XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity
6 Months Ended
Jul. 01, 2017
Equity [Abstract]  
Equity
Equity
Earnings per share
Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were 5 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended July 1, 2017. There were 3 million and 2 million anti dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended July 2, 2016, respectively.

Quarters ended July 1, 2017 and July 2, 2016:
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2017
 
 
 
Basic
$
282

349

$
0.81

Dilutive potential common shares
 
3

(0.01
)
Diluted
$
282

352

$
0.80

2016
 
 
 
Basic
$
280

350

$
0.80

Dilutive potential common shares
 
4

(0.01
)
Diluted
$
280

354

$
0.79



Year-to-date periods ended July 1, 2017 and July 2, 2016:
(millions, except per share data)
Net income

Average
shares
outstanding
Earnings
per share
2017
 
 
 
Basic
$
544

350

$
1.56

Dilutive potential common shares
 
3

(0.02
)
Diluted
$
544

353

$
1.54

2016



Basic
$
455

350

$
1.30

Dilutive potential common shares
 
4

(0.01
)
Diluted
$
455

354

$
1.29

In December 2015, the board of directors approved a new authorization to repurchase of up to $1.5 billion of our common stock beginning in 2016 through December 2017. As of July 1, 2017, $639 million remains available under the authorization.
During the year-to-date period ended July 1, 2017, the Company repurchased approximately 6 million shares of common stock for a total of $435 million, of which $390 million was paid and $45 million was payable at July 1, 2017. During the year-to-date period ended July 2, 2016, the Company repurchased 5 million shares of common stock for a total of $386 million.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans.
Reclassifications out of AOCI for the quarter and year-to-date periods ended July 1, 2017 and July 2, 2016, consisted of the following:
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
July 1, 2017
Year-to-date period ended
July 1, 2017
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$
(1
)
COGS
Foreign currency exchange contracts


SG&A
Interest rate contracts
2

5

Interest expense
Commodity contracts


COGS
 
$
2

$
4

Total before tax
 

(1
)
Tax expense (benefit)
 
$
2

$
3

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$

$
1

See Note 9 for further details
Prior service cost


See Note 9 for further details
 
$

$
1

Total before tax
 


Tax expense (benefit)
 
$

$
1

Net of tax
Total reclassifications
$
2

$
4

Net of tax

 
 
 
 
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
July 2, 2016
Year-to-date period ended
July 2, 2016
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$
(7
)
COGS
Foreign currency exchange contracts


SGA
Interest rate contracts
2

8

Interest expense
Commodity contracts
4

7

COGS
 
$
6

$
8

Total before tax
 
(2
)
(3
)
Tax expense (benefit)
 
$
4

$
5

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
1

$
2

See Note 9 for further details
Prior service cost
2

2

See Note 9 for further details
 
$
3

$
4

Total before tax
 


Tax expense (benefit)
 
$
3

$
4

Net of tax
Total reclassifications
$
7

$
9

Net of tax



Accumulated other comprehensive income (loss) as of July 1, 2017 and December 31, 2016 consisted of the following:
(millions)
July 1,
2017
December 31,
 2016
Foreign currency translation adjustments
$
(1,429
)
$
(1,505
)
Cash flow hedges — unrealized net gain (loss)
(64
)
(67
)
Postretirement and postemployment benefits:
 
 
Net experience loss
(13
)
(14
)
Prior service cost
11

11

Total accumulated other comprehensive income (loss)
$
(1,495
)
$
(1,575
)