XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Compensation (Tables)
6 Months Ended
Jul. 01, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Compensation Expense for Equity-Based Programs and Related Income Tax Benefits
 
Quarter ended
 
Year-to-date period ended
(millions)
July 1, 2017
July 2, 2016
 
July 1, 2017
July 2, 2016
Pre-tax compensation expense
$
21

$
17

 
$
39

$
33

Related income tax benefit
$
8

$
6

 
$
14

$
12

Summary of Stock Option Activity
Year-to-date period ended July 1, 2017:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
15

$
62

 
 
 
Granted
2

73

 
 
 
Exercised
(1
)
57

 
 
 
Forfeitures and expirations


 
 
 
Outstanding, end of period
16

$
64

7.0
$
109

 
Exercisable, end of period
11

$
60

6.1
$
104


Year-to-date period ended July 2, 2016:
 
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
 
 
Outstanding, beginning of period
19

$
58

 
 
 
Granted
3

76

 
 
 
Exercised
(4
)
56

 
 
 
Forfeitures and expirations


 
 
 
Outstanding, end of period
18

$
61

7.2
$
335

 
Exercisable, end of period
10

$
57

6.2
$
247

Schedule of Fair Value Assumptions
 
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the year-to-date period ended July 1, 2017:
18
%
6.6
2.26
%
2.80
%
Grants within the year-to-date period ended July 1, 2016:
17
%
6.9
1.60
%
2.60
%
Maximum Future Value of Performance Shares
(millions)
July 1, 2017
2015 Award
$
22

2016 Award
$
24

2017 Award
$
26

Schedule of Restricted Stock Activity
ended July 1, 2017:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166

$
63

Granted
654

67

Vested
(35
)
57

Forfeited
(72
)
65

Non-vested, end of period
1,713

$
65


Year-to-date period ended July 2, 2016:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
806

$
58

Granted
574

70

Vested
(51
)
55

Forfeited
(55
)
62

Non-vested, end of period
1,274

$
63