XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Compensation Expense for Equity-Based Programs and Related Income Tax Benefits
 
Quarter ended
 
Year-to-date period ended
(millions)
June 30, 2018
July 1, 2017
 
June 30, 2018
July 1, 2017
Pre-tax compensation expense
$
16

$
21

 
$
33

$
39

Related income tax benefit
$
4

$
8

 
$
8

$
14

Summary of Stock Option Activity
Year-to-date period ended June 30, 2018:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
14

$
64

 
 
 
Granted
3

70

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations
(1
)
70

 
 
 
Outstanding, end of period
15

$
65

6.6
$
92

 
Exercisable, end of period
11

$
63

5.7
$
91


Year-to-date period ended July 1, 2017:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
15

$
62

 
 
 
Granted
2

73

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations


 
 
 
Outstanding, end of period
16

$
64

7.0
$
109

 
Exercisable, end of period
11

$
60

6.1
$
104

Schedule of Fair Value Assumptions
 
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the year-to-date period ended June 30, 2018:
18
%
6.6
2.82
%
3.00
%
Grants within the year-to-date period ended July 1, 2017:
18
%
6.6
2.26
%
2.80
%
Maximum Future Value of Performance Shares
(millions)
June 30, 2018
2016 Award
$
18

2017 Award
$
16

2018 Award
$
26

Schedule of Restricted Stock Activity
Year-to-date period ended June 30, 2018:
Employee restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,673

$
65

Granted
697

63

Vested
(416
)
59

Forfeited
(151
)
63

Non-vested, end of period
1,803

$
66


Year-to-date period ended July 1, 2017:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166

$
63

Granted
654

67

Vested
(35
)
57

Forfeited
(72
)
65

Non-vested, end of period
1,713

$
65