XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments [Table Text Block]
Summarized combined financial information for the Company’s investments in unconsolidated entities is as follows (on a 100% basis, excluding amortization):
Statement of Operations
 
 
 
(millions)
2017
2016
2015
Net sales:
 

 
Multipro (a)
$
754

$
662

$
240

Others
55

46

49

Total net sales
$
809

$
708

$
289

Gross profit:
 

 
Multipro (a)
$
86

$
71

$
32

Others
14

10

12

Total gross profit
$
100

$
81

$
44

Income before income taxes (a)
43

28

12

Net income (a)
25

15

5

Balance sheets
December 30, 2017
December 31,
2016
 
Current assets
$
155

$
128

 
Non-current assets
139

67

 
Current liabilities
(181
)
(103
)
 
Non-current liabilities
(37
)
(5
)
 

(a) 2015 includes three months of results for Multipro.