XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Compensation Expense for Equity-Based Programs and Related Income Tax Benefits
 
Quarter ended
 
Year-to-date period ended
(millions)
September 30, 2017
October 1, 2016
 
September 30, 2017
October 1, 2016
Pre-tax compensation expense
$
18

$
16

 
$
57

$
49

Related income tax benefit
$
7

$
6

 
$
21

$
18

Summary of Stock Option Activity
Year-to-date period ended September 30, 2017:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
15

$
62

 
 
 
Granted
2

73

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations
(1
)
70

 
 
 
Outstanding, end of period
15

$
64

6.8
$
37

 
Exercisable, end of period
10

$
60

5.8
$
37


Year-to-date period ended October 1, 2016:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
19

$
58

 
 
 
Granted
3

76

 
 
 
Exercised
(6
)
56

 
 
 
Forfeitures and expirations
(1
)
67

 
 
 
Outstanding, end of period
15

$
62

7.2
$
226

 
Exercisable, end of period
8

$
58

6.1
$
168

Schedule of Fair Value Assumptions
 
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the year-to-date period ended September 30, 2017:
18
%
6.6
2.26
%
2.80
%
Grants within the year-to-date period ended October 1, 2016:
17
%
6.9
1.60
%
2.60
%
Maximum Future Value of Performance Shares
(millions)
September 30, 2017
2015 Award
$
20

2016 Award
$
22

2017 Award
$
23

Schedule of Restricted Stock Activity
Year-to-date period ended September 30, 2017:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166

$
63

Granted
666

67

Vested
(76
)
57

Forfeited
(125
)
65

Non-vested, end of period
1,631

$
65


Year-to-date period ended October 1, 2016:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
806

$
58

Granted
589

70

Vested
(68
)
56

Forfeited
(85
)
62

Non-vested, end of period
1,242

$
63