XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Compensation Expense for Equity-Based Programs and Related Income Tax Benefits
 
Quarter ended
(millions)
March 31, 2018
April 1, 2017
Pre-tax compensation expense
$
17

$
18

Related income tax benefit
$
4

$
6

Summary of Stock Option Activity
Quarter ended March 31, 2018:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
14

$
64

 
 
 
Granted
3

70

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations


 
 
 
Outstanding, end of period
16

$
65

6.9
$
52

 
Exercisable, end of period
11

$
63

5.9
$
52


Quarter ended April 1, 2017:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
15

$
62

 
 
 
Granted
2

73

 
 
 
Exercised
(1
)
56

 
 
 
Forfeitures and expirations


 
 
 
Outstanding, end of period
16

$
64

7.2
$
147

 
Exercisable, end of period
11

$
60

6.3
$
140

Schedule of Fair Value Assumptions
 
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the quarter ended March 31, 2018:
18
%
6.6
2.82
%
3.00
%
Grants within the quarter ended April 1, 2017:
18
%
6.6
2.26
%
2.80
%
Maximum Future Value of Performance Shares
(millions)
March 31, 2018
2016 Award
$
17

2017 Award
$
15

2018 Award
$
24

Schedule of Restricted Stock Activity
ended March 31, 2018:
Employee restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,673

$
65

Granted
635

64

Vested
(399
)
59

Forfeited
(44
)
67

Non-vested, end of period
1,865

$
66


Quarter ended April 1, 2017:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166

$
63

Granted
629

67

Vested
(25
)
55

Forfeited
(22
)
64

Non-vested, end of period
1,748

$
65