XML 62 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounting Policies (Pension and Nonpension) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Consolidated Statement of Income                      
Cost of goods sold                 $ 8,763 $ 8,046 $ 7,055
Selling, general and administrative expense                 3,872 3,725 3,305
Operating profit                 1,562 1,427 2,037
Income before taxes                 1,325 1,184 1,790
Income taxes                 363 320 510
Net income                 961 864 1,280
Net income attributable to Kellogg Company (32) 318 [1],[2] 324 [1],[3] 351 [1],[4] (195) [1],[5] 301 [1],[2] 363 [1],[3] 397 [1],[4] 961 866 1,287
Per share amounts:                      
Basic EPS $ (0.09) $ 0.89 [1],[2] $ 0.91 [1],[3] $ 0.98 [1],[4] $ (0.54) [1],[5] $ 0.83 [1],[2] $ 1.00 [1],[3] $ 1.09 [1],[4] $ 2.68 $ 2.39 $ 3.43
Diluted EPS $ (0.09) $ 0.89 [1],[2] $ 0.90 [1],[3] $ 0.98 [1],[4] $ (0.54) [1],[5] $ 0.83 [1],[2] $ 0.99 [1],[3] $ 1.08 [1],[4] $ 2.67 $ 2.38 $ 3.40
Consolidated Balance Sheet                      
Inventory, Net 1,365       1,174       1,365 1,174  
Deferred income taxes current 152       149       152 149  
Retained earnings 5,615       5,305       5,615 5,305  
Accumulated other comprehensive income (loss) (931)       (1,006)       (931) (1,006)  
Retained earnings:                      
Retained Earnings (Accumulated Deficit), Beginning Balance       5,305         5,305    
Net income (32) 318 [1],[2] 324 [1],[3] 351 [1],[4] (195) [1],[5] 301 [1],[2] 363 [1],[3] 397 [1],[4] 961 866 1,287
Retained Earnings (Accumulated Deficit), Ending Balance 5,615       5,305       5,615 5,305  
Accumulated other comprehensive income (loss)                      
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance       (1,006)         (1,006)    
Other comprehensive income (loss)                 75 (136) 22
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance (931)       (1,006)       (931) (1,006)  
Operating activities                      
Net income                 961 864 1,280
Deferred income taxes                 (159) (93) 266
Other                 (21) (115) 3
Inventories                 (80) (125) (159)
Net Cash Provided by (Used in) Operating Activities                 1,758 1,595 1,008
Previously Reported
                     
Consolidated Statement of Income                      
Cost of goods sold                   7,750 7,108
Selling, general and administrative expense                   3,472 3,299
Operating profit                   1,976 1,990
Income before taxes                   1,732 1,742
Income taxes                   503 502
Net income                   1,229 1,240
Net income attributable to Kellogg Company                   1,231 1,247
Per share amounts:                      
Basic EPS                   $ 3.40 $ 3.32
Diluted EPS                   $ 3.38 $ 3.30
Consolidated Balance Sheet                      
Inventory, Net         1,132         1,132  
Deferred income taxes current         637         637  
Retained earnings         6,721         6,721 6,122
Accumulated other comprehensive income (loss)         (2,458)         (2,458) (1,914)
Retained earnings:                      
Retained Earnings (Accumulated Deficit), Beginning Balance               6,122   6,122 5,481
Net income                   1,231 1,247
Retained Earnings (Accumulated Deficit), Ending Balance         6,721         6,721 6,122
Accumulated other comprehensive income (loss)                      
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance               (1,914)   (1,914) (1,966)
Other comprehensive income (loss)                   (544) 52
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance         (2,458)         (2,458) (1,914)
Operating activities                      
Net income                   1,229 1,240
Postretirement benefit expense                   0 0
Deferred income taxes                   84 266
Other                   (22) 97
Inventories                   (76) (146)
Net Cash Provided by (Used in) Operating Activities                   1,595 1,008
Re-Cast
                     
Consolidated Statement of Income                      
Cost of goods sold                   8,046 7,055
Selling, general and administrative expense                   3,725 3,305
Operating profit                   1,427 2,037
Income before taxes                   1,184 1,790
Income taxes                   320 510
Net income                   864 1,280
Net income attributable to Kellogg Company                   866 1,287
Per share amounts:                      
Basic EPS                   $ 2.39 $ 3.43
Diluted EPS                   $ 2.38 $ 3.40
Consolidated Balance Sheet                      
Inventory, Net         1,174         1,174  
Deferred income taxes current         643         643  
Retained earnings         5,305         5,305 5,071
Accumulated other comprehensive income (loss)         (1,006)         (1,006) (870)
Retained earnings:                      
Retained Earnings (Accumulated Deficit), Beginning Balance               5,071   5,071 4,390
Net income                   866 1,287
Retained Earnings (Accumulated Deficit), Ending Balance         5,305         5,305 5,071
Accumulated other comprehensive income (loss)                      
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance               (870)   (870) (892)
Other comprehensive income (loss)                   (136) 22
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance         (1,006)         (1,006) (870)
Operating activities                      
Net income                   864 1,280
Postretirement benefit expense                   684 67
Deferred income taxes                   (93) 266
Other                   (115) 3
Inventories                   (125) (159)
Net Cash Provided by (Used in) Operating Activities                   1,595 1,008
Effect of Change
                     
