/2012 | % Change | ||||||||||||||||
Premium Income | |||||||||||||||||||||
Unum US | $ | 1,152.5 | $ | 1,139.7 | 1.1 | % | $ | 4,517.1 | $ | 4,456.5 | 1.4 | % | |||||||||
Unum UK | 151.7 | 143.8 | 5.5 | 556.6 | 694.6 | (19.9 | ) | ||||||||||||||
Colonial Life | 316.4 | 307.1 | 3.0 | 1,232.2 | 1,194.5 | 3.2 | |||||||||||||||
Closed Block | 317.9 | 340.3 | (6.6 | ) | 1,318.8 | 1,370.5 | (3.8 | ) | |||||||||||||
1,938.5 | 1,930.9 | 0.4 | 7,624.7 | 7,716.1 | (1.2 | ) | |||||||||||||||
Net Investment Income | |||||||||||||||||||||
Unum US | 226.4 | 235.7 | (3.9 | ) | 929.6 | 952.3 | (2.4 | ) | |||||||||||||
Unum UK | 33.6 | 30.8 | 9.1 | 148.5 | 170.8 | (13.1 | ) | ||||||||||||||
Colonial Life | 36.9 | 39.7 | (7.1 | ) | 145.4 | 138.6 | 4.9 | ||||||||||||||
Closed Block | 316.3 | 313.1 | 1.0 | 1,272.3 | 1,230.5 | 3.4 | |||||||||||||||
Corporate | (0.7 | ) | 1.8 | (138.9 | ) | (3.7 | ) | 23.0 | (116.1 | ) | |||||||||||
612.5 | 621.1 | (1.4 | ) | 2,492.1 | 2,515.2 | (0.9 | ) | ||||||||||||||
Other Income | |||||||||||||||||||||
Unum US | 30.9 | 36.7 | (15.8 | ) | 128.3 | 124.6 | 3.0 | ||||||||||||||
Unum UK | (0.1 | ) | 0.1 | N.M. | 0.1 | 0.1 | — | ||||||||||||||
Colonial Life | (0.1 | ) | — | (100.0 | ) | 0.2 | 0.3 | (33.3 | ) | ||||||||||||
Closed Block | 21.6 | 24.1 | (10.4 | ) | 93.9 | 100.1 | (6.2 | ) | |||||||||||||
Corporate | 1.5 | 1.6 | (6.3 | ) | 7.7 | 2.8 | 175.0 | ||||||||||||||
53.8 | 62.5 | (13.9 | ) | 230.2 | 227.9 | 1.0 | |||||||||||||||
Total Operating Revenue | |||||||||||||||||||||
Unum US | 1,409.8 | 1,412.1 | (0.2 | ) | 5,575.0 | 5,533.4 | 0.8 | ||||||||||||||
Unum UK | 185.2 | 174.7 | 6.0 | 705.2 | 865.5 | (18.5 | ) | ||||||||||||||
Colonial Life | 353.2 | 346.8 | 1.8 | 1,377.8 | 1,333.4 | 3.3 | |||||||||||||||
Closed Block | 655.8 | 677.5 | (3.2 | ) | 2,685.0 | 2,701.1 | (0.6 | ) | |||||||||||||
Corporate | 0.8 | 3.4 | (76.5 | ) | 4.0 | 25.8 | (84.5 | ) | |||||||||||||
$ | 2,604.8 | $ | 2,614.5 | (0.4 | ) | $ | 10,347.0 | $ | 10,459.2 | (1.1 | ) | ||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
3/31/2014 | 3/31/2013 | % Change | 12/31/2013 | 12/31/2012 | % Change | ||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||
Unum US | $ | 1,199.0 | $ | 1,204.0 | (0.4 | )% | $ | 4,706.4 | $ | 4,686.3 | 0.4 | % | |||||||||
Unum UK | 148.7 | 143.4 | 3.7 | 573.2 | 734.2 | (21.9 | ) | ||||||||||||||
Colonial Life | 273.8 | 271.4 | 0.9 | 1,113.0 | 1,059.1 | 5.1 | |||||||||||||||
Closed Block | 626.7 | 650.2 | (3.6 | ) | 2,575.6 | 2,605.6 | (1.2 | ) | |||||||||||||
Corporate | 35.0 | 37.1 | (5.7 | ) | 147.5 | 134.3 | 9.8 | ||||||||||||||
2,283.2 | 2,306.1 | (1.0 | ) | 9,115.7 | 9,219.5 | (1.1 | ) | ||||||||||||||
Income (Loss) Before Income Tax, Net Realized Investment Gain, and Non-operating Retirement-related Loss | |||||||||||||||||||||
Unum US | 210.8 | 208.1 | 1.3 | 868.6 | 847.1 | 2.5 | |||||||||||||||
Unum UK | 36.5 | 31.3 | 16.6 | 132.0 | 131.3 | 0.5 | |||||||||||||||
Colonial Life | 79.4 | 75.4 | 5.3 | 264.8 | 274.3 | (3.5 | ) | ||||||||||||||
Closed Block | 29.1 | 27.3 | 6.6 | 109.4 | 95.5 | 14.6 | |||||||||||||||
Corporate | (34.2 | ) | (33.7 | ) | (1.5 | ) | (143.5 | ) | (108.5 | ) | (32.3 | ) | |||||||||
321.6 | 308.4 | 4.3 | 1,231.3 | 1,239.7 | (0.7 | ) | |||||||||||||||
Income Tax Expense | 95.9 | 92.8 | 3.3 | 355.7 | 352.2 | 1.0 | |||||||||||||||
Income Before Net Realized Investment Gain and Non-operating Retirement-related Loss | 225.7 | 215.6 | 4.7 | 875.6 | 887.5 | (1.3 | ) | ||||||||||||||
Net Realized Investment Gain, Net of Tax | 4.1 | 6.7 | (38.8 | ) | 3.9 | 37.1 | (89.5 | ) | |||||||||||||
Non-operating Retirement-related Loss, Net of Tax | (0.9 | ) | (9.7 | ) | 90.7 | (21.4 | ) | (30.2 | ) | 29.1 | |||||||||||
Net Income | $ | 228.9 | $ | 212.6 | 7.7 | $ | 858.1 | $ | 894.4 | (4.1 | ) | ||||||||||
3/31/14 | 12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | 9/30/12 | 6/30/12 | 3/31/12 | |||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,152.5 | $ | 1,121.3 | $ | 1,124.6 | $ | 1,131.5 | $ | 1,139.7 | $ | 1,117.6 | $ | 1,111.9 | $ | 1,115.0 | $ | 1,112.0 | |||||||||||||||||
Unum UK | 151.7 | 137.9 | 137.3 | 137.6 | 143.8 | 175.5 | 175.2 | 173.2 | 170.7 | ||||||||||||||||||||||||||
Colonial Life | 316.4 | 308.1 | 309.1 | 307.9 | 307.1 | 301.9 | 299.4 | 296.9 | 296.3 | ||||||||||||||||||||||||||
Closed Block | 317.9 | 323.4 | 326.3 | 328.8 | 340.3 | 342.2 | 342.9 | 342.5 | 342.9 | ||||||||||||||||||||||||||
1,938.5 | 1,890.7 | 1,897.3 | 1,905.8 | 1,930.9 | 1,937.2 | 1,929.4 | 1,927.6 | 1,921.9 | |||||||||||||||||||||||||||
Net Investment Income | |||||||||||||||||||||||||||||||||||
Unum US | 226.4 | 229.7 | 233.1 | 231.1 | 235.7 | 240.5 | 236.3 | 236.9 | 238.6 | ||||||||||||||||||||||||||
