XML 71 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Values of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Notes to Financial Statements [Abstract]  
Carrying Amount and Fair Value of Financial Instruments
Presented as follows are the carrying amounts and fair values of financial instruments. The carrying values of financial instruments such as short-term investments, cash and bank deposits, accounts and premiums receivable, accrued investment income, and short-term debt approximate fair value due to the short-term nature of the instruments. As such, these financial instruments are not included in the following chart. Certain prior year amounts have been reclassified to conform to current presentation.
 
September 30, 2012
 
December 31, 2011
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
(in millions of dollars)
Assets
 
 
 
 
 
 
 
Fixed Maturity Securities
$
44,744.7

 
$
44,744.7

 
$
42,486.7

 
$
42,486.7

Mortgage Loans
1,665.2

 
1,868.4

 
1,612.3

 
1,789.8

Policy Loans
3,117.0

 
3,199.6

 
3,051.4

 
3,124.4

Other Long-term Investments
 
 
 
 
 
 
 
Derivatives
108.2

 
108.2

 
137.7

 
137.7

Equity Securities
13.0

 
13.0

 
11.2

 
11.2

Miscellaneous Long-term Investments
460.3

 
460.3

 
436.4

 
436.4

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Policyholders' Funds
 
 
 
 
 
 
 
Deferred Annuity Products
$
642.2

 
$
642.2

 
$
641.1

 
$
641.1

Supplementary Contracts without Life Contingencies
536.6

 
536.6

 
502.6

 
502.6

Long-term Debt
2,781.5

 
2,928.6

 
2,570.2

 
2,540.2

Other Liabilities
 
 
 
 
 
 
 
Derivatives
182.5

 
182.5

 
173.7

 
173.7

Embedded Derivative in Modified Coinsurance Arrangement
107.0

 
107.0

 
135.7

 
135.7

Unfunded Commitments to Investment Partnerships
112.2

 
112.2

 
160.6

 
160.6

Fair Value, Measurement Inputs, Disclosure
Fair value measurements by input level for financial instruments carried at fair value are as follows:
 
September 30, 2012
 
(in millions of dollars)
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Assets
 
 
 
 
 
 
 
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
539.5

 
$
836.9

 
$

 
$
1,376.4

States, Municipalities, and Political Subdivisions
44.0

 
1,578.5

 
110.1

 
1,732.6

Foreign Governments
20.6

 
1,368.3

 
46.1

 
1,435.0

Public Utilities
793.8

 
9,760.9

 
499.1

 
11,053.8

Mortgage/Asset-Backed Securities

 
2,415.2

 
8.4

 
2,423.6

All Other Corporate Bonds
5,425.6

 
20,364.2

 
894.6

 
26,684.4

Redeemable Preferred Stocks
24.3

 
14.6

 

 
38.9

Total Fixed Maturity Securities
6,847.8

 
36,338.6

 
1,558.3

 
44,744.7

 
 
 
 
 
 
 
 
Other Long-term Investments
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest Rate Swaps and Forwards

 
101.3

 

 
101.3

Foreign Exchange Contracts

 
6.9

 

 
6.9

Total Derivatives

 
108.2

 

 
108.2

Equity Securities

 
8.6

 
4.4

 
13.0

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Other Liabilities
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest Rate Swaps
$

 
$
33.3

 
$

 
$
33.3

Foreign Exchange Contracts

 
149.2

 

 
149.2

Embedded Derivative in Modified Coinsurance Arrangement

 

 
107.0

 
107.0

Total Derivatives

 
182.5

 
107.0

 
289.5

Note 3 - Fair Values of Financial Instruments - Continued 
 
December 31, 2011
 
(in millions of dollars)
 
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Assets
 
 
 
 
 
 
 
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
326.6

 
$
977.8

 
$

 
$
1,304.4

States, Municipalities, and Political Subdivisions
107.3

 
1,416.2

 
68.1

 
1,591.6

Foreign Governments

 
1,376.7

 

