XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Capital in excess of par value
Retained earnings
  Treasury stock
Accumulated other comprehensive income (loss)
Total Kellanova equity
Non-controlling interests
Balance (in shares) at Dec. 31, 2022   421     79      
Balance at Dec. 31, 2022   $ 105 $ 1,068 $ 9,197 $ (4,721) $ (1,708) $ 3,941 $ 434
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2022 $ 4,375              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchased (60)       $ (60)   (60)  
Common stock repurchased (in shares)         1      
Net income 934     924     924 10
Dividends, Common Stock (610)     (610)     (610)  
Distributions to noncontrolling interest (24)           0 (24)
Other comprehensive income (loss) (427)         (246) (246) (181)
Stock compensation 62   62       62  
Stock options exercised, issuance of other stock awards and other 27   (60) (2) $ 89   27  
Stock options exercised and other (in shares)         (1)      
Balance (in shares) at Sep. 30, 2023   421     79      
Balance at Sep. 30, 2023   $ 105 1,070 9,509 $ (4,692) (1,954) 4,038 239
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Sep. 30, 2023 $ 4,277              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends declared - per share $ 1.78              
Balance (in shares) at Jul. 01, 2023   421     79      
Balance at Jul. 01, 2023   $ 105 1,056 9,447 $ (4,700) (1,943) 3,965 256
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jul. 01, 2023 $ 4,221              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 270     269     269 1
Dividends, Common Stock (206)     (206)     (206)  
Distributions to noncontrolling interest (11)           0 (11)
Other comprehensive income (loss) (18)         (11) (11) (7)
Stock compensation 19   19       19  
Stock options exercised, issuance of other stock awards and other 2   (5) (1) $ 8   2  
Stock options exercised and other (in shares)         0      
Balance (in shares) at Sep. 30, 2023   421     79      
Balance at Sep. 30, 2023   $ 105 1,070 9,509 $ (4,692) (1,954) 4,038 239
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Sep. 30, 2023 $ 4,277              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends declared - per share $ 0.60              
Balance (in shares) at Dec. 30, 2023   421     81      
Balance at Dec. 30, 2023 $ 3,175 $ 105 1,101 8,804 $ (4,794) (2,041) 3,175 194
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 30, 2023 3,369              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 988     978     978 10
Dividends, Common Stock (580)     (580)     (580)  
Distributions to noncontrolling interest (3)           0 (3)
Other comprehensive income (loss) (250)         (157) (157) (93)
Stock compensation 66   66       66  
Stock options exercised, issuance of other stock awards and other 168   (62) (7) $ 237   168  
Stock options exercised and other (in shares)         (4)      
Balance (in shares) at Sep. 28, 2024   421     77      
Balance at Sep. 28, 2024 3,650 $ 105 1,105 9,195 $ (4,557) (2,198) 3,650 108
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Sep. 28, 2024 $ 3,758              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends declared - per share $ 1.69              
Balance (in shares) at Jun. 29, 2024   421     79      
Balance at Jun. 29, 2024   $ 105 1,082 9,027 $ (4,699) (2,208) 3,307 120
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jun. 29, 2024 $ 3,427              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 370     367     367 3
Dividends, Common Stock (197)     (197)     (197)  
Other comprehensive income (loss) (5)         10 10 (15)
Stock compensation 25   25       25  
Stock options exercised, issuance of other stock awards and other 138   (2) (2) $ 142   138  
Stock options exercised and other (in shares)         (2)      
Balance (in shares) at Sep. 28, 2024   421     77      
Balance at Sep. 28, 2024 3,650 $ 105 $ 1,105 $ 9,195 $ (4,557) $ (2,198) $ 3,650 $ 108
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Sep. 28, 2024 $ 3,758              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends declared - per share $ 0.57