Unum UK | 33.6 | 42.0 | 30.3 | 45.4 | 30.8 | 50.3 | 34.8 | 49.2 | 36.5 | ||||||||||||||||||||||||||
Colonial Life | 36.9 | 35.1 | 36.3 | 34.3 | 39.7 | 35.1 | 33.9 | 34.0 | 35.6 | ||||||||||||||||||||||||||
Closed Block | 316.3 | 327.7 | 315.4 | 316.1 | 313.1 | 317.1 | 307.3 | 304.5 | 301.6 | ||||||||||||||||||||||||||
Corporate | (0.7 | ) | (5.1 | ) | 0.4 | (0.8 | ) | 1.8 | — | 6.9 | 8.9 | 7.2 | |||||||||||||||||||||||
612.5 | 629.4 | 615.5 | 626.1 | 621.1 | 643.0 | 619.2 | 633.5 | 619.5 | |||||||||||||||||||||||||||
Other Income | |||||||||||||||||||||||||||||||||||
Unum US | 30.9 | 29.3 | 30.2 | 32.1 | 36.7 | 31.5 | 31.3 | 30.7 | 31.1 | ||||||||||||||||||||||||||
Unum UK | (0.1 | ) | — | 0.1 | (0.1 | ) | 0.1 | — | — | — | 0.1 | ||||||||||||||||||||||||
Colonial Life | (0.1 | ) | 0.1 | — | 0.1 | — | 0.1 | — | 0.1 | 0.1 | |||||||||||||||||||||||||
Closed Block | 21.6 | 22.4 | 23.6 | 23.8 | 24.1 | 21.2 | 26.4 | 26.6 | 25.9 | ||||||||||||||||||||||||||
Corporate | 1.5 | 5.0 | 0.3 | 0.8 | 1.6 | 0.6 | 0.4 | 1.5 | 0.3 | ||||||||||||||||||||||||||
53.8 | 56.8 | 54.2 | 56.7 | 62.5 | 53.4 | 58.1 | 58.9 | 57.5 | |||||||||||||||||||||||||||
Total Operating Revenue | |||||||||||||||||||||||||||||||||||
Unum US | 1,409.8 | 1,380.3 | 1,387.9 | 1,394.7 | 1,412.1 | 1,389.6 | 1,379.5 | 1,382.6 | 1,381.7 | ||||||||||||||||||||||||||
Unum UK | 185.2 | 179.9 | 167.7 | 182.9 | 174.7 | 225.8 | 210.0 | 222.4 | 207.3 | ||||||||||||||||||||||||||
Colonial Life | 353.2 | 343.3 | 345.4 | 342.3 | 346.8 | 337.1 | 333.3 | 331.0 | 332.0 | ||||||||||||||||||||||||||
Closed Block | 655.8 | 673.5 | 665.3 | 668.7 | 677.5 | 680.5 | 676.6 | 673.6 | 670.4 | ||||||||||||||||||||||||||
Corporate | 0.8 | (0.1 | ) | 0.7 | — | 3.4 | 0.6 | 7.3 | 10.4 | 7.5 | |||||||||||||||||||||||||
$ | 2,604.8 | $ | 2,576.9 | $ | 2,567.0 | $ | 2,588.6 | $ | 2,614.5 | $ | 2,633.6 | $ | 2,606.7 | $ | 2,620.0 | $ | 2,598.9 | ||||||||||||||||||
3/31/14 | 12/31/13 | 9/30/13 | 6/30/13 | 3/31/13 | 12/31/12 | 9/30/12 | 6/30/12 | 3/31/12 | |||||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||||||||
Unum US | $ | 1,199.0 | $ | 1,153.6 | $ | 1,168.1 | $ | 1,180.7 | $ | 1,204.0 | $ | 1,177.4 | $ | 1,163.2 | $ | 1,169.9 | $ | 1,175.8 | |||||||||||||||||
Unum UK | 148.7 | 144.0 | 136.4 | 149.4 | 143.4 | 190.8 | 182.5 | 192.4 | 168.5 | ||||||||||||||||||||||||||
Colonial Life | 273.8 | 294.0 | 276.4 | 271.2 | 271.4 | 268.8 | 264.6 | 263.4 | 262.3 | ||||||||||||||||||||||||||
Closed Block | 626.7 | 646.7 | 639.6 | 639.1 | 650.2 | 651.7 | 651.0 | 647.9 | 655.0 | ||||||||||||||||||||||||||
Corporate | 35.0 | 39.7 | 33.6 | 37.1 | 37.1 | 35.2 | 34.7 | 36.3 | 28.1 | ||||||||||||||||||||||||||
2,283.2 | 2,278.0 | 2,254.1 | 2,277.5 | 2,306.1 | 2,323.9 | 2,296.0 | 2,309.9 | 2,289.7 | |||||||||||||||||||||||||||
Income (Loss) Before Income Tax, Net Realized Investment Gain (Loss), and Non-operating Retirement-related Loss | |||||||||||||||||||||||||||||||||||
Unum US | 210.8 | 226.7 | 219.8 | 214.0 | 208.1 | 212.2 | 216.3 | 212.7 | 205.9 | ||||||||||||||||||||||||||
Unum UK | 36.5 | 35.9 | 31.3 | 33.5 | 31.3 | 35.0 | 27.5 | 30.0 | 38.8 | ||||||||||||||||||||||||||
Colonial Life | 79.4 | 49.3 | 69.0 | 71.1 | 75.4 | 68.3 | 68.7 | 67.6 | 69.7 | ||||||||||||||||||||||||||
Closed Block | 29.1 | 26.8 | 25.7 | 29.6 | 27.3 | 28.8 | 25.6 | 25.7 | 15.4 | ||||||||||||||||||||||||||
Corporate | (34.2 | ) | (39.8 | ) | (32.9 | ) | (37.1 | ) | (33.7 | ) | (34.6 | ) | (27.4 | ) | (25.9 | ) | (20.6 | ) | |||||||||||||||||
321.6 | 298.9 | 312.9 | 311.1 | 308.4 | 309.7 | 310.7 | 310.1 | 309.2 | |||||||||||||||||||||||||||
Income Tax Expense | 95.9 | 82.0 | 88.3 | 92.6 | 92.8 | 84.7 | 86.7 | 84.8 | 96.0 | ||||||||||||||||||||||||||
Income Before Net Realized Investment Gain (Loss) and Non-operating Retirement-related Loss | 225.7 | 216.9 | 224.6 | 218.5 | 215.6 | 225.0 | 224.0 | 225.3 | 213.2 | ||||||||||||||||||||||||||
Net Realized Investment Gain (Loss), Net of Tax | 4.1 | 5.8 | (17.2 | ) | 8.6 | 6.7 | 16.4 | 13.8 | (1.4 | ) | 8.3 | ||||||||||||||||||||||||
Non-operating Retirement-related Loss, Net of Tax | (0.9 | ) | (1.5 | ) | (1.7 | ) | (8.5 | ) | (9.7 | ) | (7.5 | ) | (7.6 | ) | (7.5 | ) | (7.6 | ) | |||||||||||||||||
Net Income | $ | 228.9 | $ | 221.2 | $ | 205.7 | $ | 218.6 | $ | 212.6 | $ | 233.9 | $ | 230.2 | $ | 216.4 | $ | 213.9 | |||||||||||||||||
Net Income Per Common Share - Assuming Dilution | $ | 0.88 | $ | 0.84 | $ | 0.78 | $ | 0.82 | $ | 0.79 | $ | 0.85 | $ | 0.83 | $ | 0.76 | $ | 0.73 | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | $ | 1,152.5 | $ | 1,139.7 | $ | 4,517.1 | $ | 4,456.5 | |||||||
Net Investment Income | 226.4 | 235.7 | 929.6 | 952.3 | |||||||||||
