XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
3 Months Ended
Apr. 01, 2017
Acquisitions, Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and other intangible assets

Parati acquisition
In December 2016, the Company acquired Ritmo Investimentos, controlling shareholder of Parati S/A, Afical Ltda and Padua Ltda ("Parati Group"), a leading Brazilian food group for approximately BRL 1.38 billion ($381 million) or $379 million, net of cash and cash equivalents. The purchase price is subject to certain working capital and net debt adjustments based on the actual working capital and net debt existing on the acquisition date compared to targeted amounts. The acquisition was accounted for under the purchase price method and was financed with cash on hand and short-term borrowings. The assets and liabilities of the Parati Group are included in the Consolidated Balance Sheet as of April 1, 2017 within the Latin America segment. The acquired assets and assumed liabilities include the following:
(millions)
 
 
December 1, 2016
Current assets
 
 
$
44

Property
 
72
 
Goodwill
 
145
 
Intangible assets
 
179
 
Current liabilities
 
(48
)
Non-current deferred tax liability and other
 
(13
)
 
 
 
$
379


The above amounts represent the allocation of purchase price as of April 1, 2017 and are subject to revision when the working capital and net debt adjustments to the purchase price are agreed between the parties and appraisals are finalized for property and intangible assets. These items will be finalized during 2017.

As of April 1, 2017, the Company had finalized plans to merge the acquired and pre-existing Brazilian legal entities, which will result in tax basis of the acquired intangible assets. Accordingly, deferred tax liabilities and goodwill were both reduced by $41 million in the quarter ended April 1, 2017. In addition, during the first quarter, the value of intangible assets subject to amortization increased $57 million and intangible assets not subject to amortization increased $4 million with an offsetting $61 million adjustment to goodwill in conjunction with the updated allocation of the purchase price.

A portion of the acquisition price aggregating $67 million was placed in escrow in favor of the seller for general representations and warranties, as well as pending resolution of certain contingencies arising from the business prior to the acquisition. The Company is still evaluating these amounts, which could result in the recognition of certain contingent liabilities along with corresponding receivables from the escrow account.

Changes in the carrying amount of goodwill, intangible assets subject to amortization, consisting primarily of customer lists, and indefinite-lived intangible assets, consisting of brands, are presented in the following tables:

Carrying amount of goodwill
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
131

$
3,568

$
82

$
457

$
376

$
328

$
224

$
5,166

Purchase price allocation adjustment





(102
)

(102
)
Currency translation adjustment



1

7

9

3

20

April 1, 2017
$
131

$
3,568

$
82

$
458

$
383

$
235

$
227

$
5,084



Intangible assets subject to amortization
Gross carrying amount
 
 
 
 
 
 
 
 
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
8

$
42

$

$
5

$
40

$
36

$
10

$
141

Purchase price allocation adjustment





57


57

Currency translation adjustment




1

4


5

April 1, 2017
$
8

$
42

$

$
5

$
41

$
97

$
10

$
203

 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
 
 
 
 
 
 
 
December 31, 2016
$
8

$
19

$

$
4

$
14

$
6

$
3

$
54

Amortization

1



1



2

April 1, 2017
$
8

$
20

$

$
4

$
15

$
6

$
3

$
56

 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
 
 
 
 
 
December 31, 2016
$

$
23

$

$
1

$
26

$
30

$
7

$
87

Purchase price allocation adjustment





57


57

Currency translation adjustment




1

4


5

Amortization

(1
)


(1
)


(2
)
April 1, 2017
$

$
22

$

$
1

$
26

$
91

$
7

$
147


For intangible assets in the preceding table, amortization was $2 million and $2 million for the quarters ended April 1, 2017 and April 2, 2016, respectively. The currently estimated aggregate annual amortization expense for full-year 2017 is approximately $8 million.
Intangible assets not subject to amortization
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$

$
1,625

$

$
176

$
383

$
98

$

$
2,282

Purchase price allocation adjustment





4


4

Currency translation adjustment




5

4


9

April 1, 2017
$

$
1,625

$

$
176

$
388

$
106

$

$
2,295