XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies Impacts of Adoption of Standards Related to Revenue Recognition, Leases and Cash Flow to Previously Reported Results (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 30, 2017
Consolidated Balance Sheet          
Other assets $ 1,112   $ 1,112   $ 1,027
Other current liabilities 1,329   1,329   1,474
Deferred income taxes 714   714   355
Retained earnings 7,743   7,743   7,069
Consolidated Statement of Income          
Net sales 3,360 $ 3,175 6,761 $ 6,423  
Cost of goods sold 2,151 1,950 4,300 4,038  
Selling, general and administrative expense 735 840 1,477 1,720  
Other income (expense), net 69 63 139 151  
Income taxes 70 102 137 145  
Net income attributable to Kellogg Company $ 596 $ 283 $ 1,040 $ 549  
Per share amounts:          
Basic earnings (in dollars per share) $ 1.72 $ 0.81 $ 3.00 $ 1.57  
Diluted earnings (in dollars per share) $ 1.71 $ 0.80 $ 2.99 $ 1.56  
Consolidated Statement of Cash Flows          
Net income $ 599 $ 283 $ 1,043 $ 549 1,254
Deferred income taxes     69 (66)  
Trade receivables     (83) (716)  
Other     (67) 36  
All other current assets and liabilities     (245) 4  
Net cash provided by (used in) operating activities     447 92  
Collections of deferred purchase price on securitized trade receivables     0 568  
Investment in unconsolidated entities, net proceeds       0  
Net cash provided by (used in) investing activities     $ (661) 300  
As previously reported          
Consolidated Balance Sheet          
Other assets         1,026
Other current liabilities         1,431
Deferred income taxes         363
Retained earnings         7,103
Consolidated Statement of Income          
Net sales   3,187   6,441  
Cost of goods sold   1,922   3,972  
Selling, general and administrative expense   812   1,656  
Other income (expense), net   (6)   (3)  
Income taxes   102   144  
Net income attributable to Kellogg Company   $ 282   $ 544  
Per share amounts:          
Basic earnings (in dollars per share)   $ 0.81   $ 1.56  
Diluted earnings (in dollars per share)   $ 0.80   $ 1.54  
Consolidated Statement of Cash Flows          
Net income       $ 544  
Deferred income taxes       (67)  
Trade receivables       (148)  
Other       30  
All other current assets and liabilities       10  
Net cash provided by (used in) operating activities       654  
Collections of deferred purchase price on securitized trade receivables       0  
Investment in unconsolidated entities, net proceeds       6  
Net cash provided by (used in) investing activities       (262)  
Revenue recognition ASU          
Consolidated Balance Sheet          
Other assets         1
Other current liabilities         43
Deferred income taxes         (8)
Retained earnings         $ (34)
Consolidated Statement of Income          
Net sales   $ (12)   (18)  
Cost of goods sold   (17)   (33)  
Selling, general and administrative expense   4   9  
Other income (expense), net   0   0  
Income taxes   0   1  
Net income attributable to Kellogg Company   $ 1   $ 5  
Per share amounts:          
Basic earnings (in dollars per share)   $ 0.00   $ 0.01  
Diluted earnings (in dollars per share)   $ 0.00   $ 0.02  
Consolidated Statement of Cash Flows          
Net income       $ 5  
Deferred income taxes       1  
Trade receivables       0  
Other       0  
All other current assets and liabilities       (6)  
Net cash provided by (used in) operating activities       0  
Collections of deferred purchase price on securitized trade receivables       0  
Investment in unconsolidated entities, net proceeds       0  
Net cash provided by (used in) investing activities       0  
Pension ASU          
Consolidated Statement of Income          
Net sales   $ 0   0  
Cost of goods sold   45   99  
Selling, general and administrative expense   24   55  
Other income (expense), net   69   154  
Income taxes   0   0  
Net income attributable to Kellogg Company   $ 0   $ 0  
Per share amounts:          
Basic earnings (in dollars per share)   $ 0.00   $ 0.00  
Diluted earnings (in dollars per share)   $ 0.00   $ 0.00  
Cash Flow ASU          
Consolidated Statement of Cash Flows          
Net income       $ 0  
Deferred income taxes       0  
Trade receivables       (568)  
Other       6  
All other current assets and liabilities       0  
Net cash provided by (used in) operating activities       (562)  
Collections of deferred purchase price on securitized trade receivables       568  
Investment in unconsolidated entities, net proceeds       (6)  
Net cash provided by (used in) investing activities       $ 562