Other Income | 30.9 | 36.7 | 128.3 | 124.6 | |||||||||||
Total | 1,409.8 | 1,412.1 | 5,575.0 | 5,533.4 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 809.5 | 807.9 | 3,222.4 | 3,238.6 | |||||||||||
Commissions | 136.5 | 135.9 | 505.2 | 507.5 | |||||||||||
Deferral of Acquisition Costs | (74.3 | ) | (64.0 | ) | (252.0 | ) | (249.2 | ) | |||||||
Amortization of Deferred Acquisition Costs | 70.9 | 76.7 | 230.0 | 196.5 | |||||||||||
Other Expenses | 256.4 | 247.5 | 1,000.8 | 992.9 | |||||||||||
Total | 1,199.0 | 1,204.0 | 4,706.4 | 4,686.3 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 210.8 | 208.1 | 868.6 | 847.1 | |||||||||||
Unclaimed Death Benefits (UDB) Reserve Increase | — | — | 75.4 | — | |||||||||||
Group Life Waiver of Premium Benefit (Waiver) Reserve Reduction | — | — | (85.0 | ) | — | ||||||||||
Operating Income | $ | 210.8 | $ | 208.1 | $ | 859.0 | $ | 847.1 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 70.2 | % | 70.9 | % | 71.3 | % | 72.7 | % | |||||||
Benefit Ratio Excluding the UDB and Waiver Reserve Adjustments | 71.6 | % | |||||||||||||
Other Expense Ratio | 22.2 | % | 21.7 | % | 22.2 | % | 22.3 | % | |||||||
Income Ratio | 18.3 | % | 18.3 | % | 19.2 | % | 19.0 | % | |||||||
Operating Income Ratio | 18.3 | % | 18.3 | % | 19.0 | % | 19.0 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | $ | 383.5 | $ | 392.7 | $ | 1,553.9 | $ | 1,578.8 | |||||||
Group Short-term Disability | 137.3 | 131.0 | 519.6 | 476.7 | |||||||||||
Total Premium Income | 520.8 | 523.7 | 2,073.5 | 2,055.5 | |||||||||||
Net Investment Income | 132.4 | 141.5 | 550.1 | 576.9 | |||||||||||
Other Income | 21.8 | 27.8 | 95.6 | 93.7 | |||||||||||
Total | 675.0 | 693.0 | 2,719.2 | 2,726.1 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 432.5 | 441.4 | 1,732.9 | 1,741.6 | |||||||||||
Commissions | 41.4 | 43.6 | 164.0 | 159.3 | |||||||||||
Deferral of Acquisition Costs | (9.9 | ) | (6.7 | ) | (29.6 | ) | (26.3 | ) | |||||||
Amortization of Deferred Acquisition Costs | 6.5 | 5.2 | 21.1 | 18.3 | |||||||||||
Other Expenses | 136.0 | 131.6 | 532.4 | 540.1 | |||||||||||
Total | 606.5 | 615.1 | 2,420.8 | 2,433.0 | |||||||||||
Operating Income | $ | 68.5 | $ | 77.9 | $ | 298.4 | $ | 293.1 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 83.0 | % | 84.3 | % | 83.6 | % | 84.7 | % | |||||||
Other Expense Ratio | 26.1 | % | 25.1 | % | 25.7 | % | 26.3 | % | |||||||
Operating Income Ratio | 13.2 | % | 14.9 | % | 14.4 | % | 14.3 | % | |||||||
Persistency: | |||||||||||||||
Group Long-term Disability | 88.9 | % | 88.9 | % | 87.2 | % | 90.7 | % | |||||||
Group Short-term Disability | 88.1 | % | 89.8 | % | 88.0 | % | 88.0 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Life | $ | 309.9 | $ | 302.2 | $ | 1,213.9 | $ | 1,182.1 | |||||||
Accidental Death & Dismemberment | 30.6 | 30.9 | 121.6 | 115.3 | |||||||||||
Total Premium Income | 340.5 | 333.1 | 1,335.5 | 1,297.4 | |||||||||||
Net Investment Income | 35.2 | 35.7 | 142.6 | 146.9 | |||||||||||
Other Income | 0.4 | 0.5 | 1.8 | 1.9 | |||||||||||
Total | 376.1 | 369.3 | 1,479.9 | 1,446.2 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 239.3 | 235.3 | 909.9 | 936.4 | |||||||||||
Commissions | 28.5 | 28.4 | 108.9 | 104.6 | |||||||||||
Deferral of Acquisition Costs | (7.2 | ) | (5.7 | ) | (24.7 | ) | (22.4 | ) | |||||||
Amortization of Deferred Acquisition Costs | 5.3 | 4.1 | 15.6 | 13.6 | |||||||||||
Other Expenses | 50.4 | 49.3 | 198.2 | 193.1 | |||||||||||
Total | 316.3 | 311.4 | 1,207.9 | 1,225.3 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 59.8 | 57.9 | 272.0 | 220.9 | |||||||||||
UDB Reserve Increase | — | — | 49.1 | — | |||||||||||
Waiver Reserve Reduction | — | — | (85.0 | ) | — | ||||||||||
Operating Income | $ | 59.8 | $ | 57.9 | $ | 236.1 | $ | 220.9 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 70.3 | % | 70.6 | % | 68.1 | % | 72.2 | % | |||||||
Benefit Ratio Excluding the UDB and Waiver Reserve Adjustments | 70.8 | % | |||||||||||||
Other Expense Ratio | 14.8 | % | 14.8 | % | 14.8 | % | 14.9 | % | |||||||
Income Ratio | 17.6 | % | 17.4 | % | 20.4 | % | 17.0 | % | |||||||
Operating Income Ratio | 17.6 | % | 17.4 | % | 17.7 | % | 17.0 | % | |||||||
Persistency: | |||||||||||||||
Group Life | 89.5 | % | 88.9 | % | 88.1 | % | 90.6 | % | |||||||
Accidental Death & Dismemberment | 89.6 | % | 89.9 | % | 88.8 | % | 90.0 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Individual Disability - Recently Issued | $ | 115.9 | $ | 120.1 | $ | 465.3 | $ | 477.6 | |||||||
Voluntary Benefits | 175.3 | 162.8 | 642.8 | 626.0 | |||||||||||
Total Premium Income | 291.2 | 282.9 | 1,108.1 | 1,103.6 | |||||||||||
Net Investment Income | 58.8 | 58.5 | 236.9 | 228.5 | |||||||||||
