XML 59 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Equity
9 Months Ended
Oct. 03, 2015
Equity [Abstract]  
Equity
Equity
Earnings per share
Basic earnings per share is determined by dividing net income attributable to Kellogg Company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were 3 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended October 3, 2015, respectively. There were zero and 5 million anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended September 27, 2014, respectively.

Quarters ended October 3, 2015 and September 27, 2014:

(millions, except per share data)
Net income
attributable to
Kellogg Company
Average
shares
outstanding
Earnings
per share
2015
 
 
 
Basic
$
205

354

$
0.58

Dilutive potential common shares
 
2


Diluted
$
205

356

$
0.58

2014
 
 
 
Basic
$
224

358

$
0.63

Dilutive potential common shares
 
2

(0.01
)
Diluted
$
224

360

$
0.62



Year-to-date periods ended October 3, 2015 and September 27, 2014:
(millions, except per share data)
Net income
attributable to
Kellogg Company
Average
shares
outstanding
Earnings
per share
2015
 
 
 
Basic
$
655

354

$
1.85

Dilutive potential common shares
 
2

(0.01
)
Diluted
$
655

356

$
1.84

2014
 
 
 
Basic
$
925

359

$
2.58

Dilutive potential common shares
 
2

(0.02
)
Diluted
$
925

361

$
2.56

 
 
 
 

In February 2014, the Company’s board of directors approved a share repurchase program authorizing the repurchase of up to $1.5 billion of its common stock through December 2015. This authorization supersedes the April 2013 authorization and is intended to allow the Company to repurchase shares for general corporate purposes and to offset issuances for employee benefit programs.
During the year-to-date period ended October 3, 2015, the Company repurchased approximately 6 million shares of common stock for a total of $381 million. During the year-to-date period ended September 27, 2014, the Company repurchased 11 million shares of common stock for a total of $690 million.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans. During the quarter ended October 3, 2015, the Company amended a U.S. postretirement health plan as well as a U.S. pension plan. As a result of the U.S. postretirement health plan amendment, a prior service credit was recognized in other comprehensive income with an offsetting reduction in the accumulated postretirement benefit obligation. The U.S. pension plan amendment increased the Company's pension benefit obligation with an offsetting increase in prior service costs in other comprehensive. See Note 8 for further details.
 

Quarter ended
October 3, 2015

Year-to-date period ended
October 3, 2015
(Results are unaudited)
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount

Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Net income


$
205




$
654

Other comprehensive income (loss):







Foreign currency translation adjustments
(88
)
5

(83
)

(142
)
(11
)
(153
)
Cash flow hedges:







Unrealized gain (loss) on cash flow hedges
7

(2
)
5


11

(3
)
8

Reclassification to net income
(7
)
1

(6
)

(14
)
1

(13
)
Postretirement and postemployment benefits:







Amount arising during the period:








Prior service credit (cost)
66

(25
)
41


66

(25
)
41

Reclassification to net income:







Net experience loss
1


1


3


3

Prior service cost
2


2


7

(2
)
5

Other comprehensive income (loss)
$
(19
)
$
(21
)
$
(40
)

$
(69
)
$
(40
)
$
(109
)
Comprehensive income
 
 
$
165

 
 
 
$
545

Net income (loss) attributable to noncontrolling interests
 
 

 
 
 
(1
)
Other comprehensive income (loss) attributable to noncontrolling interests
 
 
1

 
 
 

Comprehensive income attributable to Kellogg Company
 
 
$
164

 
 
 
$
546















 
Quarter ended
September 27, 2014

Year-to-date period ended
September 27, 2014
(Results are unaudited)
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount

Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Net income


$
225




$
926

Other comprehensive income (loss):







Foreign currency translation adjustments
(87
)
(17
)
(104
)

(54
)
(17
)
(71
)
Cash flow hedges:







