XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Ft. Wayne Plastics, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The recognized amounts of identifiable assets acquired and liabilities assumed, based on their fair values as of February 19, 2014 are set forth below:
 
Current Assets
 
$
3,076
 
Long-term assets
  
4,349
 
Intangible assets
  
4,066
 
Goodwill
  
2,556
 
Total assets acquired
  
14,047
 
     
Deferred tax liabilities
  
(2,440
)
Other liabilities
  
(832
)
Total liabilities assumed
  
(3,272
)
     
Net assets acquired
 
$
10,775
 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated financial information is presented as if the FTW acquisition had occurred at the beginning of the periods presented. In addition, this unaudited pro forma financial information is provided for illustrative purposes only and should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisition had actually occurred during those periods, or the results that may be obtained in the future as a result of the acquisition.
 
  
2014
 
Net sales
 
$
101,186
 
     
Gross profit
  
15,171
 
     
Net income
  
2,538
 
     
Average common shares outstanding - Basic
  
7,951
 
Dilutive effect of convertible preferred stock
  
18,859
 
Average common shares outstanding - Diluted
  
26,810
 
     
Earnings per share common stock - Basic
 
$
0.32
 
Earnings per share common stock - Diluted
 
$
0.09
 
The amount of revenue and earnings of FWP included in our Consolidated Statements of Income subsequent to the Closing Date are as follows:
 
  
February 20, 2014 -
December 31, 2014
 
Net sales
 
$
13,966
 
Net income
 
$
1,843
 
     
Basic earnings per share
 
$
0.23
 
Diluted earnings per share
 
$
0.07
 
The amount of revenue and earnings of Tiffin included in our Consolidated Statements of Income subsequent to the Closing Date are as follows:

  
April 7, 2015 -
December 31, 2015
 
Net sales
 
$
18,974
 
Net income
 
$
1,051
 
     
Earnings per share common stock - Basic
 
$
0.13
 
Earnings per share common stock - Diluted
 
$
0.13
 
Centrex Plastics, LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The Company recorded the tangible and intangible assets acquired and liabilities assumed at their estimated fair values as of the date of the acquisition as outlined in the table below (amounts in thousands):

Accounts receivable
 
$
757
 
Inventory
  
1,399
 
Property and equipment
  
2,317
 
Intangible assets
  
17,789
 
Goodwill
  
5,821
 
Total assets acquired
  
28,083
 
     
Accounts payable
  
2,162
 
Accrued expenses
  
66
 
Total liabilities assumed
  
2,228
 
     
Net assets acquired
 
$
25,855
 
Tiffin, Ohio [Member]  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated financial information is presented as if the Tiffin, Ohio acquisition had occurred at the beginning of the periods presented. In addition, this unaudited pro forma financial information is provided for illustrative purposes only and should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisition had actually occurred during those periods, or the results that may be obtained in the future as a result of the acquisition.
 
  
2015
  
2014
 
Net Sales
 
$
120,686
  
$
126,559
 
         
Gross profit
  
17,369
   
18,730
 
         
Net (loss) income
  
(6,084
)
  
1,355
 
         
Average common shares outstanding - Basic
  
7,951
   
7,951
 
Dilutive effect of convertible preferred stock
  
-
   
18,859
 
Average common shares outstanding - Diluted
  
7,951
   
26,810
 
         
Earnings per share common stock - Basic
 
$
(0.77
)
 
$
0.17
 
Earnings per share common stock - Diluted
 
$
(0.77
)
 
$
0.05