Other Income | 8.7 | 8.4 | 30.9 | 29.0 | |||||||||||
Total | 358.7 | 349.8 | 1,375.9 | 1,361.1 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 137.7 | 131.2 | 579.6 | 560.6 | |||||||||||
Commissions | 66.6 | 63.9 | 232.3 | 243.6 | |||||||||||
Deferral of Acquisition Costs | (57.2 | ) | (51.6 | ) | (197.7 | ) | (200.5 | ) | |||||||
Amortization of Deferred Acquisition Costs | 59.1 | 67.4 | 193.3 | 164.6 | |||||||||||
Other Expenses | 70.0 | 66.6 | 270.2 | 259.7 | |||||||||||
Total | 276.2 | 277.5 | 1,077.7 | 1,028.0 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 82.5 | 72.3 | 298.2 | 333.1 | |||||||||||
UDB Reserve Increase | — | — | 26.3 | — | |||||||||||
Operating Income | $ | 82.5 | $ | 72.3 | $ | 324.5 | $ | 333.1 | |||||||
Interest Adjusted Loss Ratio: | |||||||||||||||
Individual Disability - Recently Issued | 27.2 | % | 25.2 | % | 29.6 | % | 31.2 | % | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratios: | |||||||||||||||
Individual Disability - Recently Issued | 49.0 | % | 46.2 | % | 51.3 | % | 52.4 | % | |||||||
Voluntary Benefits | 46.1 | % | 46.5 | % | 53.0 | % | 49.5 | % | |||||||
Benefit Ratio Excluding the UDB Reserve Increase | |||||||||||||||
Voluntary Benefits | 48.9 | % | |||||||||||||
Other Expense Ratio | 24.0 | % | 23.5 | % | 24.4 | % | 23.5 | % | |||||||
Income Ratio | 28.3 | % | 25.6 | % | 26.9 | % | 30.2 | % | |||||||
Operating Income Ratio | 28.3 | % | 25.6 | % | 29.3 | % | 30.2 | % | |||||||
Persistency: | |||||||||||||||
Individual Disability - Recently Issued | 90.6 | % | 90.6 | % | 90.5 | % | 91.4 | % | |||||||
Voluntary Benefits | 78.0 | % | 77.2 | % | 77.0 | % | 78.9 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | $ | 103.0 | $ | 97.9 | $ | 389.9 | $ | 409.7 | |||||||
Group Life | 34.8 | 31.0 | 106.4 | 221.3 | |||||||||||
Supplemental | 13.9 | 14.9 | 60.3 | 63.6 | |||||||||||
Total Premium Income | 151.7 | 143.8 | 556.6 | 694.6 | |||||||||||
Net Investment Income | 33.6 | 30.8 | 148.5 | 170.8 | |||||||||||
Other Income | (0.1 | ) | 0.1 | 0.1 | 0.1 | ||||||||||
Total | 185.2 | 174.7 | 705.2 | 865.5 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 106.4 | 100.0 | 413.3 | 541.4 | |||||||||||
Commissions | 9.9 | 10.3 | 38.0 | 42.6 | |||||||||||
Deferral of Acquisition Costs | (2.2 | ) | (2.3 | ) | (9.8 | ) | (11.8 | ) | |||||||
Amortization of Deferred Acquisition Costs | 3.2 | 4.1 | 14.7 | 15.7 | |||||||||||
Other Expenses | 31.4 | 31.3 | 117.0 | 146.3 | |||||||||||
Total | 148.7 | 143.4 | 573.2 | 734.2 | |||||||||||
Operating Income | $ | 36.5 | $ | 31.3 | $ | 132.0 | $ | 131.3 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 70.1 | % | 69.5 | % | 74.3 | % | 77.9 | % | |||||||
Other Expense Ratio | 20.7 | % | 21.8 | % | 21.0 | % | 21.1 | % | |||||||
Operating Income Ratio | 24.1 | % | 21.8 | % | 23.7 | % | 18.9 | % | |||||||
Persistency: | |||||||||||||||
Group Long-term Disability | 86.3 | % | 82.2 | % | 82.2 | % | 84.0 | % | |||||||
Group Life | 69.7 | % | 66.7 | % | 66.7 | % | 82.5 | % | |||||||
Supplemental | 85.2 | % | 78.8 | % | 78.8 | % | 84.6 | % | |||||||
(in millions of pounds, except exchange rate) | Three Months Ended | Year Ended | |||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Group Long-term Disability | £ | 62.2 | £ | 63.1 | £ | 249.2 | £ | 258.4 | |||||||
Group Life | 21.0 | 20.0 | 68.2 | 139.6 | |||||||||||
Supplemental | 8.4 | 9.7 | 38.5 | 40.1 | |||||||||||
Total Premium Income | 91.6 | 92.8 | 355.9 | 438.1 | |||||||||||
Net Investment Income | 20.3 | 19.8 | 94.9 | 107.7 | |||||||||||
Other Income | — | — | 0.1 | — | |||||||||||
Total | 111.9 | 112.6 | 450.9 | 545.8 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 64.3 | 64.5 | 264.5 | 341.4 | |||||||||||
Commissions | 6.0 | 6.6 | 24.3 | 26.9 | |||||||||||
Deferral of Acquisition Costs | (1.3 | ) | (1.5 | ) | (6.2 | ) | (7.5 | ) | |||||||
Amortization of Deferred Acquisition Costs | 1.9 | 2.7 | 9.3 | 9.9 | |||||||||||
Other Expenses | 19.0 | 20.1 | 74.7 | 92.2 | |||||||||||
Total | 89.9 | 92.4 | 366.6 | 462.9 | |||||||||||
Operating Income | £ | 22.0 | £ | 20.2 | £ | 84.3 | £ | 82.9 | |||||||
Weighted Average Pound/Dollar Exchange Rate | 1.659 | 1.550 | 1.566 | 1.584 | |||||||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Accident, Sickness, and Disability | $ | 189.1 | $ | 184.8 | $ | 738.7 | $ | 724.5 | |||||||
Life | 57.4 | 54.8 | 221.1 | 209.7 | |||||||||||
Cancer and Critical Illness | 69.9 | 67.5 | 272.4 | 260.3 | |||||||||||
Total Premium Income | 316.4 | 307.1 | 1,232.2 | 1,194.5 | |||||||||||
Net Investment Income | 36.9 | 39.7 | 145.4 | 138.6 | |||||||||||
Other Income | (0.1 | ) | — | 0.2 | 0.3 | ||||||||||
