XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation (Tables)
9 Months Ended
Sep. 29, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Compensation Expense for Equity-Based Programs and Related Income Tax Benefits
 
Quarter ended
 
Year-to-date period ended
(millions)
September 29, 2018
September 30, 2017
 
September 29, 2018
September 30, 2017
Pre-tax compensation expense
$
13

$
18

 
$
46

$
57

Related income tax benefit
$
3

$
7

 
$
11

$
21

Summary of Stock Option Activity
Year-to-date period ended September 29, 2018:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
14

$
64

 
 
 
Granted
3

70

 
 
 
Exercised
(2
)
58

 
 
 
Forfeitures and expirations
(1
)
71

 
 
 
Outstanding, end of period
14

$
66

6.6
$
77

 
Exercisable, end of period
10

$
63

5.6
$
76


Year-to-date period ended September 30, 2017:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
15

$
62

 
 
 
Granted
2

73

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations
(1
)
70

 
 
 
Outstanding, end of period
15

$
64

6.8
$
37

 
Exercisable, end of period
10

$
60

5.8
$
37

Schedule of Fair Value Assumptions
 
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the year-to-date period ended September 29, 2018:
18
%
6.6
2.82
%
3.00
%
Grants within the year-to-date period ended September 30, 2017:
18
%
6.6
2.26
%
2.80
%
Maximum Future Value of Performance Shares
(millions)
September 29, 2018
2016 Award
$
18

2017 Award
$
15

2018 Award
$
25

Schedule of Restricted Stock Activity
Year-to-date period ended September 29, 2018:
Employee restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,673

$
65

Granted
729

63

Vested
(451
)
59

Forfeited
(203
)
64

Non-vested, end of period
1,748

$
66


Year-to-date period ended September 30, 2017:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166

$
63

Granted
666

67

Vested
(76
)
57

Forfeited
(125
)
65

Non-vested, end of period
1,631

$
65