XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity
9 Months Ended
Sep. 29, 2018
Equity [Abstract]  
Equity
Equity
Earnings per share
Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, restricted stock units, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were 7 million and 6 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended September 29, 2018, respectively. There were 5 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended September 30, 2017, respectively.

Quarters ended September 29, 2018 and September 30, 2017:
 
 
 
 
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2018
 
 
 
Basic
$
380

347

$
1.10

Dilutive potential common shares
 
2

(0.01
)
Diluted
$
380

349

$
1.09

2017
 
 
 
Basic
$
288

345

$
0.83

Dilutive potential common shares
 
3


Diluted
$
288

348

$
0.83



Year-to-date periods ended September 29, 2018 and September 30, 2017:
 
 
 
 
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2018
 
 
 
Basic
$
1,420

346

$
4.10

Dilutive potential common shares
 
3

(0.03
)
Diluted
$
1,420

349

$
4.07

2017
 
 
 
Basic
$
837

348

$
2.40

Dilutive potential common shares
 
3

(0.02
)
Diluted
$
837

351

$
2.38



In December 2017, the board of directors approved a new authorization to repurchase up to $1.5 billion of our common stock beginning in January 2018 through December 2019. As of September 29, 2018, $1.4 billion remains available under the authorization.
During the year-to-date period ended September 29, 2018, the Company repurchased approximately 2 million shares of common stock for a total of $120 million. During the year-to-date period ended September 30, 2017, the Company repurchased approximately 7 million shares of common stock for a total of $516 million.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans, net of related tax effects.
Reclassifications out of AOCI for the quarter and year-to-date periods ended September 29, 2018 and September 30, 2017, consisted of the following:
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
September 29, 2018
Year-to-date period ended
September 29, 2018
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$

COGS
Interest rate contracts
2

6

Interest expense
 
$
2

$
6

Total before tax
 
(1
)
(2
)
Tax expense (benefit)
 
$
1

$
4

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
(1
)
$
(3
)
OIE
 
$
(1
)
$
(3
)
Total before tax
 


Tax expense (benefit)
 
$
(1
)
$
(3
)
Net of tax
Total reclassifications
$

$
1

Net of tax

 
 
 
 
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
September 30, 2017
Year-to-date period ended
September 30, 2017
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$
(1
)
COGS
Interest rate contracts
3

8

Interest expense
 
$
3

$
7

Total before tax
 
(1
)
(2
)
Tax expense (benefit)
 
$
2

$
5

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$

$
1

See Note 8 for further details
 
$

$
1

Total before tax
 


Tax expense (benefit)
 
$

$
1

Net of tax
Total reclassifications
$
2

$
6

Net of tax


Accumulated other comprehensive income (loss), net of tax, as of September 29, 2018 and December 30, 2017 consisted of the following:
(millions)
September 29,
2018
December 30, 2017
Foreign currency translation adjustments
$
(1,483
)
$
(1,426
)
Cash flow hedges — unrealized net gain (loss)
(55
)
(61
)
Postretirement and postemployment benefits:
 
 
Net experience loss
31

34

Prior service cost
(5
)
(4
)
Total accumulated other comprehensive income (loss)
$
(1,512
)
$
(1,457
)