Total | 353.2 | 346.8 | 1,377.8 | 1,333.4 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 159.8 | 161.3 | 667.0 | 627.3 | |||||||||||
Commissions | 63.5 | 64.0 | 252.5 | 254.5 | |||||||||||
Deferral of Acquisition Costs | (52.5 | ) | (51.9 | ) | (205.0 | ) | (206.3 | ) | |||||||
Amortization of Deferred Acquisition Costs | 44.5 | 43.0 | 174.2 | 166.5 | |||||||||||
Other Expenses | 58.5 | 55.0 | 224.3 | 217.1 | |||||||||||
Total | 273.8 | 271.4 | 1,113.0 | 1,059.1 | |||||||||||
Income Before Income Tax and Net Realized Investment Gains and Losses | 79.4 | 75.4 | 264.8 | 274.3 | |||||||||||
UDB Reserve Increase | — | — | 20.1 | — | |||||||||||
Operating Income | $ | 79.4 | $ | 75.4 | $ | 284.9 | $ | 274.3 | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Benefit Ratio | 50.5 | % | 52.5 | % | 54.1 | % | 52.5 | % | |||||||
Benefit Ratio Excluding the UDB Reserve Increase | 52.5 | % | |||||||||||||
Other Expense Ratio | 18.5 | % | 17.9 | % | 18.2 | % | 18.2 | % | |||||||
Income Ratio | 25.1 | % | 24.6 | % | 21.5 | % | 23.0 | % | |||||||
Operating Income Ratio | 25.1 | % | 24.6 | % | 23.1 | % | 23.0 | % | |||||||
Persistency: | |||||||||||||||
Accident, Sickness, and Disability | 74.7 | % | 75.8 | % | 75.2 | % | 75.7 | % | |||||||
Life | 84.8 | % | 85.5 | % | 85.2 | % | 85.7 | % | |||||||
Cancer and Critical Illness | 82.4 | % | 84.1 | % | 83.1 | % | 84.5 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Premium Income | |||||||||||||||
Individual Disability | $ | 161.1 | $ | 181.8 | $ | 687.5 | $ | 736.4 | |||||||
Long-term Care | 156.5 | 158.8 | 630.6 | 631.9 | |||||||||||
All Other | 0.3 | (0.3 | ) | 0.7 | 2.2 | ||||||||||
Total Premium Income | 317.9 | 340.3 | 1,318.8 | 1,370.5 | |||||||||||
Net Investment Income | 316.3 | 313.1 | 1,272.3 | 1,230.5 | |||||||||||
Other Income | 21.6 | 24.1 | 93.9 | 100.1 | |||||||||||
Total | 655.8 | 677.5 | 2,685.0 | 2,701.1 | |||||||||||
Benefits and Expenses | |||||||||||||||
Benefits and Change in Reserves for Future Benefits | 555.6 | 579.3 | 2,293.0 | 2,314.9 | |||||||||||
Commissions | 26.1 | 28.0 | 113.8 | 112.6 | |||||||||||
Interest and Debt Expense | 1.9 | 2.2 | 8.4 | 10.4 | |||||||||||
Other Expenses | 43.1 | 40.7 | 160.4 | 167.7 | |||||||||||
Total | 626.7 | 650.2 | 2,575.6 | 2,605.6 | |||||||||||
Operating Income | $ | 29.1 | $ | 27.3 | $ | 109.4 | $ | 95.5 | |||||||
Interest Adjusted Loss Ratios: | |||||||||||||||
Individual Disability | 81.5 | % | 81.5 | % | 82.6 | % | 83.0 | % | |||||||
Long-term Care | 84.7 | % | 89.5 | % | 89.6 | % | 90.1 | % | |||||||
Operating Ratios (% of Premium Income): | |||||||||||||||
Other Expense Ratio | 13.6 | % | 12.0 | % | 12.2 | % | 12.2 | % | |||||||
Operating Income Ratio | 9.2 | % | 8.0 | % | 8.3 | % | 7.0 | % | |||||||
Persistency: | |||||||||||||||
Individual Disability | 91.4 | % | 92.5 | % | 91.8 | % | 92.5 | % | |||||||
Long-term Care | 95.3 | % | 95.5 | % | 95.5 | % | 95.8 | % | |||||||
Three Months Ended | Year Ended | ||||||||||||||
3/31/2014 | 3/31/2013 | 12/31/2013 | 12/31/2012 | ||||||||||||
Operating Revenue | |||||||||||||||
Net Investment Income | $ | (0.7 | ) | $ | 1.8 | $ | (3.7 | ) | $ | 23.0 | |||||
Other Income | 1.5 | 1.6 | 7.7 | 2.8 | |||||||||||
Total | 0.8 | 3.4 | 4.0 | 25.8 | |||||||||||
Interest and Other Expenses | 35.0 | 37.1 | 147.5 | 134.3 | |||||||||||
Operating Loss | $ | (34.2 | ) | $ | (33.7 | ) | $ | (143.5 | ) | $ | (108.5 | ) | |||
March 31, 2014 | |||||||||||||||||||||||||||||
Gross | Total | ||||||||||||||||||||||||||||
Policy | Claim Reserves | Reinsurance | Total | ||||||||||||||||||||||||||
Reserves | % | Incurred | IBNR | % | Total | Ceded | Net | ||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 6,725.0 | $ | 584.6 | 29.9 | % | $ | 7,309.6 | $ | 65.0 | $ | 7,244.6 | |||||||||||||
Group Life and Accidental Death & Dismemberment | 70.6 | 0.4 | 700.2 | 198.3 | 3.7 | 969.1 | 2.6 | 966.5 | |||||||||||||||||||||
Individual Disability - Recently Issued | 554.6 | 3.5 | 1,176.3 | 124.0 | 5.3 | 1,854.9 | 113.1 | 1,741.8 | |||||||||||||||||||||
Voluntary Benefits | 1,309.9 | 8.1 | 51.5 | 73.4 | 0.5 | 1,434.8 | 29.3 | 1,405.5 | |||||||||||||||||||||
Unum US Segment | 1,935.1 | 12.0 | 8,653.0 | 980.3 | 39.4 | 11,568.4 | 210.0 | 11,358.4 | |||||||||||||||||||||
Unum UK Segment | 24.9 | 0.2 | 2,313.6 | 155.9 | 10.1 | 2,494.4 | 124.1 | 2,370.3 | |||||||||||||||||||||
Colonial Life Segment | 1,592.8 | 9.9 | 278.2 | 136.0 | 1.7 | 2,007.0 | 14.3 | 1,992.7 | |||||||||||||||||||||
Individual Disability | 824.5 | 5.1 | 10,285.5 | 298.0 | 43.2 | 11,408.0 | 1,542.1 | 9,865.9 | |||||||||||||||||||||
Long-term Care | 5,913.9 | 36.8 | 895.8 | 97.3 | 4.1 | 6,907.0 | 43.0 | 6,864.0 | |||||||||||||||||||||