 
1,376.7

Public Utilities
718.0

 
9,576.4

 
338.9

 
10,633.3

Mortgage/Asset-Backed Securities

 
2,941.5

 
31.7

 
2,973.2

All Other Corporate Bonds
3,469.5

 
20,415.1

 
665.5

 
24,550.1

Redeemable Preferred Stocks

 
20.2

 
37.2

 
57.4

Total Fixed Maturity Securities
4,621.4

 
36,723.9

 
1,141.4

 
42,486.7

 
 
 
 
 
 
 
 
Other Long-term Investments
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
 Interest Rate Swaps

 
134.2

 

 
134.2

 Foreign Exchange Contracts

 
3.5

 

 
3.5

 Total Derivatives

 
137.7

 

 
137.7

Equity Securities

 

 
11.2

 
11.2

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Other Liabilities
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest Rate Swaps
$

 
$
32.9

 
$

 
$
32.9

Foreign Exchange Contracts

 
140.8

 

 
140.8

Embedded Derivative in Modified Coinsurance Arrangement

 

 
135.7

 
135.7

Total Derivatives

 
173.7

 
135.7

 
309.4

Transfers of Assets between Level 1 and Level 2
Transfers of assets between Level 1 and Level 2 are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2012
 
(in millions of dollars)
Transfers into
 
Level 1 from
Level 2
 
Level 2 from
Level 1
 
Level 1 from
Level 2
 
Level 2 from
Level 1
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
426.8

 
$
60.5

 
$
205.9

 
$
20.5

States, Municipalities, and Political Subdivisions
43.0

 
62.9

 
41.9

 
74.8

Foreign Governments
21.7

 

 
20.7

 

Public Utilities
382.4

 
743.6

 
479.0

 
483.6

All Other Corporate Bonds
2,152.9

 
1,667.4

 
2,823.3

 
1,706.0

Total Fixed Maturity Securities
$
3,026.8

 
$
2,534.4

 
$
3,570.8

 
$
2,284.9

 
 
 
 
 
 
 
 
Equity Securities
$

 
$
7.4

 
$

 
$

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2011
 
September 30, 2011
 
(in millions of dollars)
Transfers into
 
Level 1 from
Level 2
 
Level 2 from
Level 1
 
Level 1 from
Level 2
 
Level 2 from
Level 1
Fixed Maturity Securities
 
 
 
 
 
 
 
United States Government and Government Agencies and Authorities
$
177.2

 
$
16.1

 
$
169.8

 
$

States, Municipalities, and Political Subdivisions

 
20.0

 
25.4

 
301.9

Foreign Governments

 

 

 
0.7

Public Utilities
665.7

 
694.8

 
710.5

 
488.6

All Other Corporate Bonds
1,798.1

 
2,347.2

 
2,334.1

 
1,732.3

Total Fixed Maturity Securities
$
2,641.0

 
$
3,078.1

 
$
3,239.8

 
$
2,523.5


Transfers between Level 1 and Level 2 occurred due to the change in availability of either a TRACE or broker market maker price. Depending on current market conditions, the availability of these Level 1 prices can vary from period to period. For fair value measurements of financial instruments that were transferred either into or out of Level 1 or 2, we reflect the transfers using the fair value at the beginning of the period.

Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis using Significant Unobservable Inputs (Level 3)
Changes in assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows:
 
Three Months Ended September 30, 2012
 
(in millions of dollars)
 
 
 
Total Realized and
Unrealized Investment
Gains Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Period
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Period
 
Into
 
Out of
 
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, Municipalities, and Political Subdivisions
$

 
$

 
$
2.0

 
$

 
$

 
$
108.1

 
$

 
$
110.1

Foreign Governments

 

 
1.3

 

 

 
44.8

 

 
46.1

Public Utilities
162.8

 

 
8.4

 

 
(1.7
)
 
340.5

 
(10.9
)
 
499.1

Mortgage/Asset-Backed Securities
0.6

 

 
0.4

 

 

 
7.4

 

 
8.4

All Other Corporate Bonds
639.6

 

 
19.8

 

 
(5.3
)
 
386.7

 
(146.2
)
 
894.6

Redeemable Preferred Stocks
22.2

 

 

 

 

 

 
(22.2
)
 

Total Fixed Maturity Securities
825.2

 

 
31.9

 

 
(7.0
)
 
887.5

 
(179.3
)
 
1,558.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Securities
4.4

 

