XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($)
$ in Millions
Sep. 27, 2025
Dec. 28, 2024
Current assets    
Cash and cash equivalents $ 240 $ 694
Accounts receivable, net 1,707 1,522
Inventories 1,199 1,165
Other current assets 319 373
Total current assets 3,465 3,754
Property, net 3,526 3,234
Operating lease right-of-use assets 578 601
Goodwill 5,056 5,003
Other intangibles, net 1,808 1,760
Investments in unconsolidated entities 112 99
Other assets 1,100 1,177
Total assets 15,645 15,628
Current liabilities    
Current maturities of long-term debt 759 632
Notes payable 526 113
Accounts payable 2,114 2,236
Current operating lease liabilities 150 134
Accrued advertising and promotion 626 611
Accrued salaries and wages 182 259
Other current liabilities 753 675
Total current liabilities 5,110 4,660
Long-term debt 4,341 4,998
Operating lease liabilities 424 465
Deferred income taxes 558 541
Pension liability 432 599
Other liabilities 485 483
Commitments and contingencies
Equity    
Common stock, $.25 par value 105 105
Capital in excess of par value 1,007 1,121
Retained earnings 9,696 9,358
Treasury stock, at cost (4,369) (4,533)
Accumulated other comprehensive income (loss) (2,236) (2,276)
Total Kellanova equity 4,203 3,775
Noncontrolling interests 92 107
Total equity 4,295 3,882
Total liabilities and equity $ 15,645 $ 15,628