XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Acquisitions, Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and other intangible assets

Parati acquisition
In December 2016, the Company acquired Ritmo Investimentos, controlling shareholder of Parati S/A, Afical Ltda and Padua Ltda ("Parati Group"), a leading Brazilian food group for approximately BRL 1.38 billion ($381 million) or $379 million, net of cash and cash equivalents. The purchase price was subject to certain working capital and net debt adjustments based on the actual working capital and net debt existing on the acquisition date compared to targeted amounts. These adjustments were finalized during the quarter ended July 1, 2017 and resulted in a purchase price reduction of BRL 14 million ($4 million). The acquisition was accounted for under the purchase price method and was financed with cash on hand and short-term borrowings.

In our Latin America reportable segment, for the quarter ended September 30, 2017 the acquisition added $48 million in net sales and $3 million of operating profit. For the year-to-date period ended September 30, 2017 the acquisition added $141 million in net sales and $15 million of operating profit.

The assets and liabilities of the Parati Group are included in the Consolidated Balance Sheet as of September 30, 2017 within the Latin America segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
December 1, 2016
Current assets
 
 
$
44

Property
 
72
 
Goodwill
 
165
 
Intangible assets
 
148
 
Current liabilities
 
(48
)
Non-current deferred tax liability and other
 
(6
)
 
 
 
$
375


During the year-to-date period ended September 30, 2017, the value of intangible assets subject to amortization increased $38 million and intangible assets not subject to amortization decreased $11 million with an offsetting $27 million adjustment to goodwill in conjunction with an updated allocation of the purchase price.

A portion of the acquisition price aggregating $67 million was placed in escrow in favor of the seller for general representations and warranties, as well as pending resolution of certain contingencies arising from the business prior to the acquisition. During the quarter and year-to-date periods ended September 30, 2017, the Company recognized $3 million and $7 million, respectively, for certain pre-acquisition contingencies which are considered to be probable of being incurred, which increased goodwill.

During the quarter ended April 1, 2017, the Company finalized plans to merge the acquired and pre-existing Brazilian legal entities, which resulted in tax basis of the acquired intangible assets. Accordingly, deferred tax liabilities and goodwill were both reduced by $41 million during the first quarter of 2017. In addition, deferred tax liabilities related to basis differences were reduced by $15 million with a corresponding reduction in goodwill, for the quarter ended September 30, 2017.

The amounts in the above table represent the allocation of purchase price as of September 30, 2017 and represent the finalization of the appraisals for intangible assets and the Company's evaluation of pre-acquisition contingencies. The purchase price allocation remains subject to the Company’s finalization of the merger and the resulting income tax effects, which is expected to occur in November 2017. The goodwill from this acquisition is expected to be deductible for income tax purposes.

Changes in the carrying amount of goodwill, intangible assets subject to amortization, consisting primarily of customer lists, and indefinite-lived intangible assets, consisting of brands, are presented in the following tables:

Carrying amount of goodwill
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
131

$
3,568

$
82

$
457

$
376

$
328

$
224

$
5,166

Purchase price allocation adjustment





(79
)

(79
)
Purchase price adjustment





(4
)

(4
)
Currency translation adjustment



4

35

9

4

52

September 30, 2017
$
131

$
3,568

$
82

$
461

$
411

$
254

$
228

$
5,135



Intangible assets subject to amortization
Gross carrying amount
 
 
 
 
 
 
 
 
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
8

$
42

$

$
5

$
40

$
36

$
10

$
141

Purchase price allocation adjustment





39


39

Currency translation adjustment




3

2


5

September 30, 2017
$
8

$
42

$

$
5

$
43

$
77

$
10

$
185

 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
December 31, 2016
$
8

$
19

$

$
4

$
14

$
6

$
3

$
54

Amortization

2



2

3

1

8

September 30, 2017
$
8

$
21

$

$
4

$
16

$
9

$
4

$
62

 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
 
 
 
 
 
December 31, 2016
$

$
23

$

$
1

$
26

$
30

$
7

$
87

Purchase price allocation adjustment





39


39

Currency translation adjustment




3

2


5

Amortization

(2
)


(2
)
(3
)
(1
)
(8
)
September 30, 2017
$

$
21

$

$
1

$
27

$
68

$
6

$
123


For intangible assets in the preceding table, amortization was $8 million and $5 million for the year-to-date periods ended September 30, 2017 and October 1, 2016, respectively. The currently estimated aggregate annual amortization expense for full-year 2017 is approximately $11 million.
Intangible assets not subject to amortization
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$

$
1,625

$

$
176

$
383

$
98

$

$
2,282

Purchase price allocation adjustment





(11
)

(11
)
Currency translation adjustment




45

3


48

September 30, 2017
$

$
1,625

$

$
176

$
428

$
90

$

$
2,319