XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 07, 2015
USD ($)
Feb. 29, 2016
USD ($)
Jul. 01, 2016
USD ($)
Payment
Jun. 26, 2015
USD ($)
Jul. 01, 2016
USD ($)
Payment
Jun. 26, 2015
USD ($)
Aug. 11, 2016
USD ($)
Jul. 22, 2016
USD ($)
Dec. 31, 2015
USD ($)
Feb. 19, 2014
USD ($)
Schedule of Long-term Debt [Abstract]                    
Total debt     $ 46,178,000   $ 46,178,000       $ 46,547,000  
Debt issuance costs     (2,034,000)   (2,034,000)       (2,135,000)  
Less revolving loans payable, classified as current     (22,981,000)   (22,981,000)       (23,969,000)  
Less current maturities     (3,000,000)   (3,000,000)       (1,800,000)  
Less current debt issuance costs     737,000   737,000       657,000  
Long-term debt     20,934,000   20,934,000       21,435,000  
Amortization of debt issuance cost     $ 200,000 $ 200,000 $ 400,000 $ 300,000        
Scheduled Maturities of Capital Lease Obligation [Abstract]                    
Number of monthly payments | Payment     60   60          
Monthly payment under capital lease agreement   $ 8,818                
Capital lease payment at inception   $ 500,000                
Current long term lease obligation     $ 100,000   $ 100,000          
Long term lease obligation     300,000   300,000          
Six months ended December 31, 2016     44,000   44,000          
Year ended December 31, 2017     106,000   106,000          
Year ended December 31, 2018     106,000   106,000          
Year ended December 31, 2019     106,000   106,000          
Year ended December 31, 2020     106,000   106,000          
Thereafter     7,000   7,000          
Amount representing interest payments     (47,000)   (47,000)          
Total capital lease obligation     428,000   428,000          
BMO Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity                   $ 27,000,000
Eligible assets as borrowing base     24,800,000   $ 24,800,000       27,300,000  
Unused commitment fee per quarter         0.25%          
Termination fee rate         1.00%          
BMO Credit Agreement [Member] | Base Rate [Member] | Minimum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         0.50%          
BMO Credit Agreement [Member] | Base Rate [Member] | Maximum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         1.00%          
BMO Credit Agreement [Member] | Eurodollar [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         1.50%          
BMO Credit Agreement [Member] | Eurodollar [Member] | Minimum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         1.50%          
BMO Credit Agreement [Member] | Eurodollar [Member] | Maximum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         2.00%          
BMO Credit Agreement [Member] | Federal Funds Rate [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread         0.50%          
Amended Revolving Credit Facility [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity     33,000,000   $ 33,000,000          
Expiration date of credit facility         Apr. 07, 2018          
Termination fee rate         2.00%          
Second Lien Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Total debt     25,231,000   $ 25,231,000       24,713,000  
Second Lien Credit Agreement [Member] | Subsequent Event [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity             $ 5,750,000      
Term Loan [Member] | Second Lien Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Expiration date of credit facility         Apr. 06, 2019          
Debt instrument interest rate 4.00%                  
Percentage of amortization payments and annual excess cash flow prepayments 25.00%                  
Term Loan [Member] | Second Lien Credit Agreement [Member] | Subsequent Event [Member]                    
Schedule of Long-term Debt [Abstract]                    
Additional borrowing capacity               $ 750,000    
Term Loan [Member] | Second Lien Credit Agreement [Member] | LIBOR [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity $ 24,000,000                  
Debt instrument interest rate 9.50%                  
Debt instrument term of variable rate         1 month          
Letter of Credit [Member] | BMO Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity                   $ 3,000,000
Amount outstanding     1,600,000   $ 1,600,000       1,100,000  
Revolving Loans Payable [Member]                    
Schedule of Long-term Debt [Abstract]                    
Total debt     $ 22,981,000   $ 22,981,000       $ 23,969,000