XML 58 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Reconciliation of Total Operating Revenue and Operating Income by Segment to Revenue and Net Income
A reconciliation of total operating revenue and operating income by segment to revenue and net income as reported in our consolidated statements of income follows:
 
Year Ended December 31
 
2012
 
2011
 
2010
 
(in millions of dollars)
Operating Revenue by Segment
$
10,459.2

 
$
10,282.9

 
$
10,168.5

Net Realized Investment Gain (Loss)
56.2

 
(4.9
)
 
24.7

Total Revenue
$
10,515.4

 
$
10,278.0

 
$
10,193.2

 
 
 
 
 
 
Operating Income by Segment
$
1,239.7

 
$
370.1

 
$
1,327.4

Net Realized Investment Gain (Loss)
56.2

 
(4.9
)
 
24.7

Non-operating Retirement-related Loss
(46.4
)
 
(31.9
)
 
(32.2
)
Income Tax
(355.1
)
 
(49.1
)
 
(441.2
)
Net Income
$
894.4

 
$
284.2

 
$
878.7

Premium Income by Major Line of Business within Each Segment
Premium income by major line of business within each of our segments is presented as follows:
 
Year Ended December 31
 
2012
 
2011
 
2010
 
(in millions of dollars)
Unum US
 
 
 
 
 
Group Disability
 
 
 
 
 
Group Long-term Disability
$
1,578.8

 
$
1,580.2

 
$
1,639.4

Group Short-term Disability
476.7

 
455.2

 
430.9

Group Life and Accidental Death & Dismemberment
 
 
 
 
 
Group Life
1,182.1

 
1,106.7

 
1,090.3

Accidental Death & Dismemberment
115.3

 
109.2

 
106.1

Supplemental and Voluntary
 
 
 
 
 
Individual Disability - Recently Issued
477.6

 
464.7

 
457.9

Voluntary Benefits
626.0

 
580.0

 
530.8

 
4,456.5

 
4,296.0

 
4,255.4

Unum UK
 
 
 
 
 
Group Long-term Disability
409.7

 
419.6

 
421.2

Group Life
221.3

 
203.6

 
171.6

Supplemental and Voluntary
63.6

 
64.4

 
57.8

 
694.6

 
687.6

 
650.6

Colonial Life
 
 
 
 
 
Accident, Sickness, and Disability
724.5

 
695.3

 
661.0

Life
209.7

 
190.7

 
176.5

Cancer and Critical Illness
260.3

 
249.3

 
238.2

 
1,194.5

 
1,135.3

 
1,075.7

Closed Block
 
 
 
 
 
Individual Disability
736.4

 
787.0

 
847.0

Long-term Care
631.9

 
608.1

 
599.2

All Other
2.2

 
0.2

 
3.5

 
1,370.5

 
1,395.3

 
1,449.7

Total
$
7,716.1

 
$
7,514.2

 
$
7,431.4

Selected Operating Statement Data by Segment
Selected operating statement data by segment is presented as follows:
 
Unum US
 
Unum UK
 
Colonial Life
 
Closed Block
 
Corporate
 
Total
 
(in millions of dollars)
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,456.5

 
$
694.6

 
$
1,194.5

 
$
1,370.5

 
$

 
$
7,716.1

Net Investment Income
952.3

 
170.8

 
138.6

 
1,230.5

 
23.0

 
2,515.2

Other Income
124.6

 
0.1

 
0.3

 
100.1

 
2.8

 
227.9

Operating Revenue
$
5,533.4

 
$
865.5

 
$
1,333.4

 
$
2,701.1

 
$
25.8

 
$
10,459.2

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
847.1

 
$
131.3

 
$
274.3

 
$
95.5

 
$
(108.5
)
 
$
1,239.7

Interest and Debt Expense
$
1.1

 
$

 
$

 
$
10.4

 
$
133.9

 
$
145.4

Depreciation and Amortization
$
255.6

 
$
27.2

 
$
181.0

 
$
3.9

 
$
0.8

 
$
468.5

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,296.0

 
$
687.6

 
$
1,135.3

 
$
1,395.3

 
$

 
$
7,514.2

Net Investment Income
951.4

 
189.9

 
132.4

 
1,189.7

 
56.2

 
2,519.6

Other Income
121.6

 
0.3

 
0.5

 
106.1

 
20.6

 
249.1

Operating Revenue
$
5,369.0

 
$
877.8

 
$
1,268.2

 
$
2,691.1

 
$
76.8

 
$
10,282.9

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
816.9

 
$
190.7

 
$
270.1

 
$
(829.2
)
 
