XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Equity
Equity
Earnings per share
Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, restricted stock units, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were 9 million and 6 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended June 30, 2018, respectively. There were 5 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended July 1, 2017, respectively.

Quarters ended June 30, 2018 and July 1, 2017:
 
 
 
 
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2018
 
 
 
Basic
$
596

347

$
1.72

Dilutive potential common shares
 
1

(0.01
)
Diluted
$
596

348

$
1.71

2017
 
 
 
Basic
$
283

349

$
0.81

Dilutive potential common shares
 
3

(0.01
)
Diluted
$
283

352

$
0.80



Year-to-date periods ended June 30, 2018 and July 1, 2017:
 
 
 
 
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2018
 
 
 
Basic
$
1,040

346

$
3.00

Dilutive potential common shares
 
2

(0.01
)
Diluted
$
1,040

348

$
2.99

2017
 
 
 
Basic
$
549

350

$
1.57

Dilutive potential common shares
 
3

(0.01
)
Diluted
$
549

353

$
1.56



In December 2017, the board of directors approved a new authorization to repurchase up to $1.5 billion of our common stock beginning in January 2018 through December 2019. As of June 30, 2018, $1.45 billion remains available under the authorization.
During the year-to-date period ended June 30, 2018, the Company repurchased less than 1 million shares of common stock for a total of $50 million. During the year-to-date period ended July 1, 2017, the Company repurchased 6 million shares of common stock for a total of $435 million, of which $390 million was paid and $45 million was payable at July 1, 2017.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans, net of related tax effects.
Reclassifications out of AOCI for the quarter and year-to-date periods ended June 30, 2018 and July 1, 2017, consisted of the following:
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
June 30, 2018
Year-to-date period ended
June 30, 2018
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$

COGS
Interest rate contracts
2

4

Interest expense
 
$
2

$
4

Total before tax
 
(1
)
(1
)
Tax expense (benefit)
 
$
1

$
3

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
(1
)
$
(2
)
OIE
 
$
(1
)
$
(2
)
Total before tax
 


Tax expense (benefit)
 
$
(1
)
$
(2
)
Net of tax
Total reclassifications
$

$
1

Net of tax

 
 
 
 
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
July 1, 2017
Year-to-date period ended
July 1, 2017
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$
(1
)
COGS
Foreign currency exchange contracts


SGA
Interest rate contracts
2

5

Interest expense
Commodity contracts


COGS
 
$
2

$
4

Total before tax
 

(1
)
Tax expense (benefit)
 
$
2

$
3

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$

$
1

See Note 8 for further details
Prior service cost


See Note 8 for further details
 
$

$
1

Total before tax
 


Tax expense (benefit)
 
$

$
1

Net of tax
Total reclassifications
$
2

$
4

Net of tax


Accumulated other comprehensive income (loss), net of tax, as of June 30, 2018 and December 30, 2017 consisted of the following:
(millions)
June 30,
2018
December 30, 2017
Foreign currency translation adjustments
$
(1,473
)
$
(1,426
)
Cash flow hedges — unrealized net gain (loss)
(56
)
(61
)
Postretirement and postemployment benefits:
 
 
Net experience loss
32

34

Prior service cost
(4
)
(4
)
Total accumulated other comprehensive income (loss)
$
(1,501
)
$
(1,457
)