XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
6 Months Ended
Jul. 01, 2017
Acquisitions, Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and other intangible assets

Parati acquisition
In December 2016, the Company acquired Ritmo Investimentos, controlling shareholder of Parati S/A, Afical Ltda and Padua Ltda ("Parati Group"), a leading Brazilian food group for approximately BRL 1.38 billion ($381 million) or $379 million, net of cash and cash equivalents. The purchase price was subject to certain working capital and net debt adjustments based on the actual working capital and net debt existing on the acquisition date compared to targeted amounts. These adjustments were finalized during the quarter ended July 1, 2017 and resulted in a purchase price reduction of BRL 14 million ($4 million). The acquisition was accounted for under the purchase price method and was financed with cash on hand and short-term borrowings.

In our Latin America reportable segment, for the quarter ended July 1, 2017 the acquisition added $46 million in net sales and $4 million of operating profit. For the year-to-date period ended July 1, 2017 the acquisition added $93 million in net sales and $12 million of operating profit.

The assets and liabilities of the Parati Group are included in the Consolidated Balance Sheet as of July 1, 2017 within the Latin America segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
December 1, 2016
Current assets
 
 
$
46

Property
 
72
 
Goodwill
 
177
 
Intangible assets
 
147
 
Current liabilities
 
(48
)
Non-current deferred tax liability and other
 
(19
)
 
 
 
$
375


During the year-to-date period ended July 1, 2017, the value of intangible assets subject to amortization increased $38 million and intangible assets not subject to amortization decreased $11 million with an offsetting $27 million adjustment to goodwill in conjunction with an updated allocation of the purchase price.

A portion of the acquisition price aggregating $67 million was placed in escrow in favor of the seller for general representations and warranties, as well as pending resolution of certain contingencies arising from the business prior to the acquisition. During the quarter ended July 1, 2017, the Company recognized $4 million for certain pre-acquisition contingencies which are considered to be probable of being incurred, which increased goodwill. The Company is still evaluating other potential contingencies, which could result in the recognition of certain contingent liabilities along with corresponding receivables from the escrow account.

During the quarter ended April 1, 2017, the Company finalized plans to merge the acquired and pre-existing Brazilian legal entities, which resulted in tax basis of the acquired intangible assets. Accordingly, deferred tax liabilities and goodwill were both reduced by $41 million during the first quarter of 2017.

The amounts in the above table represent the allocation of purchase price as of July 1, 2017 and are subject to revision when appraisals are finalized for intangible assets and the evaluation of pre-acquisition contingencies are completed, which will be finalized during 2017.

Changes in the carrying amount of goodwill, intangible assets subject to amortization, consisting primarily of customer lists, and indefinite-lived intangible assets, consisting of brands, are presented in the following tables:

Carrying amount of goodwill
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
131

$
3,568

$
82

$
457

$
376

$
328

$
224

$
5,166

Purchase price allocation adjustment





(64
)

(64
)
Purchase price adjustment





(4
)

(4
)
Currency translation adjustment



1

24


4

29

July 1, 2017
$
131

$
3,568

$
82

$
458

$
400

$
260

$
228

$
5,127



Intangible assets subject to amortization
Gross carrying amount
 
 
 
 
 
 
 
 
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
8

$
42

$

$
5

$
40

$
36

$
10

$
141

Purchase price allocation adjustment





38


38

Currency translation adjustment




1



1

July 1, 2017
$
8

$
42

$

$
5

$
41

$
74

$
10

$
180

 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
December 31, 2016
$
8

$
19

$

$
4

$
14

$
6

$
3

$
54

Amortization

2



1

1


4

July 1, 2017
$
8

$
21

$

$
4

$
15

$
7

$
3

$
58

 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
 
 
 
 
 
December 31, 2016
$

$
23

$

$
1

$
26

$
30

$
7

$
87

Purchase price allocation adjustment





38


38

Currency translation adjustment




1



1

Amortization

(2
)


(1
)
(1
)

(4
)
July 1, 2017
$

$
21

$

$
1

$
26

$
67

$
7

$
122


For intangible assets in the preceding table, amortization was $4 million for the year-to-date periods ended July 1, 2017 and July 2, 2016. The currently estimated aggregate annual amortization expense for full-year 2017 is approximately $8 million.
Intangible assets not subject to amortization
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$

$
1,625

$

$
176

$
383

$
98

$

$
2,282

Purchase price allocation adjustment





(11
)

(11
)
Currency translation adjustment




31

(1
)

30

July 1, 2017
$

$
1,625

$

$
176

$
414

$
86

$

$
2,301