$
(78.4
)
 
$
370.1

Interest and Debt Expense
$
1.0

 
$

 
$

 
$
10.5

 
$
131.8

 
$
143.3

Depreciation and Amortization
$
245.9

 
$
26.8

 
$
164.6

 
$
16.9

 
$
0.8

 
$
455.0

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium Income
$
4,255.4

 
$
650.6

 
$
1,075.7

 
$
1,449.7

 
$

 
$
7,431.4

Net Investment Income
941.5

 
170.5

 
122.5

 
1,166.4

 
94.6

 
2,495.5

Other Income
122.8

 
1.2

 
0.7

 
113.6

 
3.3

 
241.6

Operating Revenue
$
5,319.7

 
$
822.3

 
$
1,198.9

 
$
2,729.7

 
$
97.9

 
$
10,168.5

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
$
769.0

 
$
209.0

 
$
269.7

 
$
118.6

 
$
(38.9
)
 
$
1,327.4

Interest and Debt Expense
$
1.2

 
$

 
$

 
$
11.7

 
$
128.9

 
$
141.8

Depreciation and Amortization
$
245.6

 
$
24.8

 
$
163.0

 
$
23.6

 
$
1.1

 
$
458.1

Deferred Policy Acquisition Costs
The following table provides the changes in deferred acquisition costs by segment:
 
 
 
 
 
Colonial
 
Closed
 
 
 
Unum US
 
Unum UK
 
Life
 
Block
 
Total
 
(in millions of dollars)
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Beginning of Year
$
971.8

 
$
40.9

 
$
664.4

 
$

 
$
1,677.1

Capitalized
249.2

 
11.8

 
206.3

 

 
467.3

Amortization
(196.5
)
 
(15.7
)
 
(166.5
)
 

 
(378.7
)
Adjustment Related to Unrealized Investment Gains/Losses
(0.2
)
 

 
(11.8
)
 

 
(12.0
)
Foreign Currency

 
1.8

 

 

 
1.8

End of Year
$
1,024.3

 
$
38.8

 
$
692.4

 
$

 
$
1,755.5

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
Beginning of Year
$
943.7

 
$
41.0

 
$
628.0

 
$
203.4

 
$
1,816.1

Capitalized
220.3

 
15.4

 
203.1

 
3.7

 
442.5

Amortization
(188.1
)
 
(15.3
)
 
(151.2
)
 
(11.1
)
 
(365.7
)
Impairment of Long-term Care Deferred Acquisition Costs

 

 

 
(196.0
)
 
(196.0
)
Adjustment Related to Unrealized Investment Gains/Losses
(4.1
)
 

 
(15.5
)
 

 
(19.6
)
Foreign Currency

 
(0.2
)
 

 

 
(0.2
)
End of Year
$
971.8

 
$
40.9

 
$
664.4

 
$

 
$
1,677.1

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2010
 
 
 
 
 
 
 
 
 
Beginning of Year
$
932.4

 
$
40.8

 
$
593.5

 
$
217.6

 
$
1,784.3

Capitalized
207.8

 
15.1

 
196.8

 
2.8

 
422.5

Amortization
(192.6
)
 
(13.6
)
 
(150.1
)
 
(17.0
)
 
(373.3
)
Adjustment Related to Unrealized Investment Gains/Losses
(3.9
)
 

 
(12.2
)
 

 
(16.1
)
Foreign Currency

 
(1.3
)
 

 

 
(1.3
)
End of Year
$
943.7

 
$
41.0

 
$
628.0

 
$
203.4

 
$
1,816.1

Assets by Segment
Assets by segment are as follows:
 
December 31
 
2012
 
2011
 
(in millions of dollars)
Unum US
$
19,391.2

 
$
18,583.6

Unum UK
3,975.8

 
3,549.5

Colonial Life
3,434.9

 
3,167.8

Closed Block
33,069.2

 
31,439.5

Corporate
2,365.0

 
2,814.8

Total
$
62,236.1

 
$
59,555.2