XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity
9 Months Ended
Oct. 01, 2016
Equity [Abstract]  
Equity
Equity
Earnings per share
Basic earnings per share is determined by dividing net income attributable to Kellogg Company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were 3 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended October 1, 2016, respectively. There were 3 million anti dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended October 3, 2015, respectively.

Quarters ended October 1, 2016 and October 3, 2015:
(millions, except per share data)
Net income
attributable to
Kellogg Company
Average
shares
outstanding
Earnings
per share
2016
 
 
 
Basic
$
292

350

$
0.83

Dilutive potential common shares
 
4

(0.01
)
Diluted
$
292

354

$
0.82

2015
 
 
 
Basic
$
205

354

$
0.58

Dilutive potential common shares
 
2


Diluted
$
205

356

$
0.58



Year-to-date periods ended October 1, 2016 and October 3, 2015:
(millions, except per share data)
Net income
attributable to
Kellogg Company
Average
shares
outstanding
Earnings
per share
2016
 
 
 
Basic
$
747

350

$
2.13

Dilutive potential common shares
 
4

(0.02
)
Diluted
$
747

354

$
2.11

2015
 
 
 
Basic
$
655

354

$
1.85

Dilutive potential common shares
 
2

(0.01
)
Diluted
$
655

356

$
1.84

In February 2014, the Company's board of directors approved a share repurchase program authorizing the repurchase of up to $1.5 billion of our common stock through December 2015. In December 2015, the board of directors approved a new authorization to repurchase of up to $1.5 billion of our common stock beginning in 2016 through December 2017.
During the year-to-date period ended October 1, 2016, the Company repurchased approximately 6 million shares of common stock for a total of $426 million. During the year-to-date period ended October 3, 2015, the Company repurchased 6 million shares of common stock for a total of $381 million.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans.
Reclassifications out of AOCI for the quarter and year-to-date periods ended October 1, 2016 consisted of the following:

(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
October 1, 2016
Year-to-date period ended
October 1, 2016
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$
(4
)
$
(11
)
COGS
Foreign currency exchange contracts
(1
)
(1
)
SGA
Interest rate contracts
2

10

Interest expense
Commodity contracts
3

10

COGS
 
$

$
8

Total before tax
 
(1
)
(4
)
Tax expense (benefit)
 
$
(1
)
$
4

Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
1

$
3

See Note 9 for further details
Prior service cost
1

3

See Note 9 for further details
 
$
2

$
6

Total before tax
 
(1
)
(1
)
Tax expense (benefit)
 
$
1

$
5

Net of tax
Total reclassifications
$

$
9

Net of tax

Reclassifications out of Accumulated Other Comprehensive Income (AOCI) for the quarter and year-to-date periods ended October 3, 2015 consisted of the following:

(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
October 3, 2015
Year-to-date period ended
October 3, 2015
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$
(11
)
$
(27
)
COGS
Foreign currency exchange contracts

2

SGA
Interest rate contracts
1

2

Interest expense
Commodity contracts
3

9

COGS
 
$
(7
)
$
(14
)
Total before tax
 
1

1

Tax expense (benefit)
 
$
(6
)
$
(13
)
Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
1

$
3

See Note 9 for further details
Prior service cost
2

7

See Note 9 for further details
 
$
3

$
10

Total before tax
 

(2
)
Tax expense (benefit)
 
$
3

$
8

Net of tax
Total reclassifications
$
(3
)
$
(5
)
Net of tax
Accumulated other comprehensive income (loss) as of October 1, 2016 and January 2, 2016 consisted of the following:
(millions)
October 1,
2016
January 2,
2016
Foreign currency translation adjustments
$
(1,417
)
$
(1,314
)
Cash flow hedges — unrealized net gain (loss)
(70
)
(39
)
Postretirement and postemployment benefits:
 
 
Net experience loss
(13
)
(16
)
Prior service cost
(5
)
(7
)
Total accumulated other comprehensive income (loss)
$
(1,505
)
$
(1,376
)


Noncontrolling interests
In December 2012, the Company entered into a series of agreements with a third party including a subordinated loan (VIE Loan) of $44 million which was convertible into approximately 85% of the equity of the entity (VIE). Due to this convertible subordinated loan and other agreements, the Company determined that the entity was a variable interest entity, the Company was the primary beneficiary and the Company consolidated the financial statements of the VIE. During 2015, the 2012 Agreements were terminated and the VIE loan, including related accrued interest and other receivables, were settled, resulting in a charge of $19 million which was recorded as Other income (expense) in the year-to-date period ended October 3, 2015.  Upon termination of the 2012 Agreements, the Company was no longer considered the primary beneficiary of the VIE, the VIE was deconsolidated, and the Company derecognized all assets and liabilities of the VIE, including an allocation of a portion of goodwill from the U.S. Snacks operating segment, resulting in a $67 million non-cash gain, which was recorded within SGA expense for the year-to-date period ended October 3, 2015.