XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity
12 Months Ended
Dec. 30, 2017
Equity [Abstract]  
Equity
EQUITY
Earnings per share
Basic earnings per share is determined by dividing net income attributable to Kellogg Company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, restricted stock units, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table:
(millions, except per share data)
 
Net income
attributable
to Kellogg
Company
 
Average
shares
outstanding
 
Earnings
per
share
2017
 
 
 
 
 
 
Basic
 
$
1,269

 
348

 
$
3.65

Dilutive potential common shares
 
 
 
2

 
(0.03
)
Diluted
 
$
1,269

 
350

 
$
3.62

2016
 
 
 
 
 
 
Basic
 
$
694

 
350

 
$
1.98

Dilutive potential common shares
 
 
 
4

 
(0.02
)
Diluted
 
$
694

 
354

 
$
1.96

2015
 
 
 
 
 
 
Basic
 
$
614

 
354

 
$
1.74

Dilutive potential common shares
 
 
 
2

 
(0.02
)
Diluted
 
$
614

 
356

 
$
1.72


The total number of anti-dilutive potential common shares excluded from the reconciliation for each period was (shares in millions): 2017-4.9; 2016-2.8; 2015-2.7.
Stock transactions
The Company issues shares to employees and directors under various equity-based compensation and stock purchase programs, as further discussed in Note 9. The number of shares issued during the periods presented was (shares in millions): 20177; 20167; 2015–5. The Company issued shares totaling less than one million in each of the years presented under Kellogg Direct, a direct stock purchase and dividend reinvestment plan for U.S. shareholders.
In December 2015, the board of directors approved a new authorization to repurchase of up to $1.5 billion of the Company's common stock beginning in 2016 through December 2017. In December 2017, a new authorization by the board of directors approved the repurchase of up to $1.5 billion of our common stock beginning in January 2018 through December 2019.
During 2017, the Company repurchased 7 million shares of common stock for a total of $516 million . During 2016, the Company repurchased 6 million shares of common stock for a total of $426 million. During 2015, the Company repurchased 11 million shares of common stock at a total cost of $731 million.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income for all years presented consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience gains (losses) and prior service credit (cost) related to employee benefit plans. For the years ended December 30, 2017 and December 31, 2016, the Company modified assumptions for a U.S. postemployment benefit plan. As a result of the U.S. postemployment benefit plan assumption change, a net experience gain was recognized in other comprehensive income with an offsetting reduction in the accumulated postemployment benefit obligation. During the year ended January 2, 2016, the Company modified assumptions for a U.S. postemployment benefit plan and amended a U.S. defined-benefit pension plan. As a result of the U.S. postemployment benefit plan assumption change, a net experience gain was recognized in other comprehensive income with an offsetting reduction in the accumulated postretirement benefit obligation. The U.S. defined-benefit pension plan amendment increased the Company's pension benefit obligation with an offsetting increase in prior service costs in other comprehensive income. See Note 10 and Note 11 for further details.

2017
2016
2015

Pre-tax
Tax (expense)
After-tax
Pre-tax
Tax (expense)
After-tax
Pre-tax
Tax (expense)
After-tax

amount
benefit
amount
amount
benefit
amount
amount
benefit
amount
Net income


$
1,269



$
695



$
614

Other comprehensive income:










     Foreign currency translation adjustments
$
(34
)
$
113

79

$
(230
)
$
(24
)
$
(254
)
$
(170
)
(26
)
(196
)
     Cash flow hedges:









          Unrealized gain (loss) on cash flow hedges



(55
)
22

(33
)
8

(3
)
5

          Reclassification to net income
9

(3
)
6

11

(6
)
5

(23
)
3

(20
)
Postretirement and postemployment benefits:









          Amounts arising during the period:









               Net experience gain (loss)
44

(12
)
32

25

(9
)
16




               Prior service credit (cost)



(4
)
2

(2
)
63

(24
)
39

          Reclassification to net income:









               Net experience loss



3

(1
)
2

3

(1
)
2

               Prior service cost
1


1

5

(1
)
4

9

(3
)
6

     Venezuela deconsolidation loss



63


63




Other comprehensive income (loss)
$
20

$
98

$
118

$
(182
)
$
(17
)
$
(199
)
$
(110
)
$
(54
)
$
(164
)
Comprehensive income


$
1,387



$
496



$
450

Net income (loss) attributable to noncontrolling interests





1




Other comprehensive income (loss) attributable to noncontrolling interests








(1
)
Comprehensive income attributable to Kellogg Company


$
1,387



$
495



$
451



Reclassifications from Accumulated Other Comprehensive Income (AOCI) for the year ended December 30, 2017 and December 31, 2016, consisted of the following:
Details about AOCI
Components
 
Amount
reclassified
from AOCI
 
Line item impacted
within Income
Statement
(millions)
 
2017
 
2016
 
2015
 
  
Gains and losses on cash flow hedges:
 
 
 
 
 
 
 
 
Foreign currency exchange contracts
 
$
(1
)
 
$
(14
)
 
$
(40
)
 
COGS
Foreign currency exchange contracts
 

 
(1
)
 
2

 
SGA
Interest rate contracts
 
10

 
13

 
3

 
Interest expense
Commodity contracts
 

 
13

 
12

 
COGS
 
 
$
9

 
$
11

 
$
(23
)
 
Total before tax
 
 
(3
)
 
(6
)
 
3

 
Tax (expense) benefit
 
 
$
6

 
$
5

 
$
(20
)
 
Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
 
 
 
 
 
Net experience loss
 
$

 
$
3

 
$
3

 
(a)
Prior service cost
 
1

 
5

 
9

 
(a)
 
 
$
1

 
$
8

 
$
12

 
Total before tax
 
 

 
(2
)
 
(4
)
 
Tax (expense) benefit
 
 
$
1

 
$
6

 
$
8

 
Net of tax
 
 
 
 
 
 
 
 
 
Venezuela deconsolidation loss
 
$

 
$
63

 
$

 
Other (income) expense
Total reclassifications
 
$
7

 
$
74

 
$
(12
)
 
Net of tax
(a) See Note 10 and Note 11 for further details.
Accumulated other comprehensive income (loss) as of December 30, 2017 and December 31, 2016 consisted of the following:
(millions)
 
December 30, 2017
 
December 31,
2016
Foreign currency translation adjustments
 
$
(1,426
)
 
$
(1,505
)
Cash flow hedges — unrealized net gain (loss)
 
(61
)
 
(67
)
Postretirement and postemployment benefits:
 
 
 
 
Net experience gain (loss)
 
34

 
2

Prior service credit (cost)
 
(4
)
 
(5
)
Total accumulated other comprehensive income (loss)
 
$
(1,457
)
 
$
(1,575
)

Noncontrolling interests
In December 2012, the Company entered into a series of agreements with a third party including a subordinated loan (VIE Loan) of $44 million which was convertible into approximately 85% of the equity of the entity (VIE). Due to this convertible subordinated loan and other agreements, the Company determined that the entity was a variable interest entity, the Company was the primary beneficiary and the Company consolidated the financial statements of the VIE.  During 2015, the 2012 Agreements were terminated and the VIE loan, including related accrued interest and other receivables, were settled, resulting in a charge of $19 million which was recorded as Other income (expense) in the year ended January 2, 2016.  Upon termination of the 2012 Agreements, the Company was no longer considered the primary beneficiary of the VIE, the VIE was deconsolidated, and the Company derecognized all assets and liabilities of the VIE, including an allocation of a portion of goodwill from the U.S. Snacks operating segment, resulting in a $67 million non-cash gain, which was recorded within SGA expense for the year ended January 2, 2016.