Other | 5,796.3 | 36.0 | 227.0 | 153.9 | 1.5 | 6,177.2 | 4,934.5 | 1,242.7 | |||||||||||||||||||||
Closed Block Segment | 12,534.7 | 77.9 | 11,408.3 | 549.2 | 48.8 | 24,492.2 | 6,519.6 | 17,972.6 | |||||||||||||||||||||
Subtotal | $ | 16,087.5 | 100.0 | % | $ | 22,653.1 | $ | 1,821.4 | 100.0 | % | 40,562.0 | 6,868.0 | 33,694.0 | ||||||||||||||||
Adjustment to Reserves for Unrealized Gain on Securities | 4,939.7 | 309.9 | 4,629.8 | ||||||||||||||||||||||||||
Consolidated | $ | 45,501.7 | $ | 7,177.9 | $ | 38,323.8 | |||||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||
Gross | Total | ||||||||||||||||||||||||||||
Policy | Claim Reserves | Reinsurance | Total | ||||||||||||||||||||||||||
Reserves | % | Incurred | IBNR | % | Total | Ceded | Net | ||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 6,810.3 | $ | 569.1 | 30.1 | % | $ | 7,379.4 | $ | 66.6 | $ | 7,312.8 | |||||||||||||
Group Life and Accidental Death & Dismemberment | 72.3 | 0.5 | 713.2 | 201.1 | 3.7 | 986.6 | 2.5 | 984.1 | |||||||||||||||||||||
Individual Disability - Recently Issued | 558.3 | 3.5 | 1,155.7 | 124.4 | 5.2 | 1,838.4 | 104.3 | 1,734.1 | |||||||||||||||||||||
Voluntary Benefits | 1,298.4 | 8.1 | 48.9 | 73.2 | 0.5 | 1,420.5 | 29.2 | 1,391.3 | |||||||||||||||||||||
Unum US Segment | 1,929.0 | 12.1 | 8,728.1 | 967.8 | 39.5 | 11,624.9 | 202.6 | 11,422.3 | |||||||||||||||||||||
Unum UK Segment | 24.9 | 0.1 | 2,286.0 | 171.7 | 10.0 | 2,482.6 | 130.1 | 2,352.5 | |||||||||||||||||||||
Colonial Life Segment | 1,577.6 | 9.9 | 274.1 | 134.1 | 1.7 | 1,985.8 | 13.9 | 1,971.9 | |||||||||||||||||||||
Individual Disability | 859.3 | 5.4 | 10,346.8 | 281.9 | 43.3 | 11,488.0 | 1,545.0 | 9,943.0 | |||||||||||||||||||||
Long-term Care | 5,791.4 | 36.3 | 865.7 | 94.8 | 3.9 | 6,751.9 | 42.6 | 6,709.3 | |||||||||||||||||||||
Other | 5,783.8 | 36.2 | 234.4 | 150.2 | 1.6 | 6,168.4 | 4,915.2 | 1,253.2 | |||||||||||||||||||||
Closed Block Segment | 12,434.5 | 77.9 | 11,446.9 | 526.9 | 48.8 | 24,408.3 | 6,502.8 | 17,905.5 | |||||||||||||||||||||
Subtotal | $ | 15,966.0 | 100.0 | % | $ | 22,735.1 | $ | 1,800.5 | 100.0 | % | 40,501.6 | 6,849.4 | 33,652.2 | ||||||||||||||||
Adjustment to Reserves for Unrealized Gain on Securities | 4,108.5 | 263.8 | 3,844.7 | ||||||||||||||||||||||||||
Consolidated | $ | 44,610.1 | $ | 7,113.2 | $ | 37,496.9 | |||||||||||||||||||||||
3/31/2014 | 3/31/2014 | 12/31/2013 | |||||||||||||||
Fixed Maturity Securities (Fair Value) | Selected Statistics | ||||||||||||||||
Public | $ | 28,338.8 | 64.9 | % | Duration Weighted Book Yield | 6.25 | % | 6.28 | % | ||||||||
Asset-Backed Securities (1) | 95.2 | 0.2 | Average Duration (in years) | 7.51 | 7.42 | ||||||||||||
Residential Mortgage-Backed Securities (2) | 2,063.5 | 4.7 | |||||||||||||||
Commercial Mortgage-Backed Securities | 128.0 | 0.3 | |||||||||||||||
Private Placements | 5,309.2 | 12.2 | |||||||||||||||
High Yield | 3,239.2 | 7.4 | |||||||||||||||
Government Securities | 2,527.7 | 5.8 | |||||||||||||||
Municipal Securities (3) | 1,926.8 | 4.4 | |||||||||||||||
Redeemable Preferred Stocks | 38.4 | 0.1 | |||||||||||||||
Total | $ | 43,666.8 | 100.0 | % | |||||||||||||
Amortized Cost | Fair Value | ||||||||||||||||
Quality Ratings of Fixed Maturity Securities | Schedule BA and Non-Current | ||||||||||||||||
Aaa | 8.5 | % | 8.5 | % | Total Non-Current Investments | $ | 39.9 | $ | 39.9 | ||||||||
Aa | 9.4 | 9.6 | Total Schedule BA Assets | $ | 477.4 | $ | 475.2 | ||||||||||
A | 30.6 | 31.4 | |||||||||||||||
Baa | 43.4 | 43.0 | |||||||||||||||
Below Baa | 8.1 | 7.5 | |||||||||||||||
Total | 100.0 | % | 100.0 | % | |||||||||||||
(1) Includes $0.4 million of high yield asset-backed securities. | |||||||||||||||||
(2) Includes $37.1 million of high yield mortgage-backed securities. | |||||||||||||||||
(3) Includes $17.8 million of high yield taxable municipal securities. | |||||||||||||||||
Fixed Maturity Securities - By Industry Classification - Unrealized Gain (Loss) | ||||||||||||||||||||||||
Classification | Fair Value | Net Unrealized Gain | Fair Value of Fixed Maturity Securities with Gross Unrealized Loss | Gross Unrealized Loss | Fair Value of Fixed Maturity Securities with Gross Unrealized Gain | Gross Unrealized Gain | ||||||||||||||||||
Basic Industry | $ | 2,788.2 | $ | 237.6 | $ | 358.2 | $ | 22.7 | $ | 2,430.0 | $ | 260.3 | ||||||||||||
Capital Goods | 3,756.7 | 430.7 | 255.3 | 6.6 | 3,501.4 | 437.3 | ||||||||||||||||||
Communications | 2,890.3 | 414.0 | 236.2 | 7.4 | 2,654.1 | 421.4 | ||||||||||||||||||
Consumer Cyclical | 1,267.9 | 146.3 | 8.8 | 0.1 | 1,259.1 | 146.4 | ||||||||||||||||||
Consumer Non-Cyclical | 5,779.3 | 672.3 | 602.0 | 28.0 | 5,177.3 | 700.3 | ||||||||||||||||||