Consolidated Statement of Income                      
Cost of goods sold                 168 296 (53)
Selling, general and administrative expense                 155 253 6
Operating profit                 (323) (549) 47
Income before taxes                 (323) (548) 48
Income taxes                 (105) (183) 8
Net income                 (218) (365) 40
Net income attributable to Kellogg Company                 (218) (365) 40
Per share amounts:                      
Basic EPS                 $ (0.61) $ (1.01) $ 0.11
Diluted EPS                 $ (0.61) $ (1.00) $ 0.10
Consolidated Balance Sheet                      
Inventory, Net         42         42  
Deferred income taxes current         6         6  
Retained earnings         (1,416)         (1,416) (1,051)
Accumulated other comprehensive income (loss)         1,452         1,452 1,044
Retained earnings:                      
Retained Earnings (Accumulated Deficit), Beginning Balance       (1,416)       (1,051) (1,416) (1,051) (1,091)
Net income                 (218) (365) 40
Retained Earnings (Accumulated Deficit), Ending Balance         (1,416)         (1,416) (1,051)
Accumulated other comprehensive income (loss)                      
Accumulated Other Comprehensive Income (Loss), Net of Tax, Beginning Balance       1,452       1,044 1,452 1,044 1,074
Other comprehensive income (loss)                   408 (30)
Accumulated Other Comprehensive Income (Loss), Net of Tax, Ending Balance         1,452         1,452 1,044
Operating activities                      
Net income                 (218) (365) 40
Postretirement benefit expense                   684 67
Deferred income taxes                   (177) 0
Other                   (93) (94)
Inventories                   (49) (13)
Net Cash Provided by (Used in) Operating Activities                   0 0
Before Accounting Change [Member]
                     
Consolidated Statement of Income                      
Cost of goods sold                 8,595    
Selling, general and administrative expense                 3,717    
Operating profit                 1,885    
Income before taxes                 1,648    
Income taxes                 468    
Net income                 1,179    
Net income attributable to Kellogg Company                 1,179    
Per share amounts:                      
Basic EPS                 $ 3.29    
Diluted EPS                 $ 3.28    
Retained earnings:                      
Net income                 1,179    
Operating activities                      
Net income                 1,179    
As Reported [Member]
                     
Consolidated Statement of Income                      
Cost of goods sold                 8,763    
Selling, general and administrative expense                 3,872    
Operating profit                 1,562    
Income before taxes                 1,325    
Income taxes                 363    
Net income                 961    
Net income attributable to Kellogg Company                 961    
Per share amounts:                      
Basic EPS                 $ 2.68    
Diluted EPS                 $ 2.67    
Retained earnings:                      
Net income                 961    
Operating activities                      
Net income                 $ 961    
[1] Amounts differ from previously filed quarterly reports due to adopting new pension and post-retirement benefit plan accountingduring the fourth quarter of 2012. Please refer to Note 1 for further details.
[2] For the quarter ended September 29, 2012, the impact of adopting new pension and post-retirement benefit plan accounting increased gross profit by $24 million, net income attributable to Kellogg Company by $22 million, basic earnings per share by $0.06 and diluted earnings per share by $0.07. For the quarter ended October 1, 2011, the impact of adopting new pension and post-retirement benefit plan accounting increased gross profit by $19 million, net income attributable to Kellogg Company by $11 million, basic earnings per share by $0.02 and diluted earnings per share by $0.03.
[3] For the quarter ended June 30, 2012, the impact of adopting new pension and post-retirement benefit plan accounting increased gross profit by $25 million, net income attributable to Kellogg Company by $23 million, basic earnings per share by $0.07 and diluted earnings per share by $0.06. For the quarter ended July 2, 2011, the impact of adopting new pension and post-retirement benefit plan accounting increased gross profit by $21 million, net income attributable to Kellogg Company by $20 million, basic earnings per share by $0.06 and diluted earnings per share by $0.05.
[4] For the quarter ended March 31, 2012, the impact of adopting new pension and post-retirement benefit plan accounting decreased gross profit by $18 million, net income attributable to Kellogg Company by $7 million and basic and diluted earnings per share by $0.02.For the quarter ended April 2, 2011, the impact of adopting new pension and post-retirement benefit plan accounting increased gross profit by $27 million, net income attributable to Kellogg Company by $31 million, basic earnings per share by $0.09 and diluted earnings per share by $0.08.
[5] For the quarter ended December 31, 2011, the impact of adopting new pension and post-retirement benefit plan accounting decreased gross profit by $363 million, net income attributable to Kellogg Company by $427 million, basic earnings per share by $1.19 and diluted earnings per share by $1.18.