XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies Impacts of Adoption of Standards Related to Revenue Recognition, Leases and Cash Flow to Previously Reported Results (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Dec. 30, 2017
Consolidated Balance Sheet          
Other assets $ 1,223   $ 1,223   $ 1,027
Other current liabilities 1,455   1,455   1,474
Deferred income taxes 752   752   355
Retained earnings 7,929   7,929   7,069
Consolidated Statement of Income          
Net sales 3,469 $ 3,246 10,230 $ 9,669  
Cost of goods sold 2,293 2,074 6,593 6,112  
Selling, general and administrative expense 780 839 2,257 2,559  
Other income (expense), net 130 117 269 268  
Income taxes 69 101 206 246  
Net income attributable to Kellogg Company $ 380 $ 288 $ 1,420 $ 837  
Per share amounts:          
Basic earnings (in dollars per share) $ 1.10 $ 0.83 $ 4.10 $ 2.40  
Diluted earnings (in dollars per share) $ 1.09 $ 0.83 $ 4.07 $ 2.38  
Consolidated Statement of Cash Flows          
Net income $ 383 $ 288 $ 1,426 $ 837 1,254
Deferred income taxes     99 (21)  
Other     (91) 46  
Trade receivables     (139) (1,168)  
All other current assets and liabilities     (154) 88  
Net cash provided by (used in) operating activities     926 190  
Collections of deferred purchase price on securitized trade receivables     0 945  
Investment in unconsolidated entities, net proceeds       0  
Net cash provided by (used in) investing activities     $ (785) 568  
As previously reported          
Consolidated Balance Sheet          
Other assets         1,026
Other current liabilities         1,431
Deferred income taxes         363
Retained earnings         7,103
Consolidated Statement of Income          
Net sales   3,273   9,714  
Cost of goods sold   2,041   6,013  
Selling, general and administrative expense   768   2,424  
Other income (expense), net   (2)   (5)  
Income taxes   104   248  
Net income attributable to Kellogg Company   $ 297   $ 841  
Per share amounts:          
Basic earnings (in dollars per share)   $ 0.86   $ 2.41  
Diluted earnings (in dollars per share)   $ 0.85   $ 2.39  
Consolidated Statement of Cash Flows          
Net income       $ 841  
Deferred income taxes       (20)  
Other       32  
Trade receivables       (223)  
All other current assets and liabilities       83  
Net cash provided by (used in) operating activities       1,121  
Collections of deferred purchase price on securitized trade receivables       0  
Investment in unconsolidated entities, net proceeds       14  
Net cash provided by (used in) investing activities       (363)  
Revenue recognition ASU          
Consolidated Balance Sheet          
Other assets         1
Other current liabilities         43
Deferred income taxes         (8)
Retained earnings         $ (34)
Consolidated Statement of Income          
Net sales   $ (27)   (45)  
Cost of goods sold   (21)   (54)  
Selling, general and administrative expense   6   15  
Other income (expense), net   0   0  
Income taxes   (3)   (2)  
Net income attributable to Kellogg Company   $ (9)   $ (4)  
Per share amounts:          
Basic earnings (in dollars per share)   $ (0.03)   $ (0.01)  
Diluted earnings (in dollars per share)   $ (0.02)   $ (0.01)  
Consolidated Statement of Cash Flows          
Net income       $ (4)  
Deferred income taxes       (1)  
Other       0  
Trade receivables       0  
All other current assets and liabilities       5  
Net cash provided by (used in) operating activities       0  
Collections of deferred purchase price on securitized trade receivables       0  
Investment in unconsolidated entities, net proceeds       0  
Net cash provided by (used in) investing activities       0  
Pension ASU          
Consolidated Statement of Income          
Net sales   $ 0   0  
Cost of goods sold   54   153  
Selling, general and administrative expense   65   120  
Other income (expense), net   119   273  
Income taxes   0   0  
Net income attributable to Kellogg Company   $ 0   $ 0  
Per share amounts:          
Basic earnings (in dollars per share)   $ 0.00   $ 0.00  
Diluted earnings (in dollars per share)   $ 0.00   $ 0.00  
Cash Flow ASU          
Consolidated Statement of Cash Flows          
Net income       $ 0  
Deferred income taxes       0  
Other       14  
Trade receivables       (945)  
All other current assets and liabilities       0  
Net cash provided by (used in) operating activities       (931)  
Collections of deferred purchase price on securitized trade receivables       945  
Investment in unconsolidated entities, net proceeds       (14)  
Net cash provided by (used in) investing activities       $ 931