XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions, West Africa Investments, Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 29, 2018
Acquisitions, West Africa Investments, Goodwill and Other Intangible Assets [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The assets and liabilities are included in the Consolidated Balance Sheet as of September 29, 2018 within the Asia-Pacific reporting segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
May 2, 2018
Current assets
 
 
$
118

Property
 
 
41

Goodwill
 
 
612

Intangible assets subject to amortization, primarily customer relationships
 
 
425

Intangible assets not subject to amortization, primarily distribution rights
 
 
373

Deferred tax liability
 
 
(252
)
Other liabilities
 
 
(148
)
Noncontrolling interest
 
 
(552
)
 
 
 
$
617

The assets and liabilities are included in the Consolidated Balance Sheet as of September 29, 2018 within the North America Other reporting segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
October 27, 2017
Current assets
 
 
$
42

Goodwill
 
 
373

Intangible assets, primarily indefinite-lived brands
 
 
203

Current liabilities
 
 
(23
)
 
 
 
$
595

Business Acquisition, Pro Forma Information [Table Text Block]
The Company's consolidated unaudited pro forma historical net sales and net income, as if Multipro had been acquired at the beginning of 2017, exclusive of the non-cash $245 million gain on the disposition of the equity interest recognized in the second quarter of 2018, are estimated as follows:
 
Quarter ended
Year-to-date period ended
(millions)
September 29, 2018
September 30, 2017
September 29, 2018
September 30, 2017
Net sales
$
3,469

$
3,412

$
10,511

$
10,151

Net Income attributable to Kellogg Company
$
380

$
289

$
1,420

$
837


Carrying Amount of Goodwill
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
3,568

$
131

$
82

$
836

$
414

$
244

$
229

$
5,504

Additions






616

616

Purchase price allocation adjustment



(1
)


(4
)
(5
)
Purchase price adjustment



(1
)



(1
)
Currency translation adjustment



(1
)
(15
)
(30
)
(13
)
(59
)
September 29, 2018
$
3,568

$
131

$
82

$
833

$
399

$
214

$
828

$
6,055



Intangible Assets Subject to Amortization
Gross carrying amount
 
 
 
 
 
 
 
 
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
42

$
8

$

$
22

$
45

$
74

$
10

$
201

Additions






425

425

Purchase price allocation adjustment



2




2

Currency translation adjustment




(1
)
(13
)
(5
)
(19
)
September 29, 2018
$
42

$
8

$

$
24

$
44

$
61

$
430

$
609

 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
December 30, 2017
$
22

$
8

$

$
5

$
18

$
10

$
4

$
67

Amortization
2



1

2

3

8

16

Currency translation adjustment





(2
)

(2
)
September 29, 2018
$
24

$
8

$

$
6

$
20

$
11

$
12

$
81

 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
 
 
 
 
 
December 30, 2017
$
20

$

$

$
17

$
27

$
64

$
6

$
134

Additions






425

425

Purchase price allocation adjustment



2




2

Amortization
(2
)


(1
)
(2
)
(3
)
(8
)
(16
)
Currency translation adjustment




(1
)
(11
)
(5
)
(17
)
September 29, 2018
$
18

$

$

$
18

$
24

$
50

$
418

$
528


Intangible Assets Not Subject to Amortization
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
1,625

$

$

$
360

$
434

$
86

$

$
2,505

Additions






373

373

Currency translation adjustment




(13
)
(16
)
(5
)
(34
)
September 29, 2018
$
1,625

$

$

$
360

$
421

$
70

$
368

$
2,844