Unrealized gain (loss) on cash flow hedges
(2
)
4

2


(26
)
11

(15
)
Reclassification to net income




(11
)
3

(8
)
Postretirement and postemployment benefits:







Amounts arising during the period:







Prior service credit (cost)
19

(7
)
12


10

(4
)
6

Reclassification to net income:







Net experience loss
1


1


3


3

Prior service cost
2

(1
)
1


8

(3
)
5

Other comprehensive income (loss)
$
(67
)
$
(21
)
$
(88
)

$
(70
)
$
(10
)
$
(80
)
Comprehensive income


$
137




$
846




Reclassifications out of Accumulated Other Comprehensive Income (AOCI) for the quarter and year-to-date periods ended October 3, 2015 consisted of the following:
 
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
October 3, 2015
Year-to-date period ended
October 3, 2015
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$
(11
)
$
(27
)
COGS
Foreign currency exchange contracts

2

SGA
Interest rate contracts
1

2

Interest expense
Commodity contracts
3

9

COGS
 
$
(7
)
$
(14
)
Total before tax
 
1

1

Tax (expense) benefit
 
$
(6
)
$
(13
)
Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
1

$
3

See Note 8 for further details
Prior service cost
2

7

See Note 8 for further details
 
$
3

$
10

Total before tax
 

(2
)
Tax (expense) benefit
 
$
3

$
8

Net of tax
Total reclassifications
$
(3
)
$
(5
)
Net of tax


Reclassifications out of AOCI for the quarter and year-to-date periods ended September 27, 2014 consisted of the following:
(millions)
  
  
  
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
 
Quarter ended
September 27, 2014
Year-to-date period ended
September 27, 2014
  
(Gains) losses on cash flow hedges:
 
 
 
Foreign currency exchange contracts
$

$
(2
)
COGS
Foreign currency exchange contracts
(2
)
(5
)
SGA
Interest rate contracts

(9
)
Interest expense
Commodity contracts
2

5

COGS
 
$

$
(11
)
Total before tax
 

3

Tax (expense) benefit
 
$

$
(8
)
Net of tax
Amortization of postretirement and postemployment benefits:
 
 
 
Net experience loss
$
1

$
3

See Note 8 for further details
Prior service cost
2

8

See Note 8 for further details
 
$
3

$
11

Total before tax
 
(1
)
(3
)
Tax (expense) benefit
 
$
2

$
8

Net of tax
Total reclassifications
$
2

$

Net of tax


Accumulated other comprehensive income (loss) as of October 3, 2015 and January 3, 2015 consisted of the following:
(millions)
October 3,
2015
January 3,
2015
Foreign currency translation adjustments
$
(1,272
)
$
(1,119
)
Cash flow hedges — unrealized net gain (loss)
(29
)
(24
)
Postretirement and postemployment benefits:
 
 
Net experience loss
(15
)
(18
)
Prior service cost
(6
)
(52
)
Total accumulated other comprehensive income (loss)
$
(1,322
)
$
(1,213
)

Noncontrolling interests
In December 2012, the Company entered into a series of agreements with a third party including a subordinated loan (VIE Loan) of $44 million which was convertible into approximately 85% of the equity of the entity (VIE). Due to this convertible subordinated loan and other agreements, the Company determined that the entity was a variable interest entity, the Company was the primary beneficiary and the Company consolidated the financial statements of the VIE in the U.S. Snacks operating segment. During 2015, the 2012 Agreements were terminated and the VIE Loan, including related accrued interest and other receivables, were settled, resulting in charge of $19 million which was recorded as Other income (expense) in the year-to-date period ended October 3, 2015.  Upon termination of the 2012 Agreements, the Company was no longer considered the primary beneficiary of the VIE, the VIE was deconsolidated, and the Company derecognized all assets and liabilities of the VIE, including an allocation of a portion of goodwill from the U.S. Snacks operating segment, resulting in a $67 million non-cash gain, which was recorded within SGA expense for the year-to-date period ended October 3, 2015.