XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions, West Africa Investments, Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Acquisitions, West Africa Investments, Goodwill and Other Intangible Assets [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The assets and liabilities are included in the Consolidated Balance Sheet as of June 30, 2018 within the Asia-Pacific reporting segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
May 2, 2018
Current assets
 
 
$
118

Property
 
 
41

Goodwill
 
 
616

Intangible assets subject to amortization, primarily customer relationships
 
 
425

Intangible assets not subject to amortization, primarily distribution rights
 
 
373

Deferred tax liability
 
 
(256
)
Other liabilities
 
 
(148
)
Noncontrolling interest
 
 
(552
)
 
 
 
$
617

The assets and liabilities are included in the Consolidated Balance Sheet as of June 30, 2018 within the North America Other reporting segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
October 27, 2017
Current assets
 
 
$
42

Goodwill
 
 
373

Intangible assets, primarily indefinite-lived brands
 
 
203

Current liabilities
 
 
(23
)
 
 
 
$
595

Business Acquisition, Pro Forma Information [Table Text Block]
The unaudited pro forma historical net sales, as if Multipro had been acquired at the beginning of 2017 are estimated as follows:
 
Quarter ended
Year-to-date period ended
(millions)
June 30, 2018
July 1, 2017
June 30, 2018
July 1, 2017
Net sales
$
3,433

$
3,326

$
7,043

$
6,739


Carrying Amount of Goodwill
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
3,568

$
131

$
82

$
836

$
414

$
244

$
229

$
5,504

Additions






616

616

Purchase price allocation adjustment



(1
)



(1
)
Purchase price adjustment



(1
)



(1
)
Currency translation adjustment



(2
)
(12
)
(25
)
(7
)
(46
)
June 30, 2018
$
3,568

$
131

$
82

$
832

$
402

$
219

$
838

$
6,072



Intangible Assets Subject to Amortization
Gross carrying amount
 
 
 
 
 
 
 
 
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
42

$
8

$

$
22

$
45

$
74

$
10

$
201

Additions






425

425

Purchase price allocation adjustment



2




2

Currency translation adjustment




(1
)
(10
)
(3
)
(14
)
June 30, 2018
$
42

$
8

$

$
24

$
44

$
64

$
432

$
614

 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
December 30, 2017
$
22

$
8

$

$
5

$
18

$
10

$
4

$
67

Amortization
2



1

1

2

3

9

Currency translation adjustment





(1
)

(1
)
June 30, 2018
$
24

$
8

$

$
6

$
19

$
11

$
7

$
75

 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
 
 
 
 
 
December 30, 2017
$
20

$

$

$
17

$
27

$
64

$
6

$
134

Additions






425

425

Purchase price allocation adjustment



2




2

Amortization
(2
)


(1
)
(1
)
(2
)
(3
)
(9
)
Currency translation adjustment




(1
)
(9
)
(3
)
(13
)
June 30, 2018
$
18

$

$

$
18

$
25

$
53

$
425

$
539


Intangible Assets Not Subject to Amortization
(millions)
U.S.
Snacks
U.S.
Morning
Foods
U.S.
Specialty Channels
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 30, 2017
$
1,625

$

$

$
360

$
434

$
86

$

$
2,505

Additions






373

373

Currency translation adjustment




(10
)
(13
)
(3
)
(26
)
June 30, 2018
$
1,625

$

$

$
360

$
424

$
73

$
370

$
2,852