Energy (Oil & Gas) | 3,772.9 | 549.3 | 249.7 | 10.4 | 3,523.2 | 559.7 | ||||||||||||||||||
Financial Institutions | 3,389.8 | 323.7 | 129.4 | 2.0 | 3,260.4 | 325.7 | ||||||||||||||||||
Mortgage/Asset-Backed | 2,286.7 | 184.2 | 263.8 | 2.6 | 2,022.9 | 186.8 | ||||||||||||||||||
Sovereigns | 1,371.0 | 165.3 | 34.8 | 1.0 | 1,336.2 | 166.3 | ||||||||||||||||||
Technology | 964.6 | 70.9 | 230.9 | 7.5 | 733.7 | 78.4 | ||||||||||||||||||
Transportation | 1,474.4 | 192.7 | 95.2 | 3.3 | 1,379.2 | 196.0 | ||||||||||||||||||
U.S. Government Agencies and Municipalities | 3,083.5 | 392.1 | 257.2 | 20.2 | 2,826.3 | 412.3 | ||||||||||||||||||
Public Utilities | 10,803.1 | 1,366.3 | 677.2 | 28.0 | 10,125.9 | 1,394.3 | ||||||||||||||||||
Redeemable Preferred Stocks | 38.4 | 5.4 | — | — | 38.4 | 5.4 | ||||||||||||||||||
Total | $ | 43,666.8 | $ | 5,150.8 | $ | 3,398.7 | $ | 139.8 | $ | 40,268.1 | $ | 5,290.6 | ||||||||||||
Gross Unrealized Loss on Fixed Maturity Securities By Length of Time in Unrealized Loss Position | ||||||||||||||||||||||||
Investment-Grade | Below-Investment-Grade | |||||||||||||||||||||||
Category | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||||
Less than 91 days | $ | 410.9 | $ | 4.6 | $ | 109.5 | $ | 1.2 | ||||||||||||||||
91 through 180 days | 45.5 | 0.3 | 19.4 | 0.7 | ||||||||||||||||||||
181 through 270 days | 153.2 | 2.9 | 18.6 | 0.9 | ||||||||||||||||||||
271 days to 1 year | 1,923.2 | 85.6 | 348.0 | 8.1 | ||||||||||||||||||||
Greater than 1 year | 225.3 | 20.1 | 145.1 | 15.4 | ||||||||||||||||||||
Total | $ | 2,758.1 | $ | 113.5 | $ | 640.6 | $ | 26.3 | ||||||||||||||||
• | Claim reserve increases of $49.1 million for Unum US group life, $26.3 million for Unum US voluntary life, and $20.1 million for Colonial Life voluntary life, for a total reserve increase of $95.5 million with a corresponding decrease in net income of $62.1 million, less applicable income tax, related to unclaimed death benefits. |
• | A reserve reduction of $85.0 million before tax and $55.2 million after tax related to Unum US group life waiver of premium benefits. |
• | Operating revenue, which excludes realized investment gains or losses; |
• | Before-tax operating income or loss, which excludes realized investment gains or losses, non-operating retirement-related gains or losses, income tax, and certain other items, as applicable, and after-tax operating income or loss which includes income tax; |
• | Operating return on equity, which is calculated using after-tax operating income or loss and excludes from equity the unrealized gain or loss on securities and net gain on cash flow hedges; |
• | Leverage ratio, which excludes the unrealized gain or loss on securities and net gain on cash flow hedges, the non-recourse debt and associated capital of Tailwind Holdings, LLC and Northwind Holdings, LLC, and short-term debt arising from securities lending agreements; and |
• | Book value per common share, which is calculated excluding AOCI. |
16 | ||
Three Months Ended | ||||||||||||||||||||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||
Operating Revenue | $ | 2,604.8 | $ | 2,576.9 | $ | 2,567.0 | $ | 2,588.6 | $ | 2,614.5 | $ | 2,633.6 | $ | 2,606.7 | $ | 2,620.0 | $ | 2,598.9 | ||||||||||||||||||
Net Realized Investment Gain (Loss) | 6.3 | 9.3 | (26.1 | ) | 13.3 | 10.3 | 24.6 | 21.3 | (2.1 | ) | 12.4 | |||||||||||||||||||||||||
Total Revenue | $ | 2,611.1 | $ | 2,586.2 | $ | 2,540.9 | $ | 2,601.9 | $ | 2,624.8 | $ | 2,658.2 | $ | 2,628.0 | $ | 2,617.9 | $ | 2,611.3 | ||||||||||||||||||
After-Tax | Average | ||||||||||
Operating | Allocated | Operating | |||||||||
Income (Loss) | Equity(1) | Return | |||||||||
(in millions) | On Equity | ||||||||||
Year Ended December 31, 2013 | |||||||||||
Unum US | $ | 563.1 | $ | 4,141.8 | 13.6 | % | |||||
Unum UK | 104.5 | 744.3 | 14.0 | % | |||||||
Colonial Life | 185.2 | 1,122.6 | 16.5 | % | |||||||
Core Operating Segments | 852.8 | 6,008.7 | 14.2 | % | |||||||
Closed Block | 71.3 | 2,580.4 | |||||||||
Corporate | (41.6 | ) | (856.8 | ) | |||||||
Total | $ | 882.5 | $ | 7,732.3 | 11.4 | % | |||||
Year Ended December 31, 2012 | |||||||||||
Unum US | $ | 555.3 | $ | 4,024.1 | 13.8 | % | |||||
Unum UK | 99.2 | 811.2 | 12.2 | % | |||||||
Colonial Life | 178.3 | 1,064.4 | 16.8 | % | |||||||
Core Operating Segments | 832.8 | 5,899.7 | 14.1 | % | |||||||
Closed Block | 62.3 | 2,234.2 | |||||||||
Corporate | (7.6 | ) | (892.1 | ) | |||||||
Total | $ | 887.5 | $ | 7,241.8 | 12.3 | % | |||||
After-Tax | Average | Annualized | |||||||||
Operating | Allocated | Operating | |||||||||
Income (Loss) | Equity(2) | Return | |||||||||
(in millions) | On Equity | ||||||||||
Three Months Ended March 31, 2014 | |||||||||||
