XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Apr. 01, 2016
Dec. 31, 2015
Current Assets:    
Cash $ 63 $ 53
Accounts receivable, net 14,171 12,211
Inventories, net 16,194 19,267
Other current assets 1,564 2,164
Total current assets 31,992 33,695
Other Assets:    
Goodwill 8,377 8,377
Intangibles, net 20,608 20,877
Other 1,761 1,747
Total other assets 30,746 31,001
Property and Equipment:    
Land and improvements 535 535
Buildings and improvements 6,696 6,269
Machinery and equipment 45,815 44,617
Property and equipment, gross 53,046 51,421
Less - Accumulated depreciation (37,122) (36,646)
Property and equipment, net 15,924 14,775
Total assets 78,662 79,471
Current Liabilities:    
Accounts payable 21,725 20,440
Book overdraft 486 918
Accrued compensation 1,077 1,149
Accrued expenses 7,271 7,142
Deferred revenue 93 130
Current maturities of long-term debt 1,663 1,143
Revolving credit agreement 23,093 23,969
Total current liabilities 55,408 54,891
Payable to Related Party 4,419 4,268
Long-Term Debt 21,093 21,435
Other Liabilities 7,686 7,615
Total liabilities $ 88,606 $ 88,209
COMMITMENTS AND CONTINGENCIES (Note 9)
Stockholders' Deficit    
15% Convertible preferred stock, $100 par value; authorized 1,200,000 shares; issued and outstanding 1,131,551 shares; liquidation value $113,155 $ 108,256 $ 108,256
Common stock, $1 par value; authorized 35,000,000 shares; issued 9,822,304 shares 9,822 9,822
Additional paid-in capital 27,110 27,110
Accumulated other comprehensive loss (1,608) (1,631)
Accumulated deficit (132,087) (130,858)
Treasury stock, at cost, 1,871,128 shares (21,437) (21,437)
Total stockholders' deficit (9,944) (8,738)
Total liabilities and stockholders' deficit $ 78,662 $ 79,471