 

 

 

 

 

 
4.4

Embedded Derivative in Modified Coinsurance Arrangement
(126.7
)
 
19.7

 

 

 

 

 

 
(107.0
)
 
 
Three Months Ended September 30, 2011
 
(in millions of dollars)
 
 
 
Total Realized and
Unrealized Investment
Gains (Losses) Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Period
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Period
 
Into
 
Out of
 
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public Utilities
$
217.9

 
$
0.1

 
$
9.3

 
$
30.0

 
$
(11.9
)
 
$
220.2

 
$
(69.8
)
 
$
395.8

Mortgage/Asset-Backed Securities
19.7

 

 
(0.1
)
 

 

 

 

 
19.6

All Other Corporate Bonds
528.3

 

 
1.3

 

 
(17.6
)
 
119.6

 
(164.8
)
 
466.8

Redeemable Preferred Stocks
22.6

 

 
(0.9
)
 

 

 

 

 
21.7

Total Fixed Maturity Securities
788.5

 
0.1

 
9.6

 
30.0

 
(29.5
)
 
339.8

 
(234.6
)
 
903.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Securities
3.6

 
(0.4
)
 
(2.4
)
 

 

 
9.6

 

 
10.4

Embedded Derivative in Modified Coinsurance Arrangement
(87.0
)
 
(33.7
)
 

 

 

 

 

 
(120.7
)
 
Note 3 - Fair Values of Financial Instruments - Continued 
 
Nine Months Ended September 30, 2012
 
(in millions of dollars)
 
 
 
Total Realized and
Unrealized Investment
Gains (Losses) Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Year
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Period
 
Into
 
Out of
 
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, Municipalities, and Political Subdivisions
$
68.1

 
$

 
$
(0.9
)
 
$

 
$
(0.3
)
 
$
43.2

 
$

 
$
110.1

Foreign Governments

 

 
5.2

 

 

 
40.9

 

 
46.1

Public Utilities
338.9

 

 
5.4

 
3.6

 
(3.7
)
 
361.7

 
(206.8
)
 
499.1

Mortgage/Asset-Backed Securities
31.7

 

 
0.9

 
7.0

 
(0.1
)
 

 
(31.1
)
 
8.4

All Other Corporate Bonds
665.5

 

 
34.0

 
30.2

 
(49.0
)
 
448.0

 
(234.1
)
 
894.6

Redeemable Preferred Stocks
37.2

 
(1.0
)
 
0.8

 

 
(14.3
)
 

 
(22.7
)
 

Total Fixed Maturity Securities
1,141.4

 
(1.0
)
 
45.4

 
40.8

 
(67.4
)
 
893.8

 
(494.7
)
 
1,558.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Securities
11.2

 

 

 

 
(0.1
)
 

 
(6.7
)
 
4.4

Embedded Derivative in Modified Coinsurance Arrangement
(135.7
)
 
28.7

 

 

 

 

 

 
(107.0
)
 
 
Nine Months Ended September 30, 2011
 
(in millions of dollars)
 
 
 
Total Realized and
Unrealized Investment
Gains (Losses) Included in
 
 
 
 
 
 
 
 
 
 
 
Beginning
of Year
 
Earnings
 
Other
Comprehensive
Income or Loss
 
Purchases
 
Sales
 
Level 3 Transfers
 
End of
Period
 
Into
 
Out of
 
Fixed Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public Utilities
$
173.6

 
$
0.1

 
$
17.1

 
$
30.0

 
$
(15.7
)
 
$
299.7

 
$
(109.0
)
 
$
395.8

Mortgage/Asset-Backed Securities
0.7

 

 
(0.4
)
 
19.4

 
(0.1
)
 

 

 
19.6

All Other Corporate Bonds
829.7

 
(2.1
)
 
4.7

 
41.7

 
(32.5
)
 
96.2

 
(470.9
)
 
466.8

Redeemable Preferred Stocks
21.7

 

 

 

 

 

 

 
21.7

Total Fixed Maturity Securities
1,025.7

 
(2.0
)
 
21.4

 
91.1

 
(48.3
)
 
395.9

 
(579.9
)
 
903.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Securities
1.5

 
(0.4
)
 
(1.7
)
 
