XML 28 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Capital in excess of par value
Retained earnings
Treasury Stock, Common
Accumulated other comprehensive income (loss)
Total Kellanova equity
Non- controlling interests
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jan. 02, 2021 $ 3,636             $ 524
Balance, in shares at Jan. 02, 2021   421     77      
Balance at Jan. 02, 2021   $ 105 $ 972 $ 8,326 $ (4,559) $ (1,732) $ 3,112  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (240)       $ (240)   (240)  
Common stock repurchases (in shares)         4      
Net income (loss) 1,495     1,488     1,488 7
Noncontrolling Interest, Increase from Business Combination 52   22       22 30
Dividends declared (788)     (788)     (788)
Distributions to noncontrolling interest (36)           0 (36)
Other comprehensive income (loss) (19)         11 11 (30)
Stock compensation 68   68       68  
Stock options exercised and other 47   (39) 2 $ 84   47  
Stock options exercised and other (in shares)   0     (1)      
Balance, in shares at Jan. 01, 2022   421     80      
Balance at Jan. 01, 2022   $ 105 1,023 9,028 $ (4,715) (1,721) 3,720  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jan. 01, 2022 4,215             495
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (300)       $ (300)   (300)  
Common stock repurchases (in shares)         5      
Net income (loss) 962     960     960 2
Dividends declared (797)     (797)     (797)  
Distributions to noncontrolling interest (17)           0 (17)
Other comprehensive income (loss) (33)         13 13 (46)
Stock compensation 96   96       96  
Stock options exercised and other 249   (51) 6 $ 294   249  
Stock options exercised and other (in shares)   0     (6)      
Balance, in shares at Dec. 31, 2022   421     79      
Balance at Dec. 31, 2022 3,941 $ 105 1,068 9,197 $ (4,721) (1,708) 3,941  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2022 4,375             434
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (170)       $ (170)   (170)  
Common stock repurchases (in shares)         3      
Net income (loss) 964     951     951 13
Dividends declared (800)     (800)     (800)  
Distributions to noncontrolling interest (24)           0 (24)
Distribution of WK Kellogg Co. (547)     (537)   (10) (547)  
Other comprehensive income (loss) (552)         (323) (323) (229)
Stock compensation 95   95       95  
Stock options exercised and other 28   (62) (7) $ 97   28  
Stock options exercised and other (in shares)       (1)      
Balance, in shares at Dec. 30, 2023   421     81      
Balance at Dec. 30, 2023 3,175 $ 105 $ 1,101 $ 8,804 $ (4,794) $ (2,041) $ 3,175  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 30, 2023 $ 3,369             $ 194