Unum US | $ | 138.1 | $ | 4,131.9 | 13.4 | % | |||||
Unum UK | 29.3 | 646.0 | 18.1 | % | |||||||
Colonial Life | 51.6 | 1,144.4 | 18.1 | % | |||||||
Core Operating Segments | 219.0 | 5,922.3 | 14.8 | % | |||||||
Closed Block | 19.3 | 2,714.2 | |||||||||
Corporate | (12.6 | ) | (456.7 | ) | |||||||
Total | $ | 225.7 | $ | 8,179.8 | 11.0 | % | |||||
Three Months Ended March 31, 2013 | |||||||||||
Unum US | $ | 136.4 | $ | 4,118.5 | 13.3 | % | |||||
Unum UK | 24.3 | 743.1 | 13.1 | % | |||||||
Colonial Life | 49.0 | 1,103.8 | 17.8 | % | |||||||
Core Operating Segments | 209.7 | 5,965.4 | 14.1 | % | |||||||
Closed Block | 17.6 | 2,489.1 | |||||||||
Corporate | (11.7 | ) | (1,102.9 | ) | |||||||
Total | $ | 215.6 | $ | 7,351.6 | 11.7 | % | |||||
(in millions) | 12/31/2012 | 12/31/2011 | |||||
Total Stockholders' Equity, As Reported | $ | 8,612.6 | $ | 8,169.7 | |||
Net Unrealized Gain on Securities | 873.5 | 614.8 | |||||
Net Gain on Cash Flow Hedges | 401.6 | 408.7 | |||||
Total Stockholders' Equity, As Adjusted | $ | 7,337.5 | $ | 7,146.2 | |||
Average Stockholders' Equity Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | $ | 7,241.8 | |||||
March 31 | December 31 | |||||||||||||||
2014 | 2013 | 2013 | 2012 | |||||||||||||
(in millions) | ||||||||||||||||
Debt, As Reported | $ | 3,009.8 | $ | 2,910.2 | $ | 2,688.5 | $ | 3,211.2 | ||||||||
Excluding Securities Lending Agreements | 61.6 | 236.3 | 76.5 | 455.8 | ||||||||||||
Excluding Non-recourse Debt | 425.0 | 485.0 | 440.0 | 562.5 | ||||||||||||
Debt, As Adjusted | $ | 2,523.2 | $ | 2,188.9 | $ | 2,172.0 | $ | 2,192.9 | ||||||||
Total Stockholders' Equity, As Reported | $ | 8,955.7 | $ | 8,557.8 | $ | 8,659.1 | $ | 8,612.6 | ||||||||
Excluding Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges | 723.3 | 1,192.0 | 532.0 | 1,275.1 | ||||||||||||
Excluding Northwind and Tailwind Capital | 848.5 | 850.1 | 846.4 | 870.6 | ||||||||||||
7,383.9 | 6,515.7 | 7,280.7 | 6,466.9 | |||||||||||||
Debt, As Adjusted | 2,523.2 | 2,188.9 | 2,172.0 | 2,192.9 | ||||||||||||
Total Capital, As Adjusted | $ | 9,907.1 | $ | 8,704.6 | $ | 9,452.7 | $ | 8,659.8 | ||||||||
Leverage Ratio | 25.5 | % | 25.1 | % | 23.0 | % | 25.3 | % | ||||||||
Three Months Ended March 31 | ||||||||||||||||
2014 | 2013 | |||||||||||||||
(in millions) | per share * | (in millions) | per share * | |||||||||||||
After-tax Operating Income | $ | 225.7 | $ | 0.87 | $ | 215.6 | $ | 0.80 | ||||||||
Net Realized Investment Gain, Net of Tax | 4.1 | 0.01 | 6.7 | 0.03 | ||||||||||||
Non-operating Retirement-related Loss, Net of Tax | (0.9 | ) | — | (9.7 | ) | (0.04 | ) | |||||||||
Net Income | $ | 228.9 | $ | 0.88 | $ | 212.6 | $ | 0.79 | ||||||||
* Assuming Dilution | ||||||||||||||||
Year Ended December 31 | ||||||||
(in millions) | 2013 | 2012 | ||||||
After-tax Operating Income | $ | 882.5 | $ | 887.5 | ||||
Net Realized Investment Gain, Net of Tax | 3.9 | 37.1 | ||||||
Non-operating Retirement-related Loss, Net of Tax | (21.4 | ) | (30.2 | ) | ||||
UDB Reserve Increase, Net of Tax | (62.1 | ) | — | |||||
Waiver Reserve Reduction, Net of Tax | 55.2 | — | ||||||
Net Income | $ | 858.1 | $ | 894.4 | ||||
&L]\SPA?[;VW=,VGHV-I.C8&/IFF8U,TV<3%MQ;MVXF9F8II
MCNCOF9_FY7=NW+]]I,TQ%6E
M-SHZ^$1'_,_FD[/L[EMBG]ZCI:>,S/\`Q")O(RR-&RO*3YBN[=C&IT&J?_08
MPZ(HL^9C(JBGL1'=%/2.[I]2>]HHNTY9A(OZ]/QU[]=/%">S\VJLQQ4V-.AX
M:=VFO@VF'_SD^?\`U)'_``M#!5_MBG[W_M+-3_N.K[O_`*PMKK__`+#U#_-[
MG^Q*AVO^I3\X7B[_`-.KY2J]^C;_`,!VL?U]>_X>PNOMA_/T?=CZRIGLC_(U
M_?GZ0CG2>-MEY7EL[]VQR-I./G6-=JG.T>&Q=VFO#6HMQ$::1[_>Z5EN%Q&$MS1B+OVDS.NL^[W;4D(=+````
M````````````````````````````````````````````````````````````
M`````````````(NQ?)ZV]B
T>+N1=IF(Z-<='32=*8V]VWX^.J0H]GL)1-JN)GI43TM=FLSLG;L^'AH[
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MKE/;MW*9IJIGZXF.DPB(F:9UA+3$3&DJV\5^1SF\0[ZL:GH/)&L6=L6\RZ=(Z,;-
M=)\>'MTY;?M35^]-5$Q'OTUU2]ZS75C[-V(_=B*M9^>C4^
M3-1J&A6-Z;=U70]5TO,Q]Q:CG4Y&7B548V19OY%==NJS=_9N?1[YZ>KK'7UL
M^<]"[-F_;KBJ)HIC2)VQ,1&NL>#!E/3M_:V:Z)B8JJG68V3$SLTGQ3:K:P``
M````````````````````````````````````````````````````````````
M`````````````````````````````/G0'T'SH!T`Z``=``.@'0#H#Z#YT``Z
M0#F.->/=.XNV=A[;TN]DYBW+URBYEU4U7)F[=KNU=9IB(_:KGIW>KHW<9B
MZ\;?F__XS,_J^:KQYIVK\@:%N^]>R:=2
MT?$RL.Q:HJIBS51?FCMS5'3K,QYN.G28]<^LHQ==O#UX:(CHU3$S[]FO-^UX
M6BN_1B)F=:8F/AM=1T:3<.@`'2.G3IW```=``?0`````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M````````````````````````````````````````````````````````````
M``5+])+QW[`W-\/C^,OG8_&^>CC/)1>U^"\E7".9Z27COV!N;X?'\8['XWST
M<9Y':_!>2KA',])+QW[`W-\/C^,=C\;YZ.,\CM?@O)5PCF>DEX[]@;F^'Q_&
M.Q^-\]'&>1VOP7DJX1S/22\=^P-S?#X_C'8_&^>CC/([7X+R5<(YGI)>._8&
MYOA\?QCL?C?/1QGD=K\%Y*N$Z?"?DX9)HL!8#C/R(>2>3-O8^MVK.GZ#I^5;B[C3J]ZNW
`
MPM-6G[]4:S/S\/P^K9[^\K'C#C7