2.0

 

 
9.0

 

 
10.4

Embedded Derivative in Modified Coinsurance Arrangement
(96.3
)
 
(24.4
)
 

 

 

 

 

 
(120.7
)
Note 3 - Fair Values of Financial Instruments - Continued 

Realized and unrealized investment gains and losses presented in the preceding tables represent gains and losses only for the time during which the applicable financial instruments were classified as Level 3. The transfers between levels resulted primarily from a change in observability of three inputs used to determine fair values of the securities transferred: (1) transactional data for new issuance and secondary trades, (2) broker/dealer quotes and pricing, primarily related to changes in the level of activity in the market and whether the market was considered orderly, and (3) comparable bond metrics from which to perform an analysis. For fair value measurements of financial instruments that were transferred either into or out of Level 3, we reflect the transfers using the fair value at the beginning of the period. Gains (losses) which are included in earnings and are attributable to the change in unrealized gains or losses relating to assets or liabilities valued using significant unobservable inputs and still held at period end were $19.7 million and $28.7 million, respectively, for the three and nine months ended September 30, 2012 and $(33.7) million and $(24.4) million, respectively, for the three and nine months ended September 30, 2011. These amounts relate entirely to the changes in fair value of an embedded derivative in a modified coinsurance arrangement which are reported as realized investment gains and losses.
Level 3 Quantitative Sensitivity Analysis
Quantitative information regarding the significant unobservable inputs used in Level 3 fair value measurements, all of which are internally derived, is as follows:
 
September 30, 2012
 
(in millions of dollars)
 
Fair Value
 
Unobservable Input
 
Range/Weighted Average
Fixed Maturity Securities
 
 
 
 
 
Public Utilities
$
17.4

 
- Comparability Adjustment
(b)
0.20% - 0.20%/0.20%
Mortgage/Asset-Backed Securities - Private
0.5

 
- Discount for Size
(c)
5.77% - 5.86%/5.84%
All Other Corporate Bonds - Private
485.1

 
- Change in Benchmark Reference
- Comparability Adjustment
- Discount for Size
- Lack of Marketability
- Volatility of Credit
- Market Convention
(a)
(b)
(c)
(d)
(e)
(f)
(0.05)% - 2.60%/0.15%
(0.50)% - (0.50)%/(0.50)%
0.50% - 0.50%/0.50%
0.01% - 1.00%/0.22%
(0.50)% - 6.92%/1.37%
Priced at Par
All Other Corporate Bonds - Public
115.9

 
- Comparability Adjustment
- Discount for Size
- Lack of Marketability
- Volatility of Credit
- Market Convention
(b)
(c)
(d)
(e)
(f)
(1.24)% - 0.50%/(0.16)%
0.00% - 0.10%/0.04%
0.01% - 0.40%/0.19%
0.01% - 0.01%/0.01%
Priced at Par
Equity Securities - Private
4.1

 
- Market Convention
(f)
Priced at Cost or Owner's Equity
Embedded Derivative in Modified Coinsurance Arrangement
(107.0
)
 
- Projected Liability Cash Flows
(g)
Actuarial Assumptions

(a)
Represents basis point adjustments for changes in benchmark spreads associated with various ratings categories
(b)
Represents basis point adjustments for changes in benchmark spreads associated with various industry sectors
(c)
Represents basis point adjustments based on issue/issuer size relative to the benchmark
(d)
Represents basis point adjustments to apply a discount due to the illiquidity of an investment
(e)
Represents basis point adjustments for credit-specific factors
(f)
Represents a decision to price based on par value, cost, or owner's equity when limited data is available
(g)
Represents various actuarial assumptions required to derive the liability cash flows including incidence, termination, and lapse rates

Isolated increases in unobservable inputs other than market convention will result in a lower fair value measurement, whereas isolated decreases will result in a higher fair value measurement. The unobservable input for market convention is not sensitive to input movements. The projected liability cash flows used in the fair value measurement of our Level 3 embedded derivative are based on expected claim payments. If claim payments increase, the projected liability cash flows will increase, resulting in a decrease in the fair value of the embedded derivative. Decreases in projected liability cash flows will result in an increase in the fair value of the embedded derivative.