XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Capital in excess of par value
Retained earnings
Treasury Stock, Common
Accumulated other comprehensive income (loss)
Total Kellanova equity
Non- controlling interests
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jan. 01, 2022 $ 4,215             $ 495
Balance, in shares at Jan. 01, 2022   421     80      
Balance at Jan. 01, 2022   $ 105 $ 1,023 $ 9,028 $ (4,715) $ (1,721) $ 3,720  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (300)       $ (300)   (300)  
Common stock repurchases (in shares)         5      
Net income (loss) 962     960     960 2
Dividends declared (797)     (797)     (797)
Distributions to noncontrolling interest (17)           0 (17)
Other comprehensive income (loss) (33)         13 13 (46)
Stock compensation 96   96       96  
Stock options exercised and other 249   (51) 6 $ 294   249  
Stock options exercised and other (in shares)   0     (6)      
Balance, in shares at Dec. 31, 2022   421     79      
Balance at Dec. 31, 2022   $ 105 1,068 9,197 $ (4,721) (1,708) 3,941  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2022 4,375             434
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (170)       $ (170)   (170)  
Common stock repurchases (in shares)         3      
Net income (loss) 964     951     951 13
Dividends declared (800)     (800)     (800)  
Distributions to noncontrolling interest (24)           0 (24)
Distribution of WK Kellogg Co. (547)     (537)   (10) (547)  
Other comprehensive income (loss) (552)         (323) (323) (229)
Stock compensation 95   95       95  
Stock options exercised and other 28   (62) (7) $ 97   28  
Stock options exercised and other (in shares)   0     (1)      
Balance, in shares at Dec. 30, 2023   421     81      
Balance at Dec. 30, 2023 3,175 $ 105 1,101 8,804 $ (4,794) (2,041) 3,175  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 30, 2023 3,369             194
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases 0       $ 0   0  
Common stock repurchases (in shares)         0      
Net income (loss) 1,356     1,343     1,343 13
Dividends declared (776)     (776)     (776)  
Distributions to noncontrolling interest (7)           0 (7)
Other comprehensive income (loss) (328)         (235) (235) (93)
Stock compensation 89   89       89  
Stock options exercised and other 179   (69) (13) $ 261   179  
Stock options exercised and other (in shares)   0     (5)      
Balance, in shares at Dec. 28, 2024   421     76      
Balance at Dec. 28, 2024 3,775 $ 105 $ 1,121 $ 9,358 $ (4,533) $ (2,276) $ 3,775  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 28, 2024 $ 3,882             $ 107